Home / 3976.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3976.T make money? Does 3976.T have pricing power? What's the Earnings Whisper? Will 3976.T profit more as the business scales? What is 3976.T's management track record? Is 3976.T's current price justified?

Shanon Inc.

¥601 +$236.00 (+64.66%)

JPX · 16 Sep 2026 00:09 UTC

Previous Close

¥594

Day Range

¥599¥601

Year Range

¥351¥747

Market Cap

3.56B

AVG Volume

48.98K

Trailing/Forward PE

7.33/-

PEG ratio

0.04

Dividend Yield

Next Earnings Date

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3976.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	2.74B
2024	3.21B
2023	2.93B
2022	2.46B
2021	2.2B
2020	1.79B
2019	1.86B
2018	1.8B
2017	1.59B

Net Income (JPY)

3976.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	-83.78M
2024	-101.61M
2023	-445.67M
2022	-365.86M
2021	107.89M
2020	56.29M
2019	24.17M
2018	-31.26M
2017	-326.02M

Operating Income (JPY)

3976.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	53.9M
2024	-51.62M
2023	-262.39M
2022	-327.87M
2021	11.37M
2020	40.08M
2019	36.21M
2018	-31.28M
2017	-48.85M

EBITDA (JPY)

3976.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	128.72M
2024	74.34M
2023	-180.97M
2022	-159.98M
2021	191.61M
2020	161.37M
2019	146.86M
2018	62.52M
2017	-173.91M

Cash Flows (JPY)

3976.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	494.24M
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

3976.T EPS (JPY) by year
Period	EPS (JPY)
2025	-34.65
2024	-32.04
2023	-145.9
2022	-124.75
2021	35.98
2020	19.56
2019	8.65
2018	-11.42
2017	-119.27

Expenses (JPY)

3976.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.84B
2024	1.98B
2023	2.09B
2022	1.92B
2021	1.36B
2020	1.06B
2019	1.04B
2018	1.03B
2017	918.14M

Cash & Debt (JPY)

3976.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.03B
2024	763.13M
2023	400.86M
2022	264.18M
2021	491.14M
2020	438.71M
2019	177.63M
2018	184.91M
2017	234.44M

Debt ratios

3976.T Debt ratios by year
Period	Debt ratios
2025	6.73
2024	-8.34
2023	60.92
2022	1.41
2021	0.13
2020	0.08

Margins

3976.T Margins by year
Period	Margins
2025	65.58%
2024	60.24%
2023	62.22%
2022	64.82%
2021	62.26%
2020	61.46%
2019	58.1%
2018	55.58%
2017	54.79%

Return on Capital

3976.T Return on Capital by year
Period	Return on Capital
2025	-9.01%
2024	193.39%
2023	-1127.3%
2022	-128.19%
2021	16.7%
2020	10.55%
2019	6.79%
2018	-9.45%
2017	-91.25%

Shares Outstanding

3976.T Shares Outstanding by year
Period	Shares Outstanding
2025	4.74M
2024	3.18M
2023	3.17M
2022	2.93M
2021	2.93M
2020	2.93M
2019	2.78M
2018	2.78M
2017	2.76M

Book Value Per Share (JPY)

3976.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	196.12
2024	-16.52
2023	12.46
2022	97.27
2021	220.31
2020	182.16
2019	128.02
2018	119.03
2017	129.56

Total Assets (JPY)

3976.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.94B
2024	2.17B
2023	2.02B
2022	1.84B
2021	1.69B
2020	1.32B
2019	991.51M
2018	1.04B
2017	1.03B

PE Ratio

3976.T PE Ratio by year
Period	PE Ratio
Apr 22	36.88
Apr 22	39.19
Apr 22	42.39
Apr 22	42.37
Apr 22	43.48
Mar 22	42.83
Mar 22	38.83
Mar 22	34.78
Mar 22	35.68
Feb 22	35.44
Feb 22	35.76
Feb 22	39.4
Feb 22	40.08
Jan 22	86.93
Jan 22	100.43
Jan 22	103.8
Jan 22	107.74
Dec 21	111.86
Dec 21	101.93
Dec 21	98.36
Dec 21	90.86
Dec 21	98.61
Nov 21	106.68
Nov 21	120.92
Nov 21	109.05
Nov 21	116.86
Oct 21	102.99
Oct 21	35.97
Oct 21	36.52
Oct 21	36.31
Oct 21	34.04
Sep 21	36.97
Sep 21	37.1
Sep 21	41.46
Sep 21	33.67
Aug 21	33.64
Aug 21	31.77
Aug 21	32.59
Aug 21	31.61
Jul 21	30.56
Jul 21	27.5
Jul 21	27.38
Jul 21	26.49
Jul 21	28.02
Jun 21	28.36
Jun 21	28.78
Jun 21	32.83
Jun 21	31.95
May 21	33.44
May 21	32.85
May 21	30.94
May 21	33.03
Apr 21	68.34
Apr 21	68.24
Apr 21	79.97
Apr 21	76.09
Apr 21	83.22
Mar 21	72.82
Mar 21	67.93
Mar 21	58.1
Mar 21	46.94
Feb 21	47.85
Feb 21	47.77
Feb 21	49.15
Feb 21	50.11
Jan 21	48.5
Jan 21	28.96
Jan 21	28.45
Jan 21	28.92
Dec 20	29.31
Dec 20	28.31
Dec 20	29.37
Dec 20	40.69
Dec 20	39.66
Nov 20	40.42
Nov 20	35.07
Nov 20	34.57
Nov 20	30.96
Oct 20	27.65
Oct 20	22.82
Oct 20	25.64
Oct 20	25.88
Oct 20	23.69
Sep 20	22.27
Sep 20	23.21
Sep 20	23.55
Sep 20	31.42
Aug 20	29.76
Aug 20	30.05
Aug 20	28.39
Aug 20	27.27
Jul 20	25.55
Jul 20	35.91
Jul 20	33.17
Jul 20	37.54
Jul 20	30.71
Jun 20	38.42
Jun 20	36.62
Jun 20	30.78
Jun 20	29.17

Price to Sales

3976.T Price to Sales by year
Period	Price to Sales
Mar 26	0.65
Mar 26	0.66
Mar 26	0.68
Mar 26	0.68
Feb 26	0.7
Feb 26	0.65
Feb 26	0.68
Feb 26	0.66
Jan 26	0.62
Jan 26	0.72
Jan 26	0.72
Jan 26	0.71
Dec 25	0.72
Dec 25	0.72
Dec 25	0.73
Dec 25	0.75
Dec 25	0.76
Nov 25	0.75
Nov 25	0.76
Nov 25	0.77
Nov 25	0.77
Oct 25	0.79
Oct 25	0.78
Oct 25	0.74
Oct 25	0.77
Oct 25	0.78
Sep 25	0.76
Sep 25	0.73
Sep 25	0.76
Sep 25	0.78
Aug 25	0.78
Aug 25	0.73
Aug 25	0.7
Aug 25	0.7
Aug 25	0.71
Jul 25	0.36
Jul 25	0.36
Jul 25	0.35
Jul 25	0.34
Jun 25	0.33
Jun 25	0.35
Jun 25	0.36
Jun 25	0.36
May 25	0.36
May 25	0.36
May 25	0.38
May 25	0.39
May 25	0.37
Apr 25	0.36
Apr 25	0.37
Apr 25	0.35
Apr 25	0.39
Mar 25	0.41
Mar 25	0.4
Mar 25	0.41
Mar 25	0.42
Feb 25	0.4
Feb 25	0.45
Feb 25	0.45
Feb 25	0.47
Jan 25	0.47
Jan 25	0.45
Jan 25	0.5
Jan 25	0.58
Dec 24	0.57
Dec 24	0.56
Dec 24	0.56
Dec 24	0.53
Dec 24	0.48
Nov 24	0.48
Nov 24	0.45
Nov 24	0.41
Nov 24	0.4
Nov 24	0.4
Oct 24	0.39
Oct 24	0.39
Oct 24	0.4
Oct 24	0.41
Sep 24	0.42
Sep 24	0.42
Sep 24	0.43
Sep 24	0.41
Aug 24	0.44
Aug 24	0.44
Aug 24	0.43
Aug 24	0.42
Aug 24	0.45
Jul 24	0.45
Jul 24	0.49
Jul 24	0.48
Jul 24	0.49
Jun 24	0.48
Jun 24	0.47
Jun 24	0.49
Jun 24	0.47
May 24	0.43
May 24	0.45
May 24	0.46
May 24	0.47
May 24	0.45

EV/EBITDA

3976.T EV/EBITDA by year
Period	EV/EBITDA
Mar 26	6.71
Mar 26	6.86
Mar 26	7.34
Mar 26	7.3
Feb 26	7.71
Feb 26	6.6
Feb 26	7.34
Feb 26	6.93
Jan 26	5.9
Jan 26	10.83
Jan 26	10.83
Jan 26	10.64
Dec 25	10.83
Dec 25	10.78
Dec 25	11.03
Dec 25	11.52
Dec 25	11.81
Nov 25	11.67
Nov 25	11.81
Nov 25	12.06
Nov 25	12.21
Oct 25	12.75
Oct 25	103.91
Oct 25	97.71
Oct 25	103.59
Oct 25	104.89
Sep 25	100.65
Sep 25	95.75
Sep 25	101.96
Sep 25	104.24
Aug 25	103.91
Aug 25	95.43
Aug 25	90.86
Aug 25	90.2
Aug 25	93.14
Jul 25	16.69
Jul 25	16.98
Jul 25	16.05
Jul 25	15.06
Jun 25	14.36
Jun 25	16.27
Jun 25	16.69
Jun 25	16.41
May 25	16.76
May 25	16.83
May 25	18.11
May 25	18.6
May 25	17.05
Apr 25	24.16
Apr 25	24.58
Apr 25	23.39
Apr 25	25.18
Mar 25	26.17
Mar 25	25.65
Mar 25	26
Mar 25	26.55
Feb 25	25.52
Feb 25	27.75
Feb 25	28.01
Feb 25	28.69
Jan 25	28.78
Jan 25	23.85
Jan 25	25.84
Jan 25	28.63
Dec 24	28.23
Dec 24	28.11
Dec 24	28.08
Dec 24	26.94
Dec 24	24.99
Nov 24	25.1
Nov 24	23.97
Nov 24	22.68
Nov 24	22.2
Nov 24	22.28
Jul 22	240.93
Jul 22	228.73
Jul 22	233.75
Jul 22	229.45
Jun 22	245.42
Jun 22	228.91
Jun 22	263.02
Jun 22	270.02
May 22	254.76
May 22	243.45
May 22	243.99
May 22	259.43
Apr 22	21.15
Apr 22	22.45
Apr 22	24.25
Apr 22	24.24
Apr 22	24.86
Mar 22	24.5
Mar 22	22.25
Mar 22	19.97
Mar 22	20.47
Feb 22	20.34
Feb 22	20.52
Feb 22	22.57
Feb 22	22.95
Jan 22	24.65

Price to Book

3976.T Price to Book by year
Period	Price to Book
Sep 26	3.07
Sep 26	2.94
Sep 26	3.05
Aug 26	3.29
Aug 26	3.71
Aug 26	3.13
Aug 26	2.66
Jul 26	2.93
Jul 26	2.87
Jul 26	3.05
Jul 26	3.01
Jul 26	2.92
Mar 26	1.93
Mar 26	1.95
Mar 26	2.01
Mar 26	2.01
Feb 26	2.07
Feb 26	1.91
Feb 26	2.01
Feb 26	1.96
Jan 26	1.82
Jan 26	2.53
Jan 26	2.53
Jan 26	2.5
Dec 25	2.53
Dec 25	2.52
Dec 25	2.55
Dec 25	2.62
Dec 25	2.66
Nov 25	2.64
Nov 25	2.66
Nov 25	2.7
Nov 25	2.72
Oct 25	2.79
Oct 25	2.88
Oct 25	2.75
Oct 25	2.87
Oct 25	2.9
Sep 25	2.81
Sep 25	2.71
Sep 25	2.84
Sep 25	2.89
Aug 25	2.88
Aug 25	2.7
Aug 25	2.6
Aug 25	2.59
Aug 25	2.65
Jul 25	1.37
Jul 25	1.39
Jul 25	1.34
Jul 25	1.29
Jun 25	1.25
Jun 25	1.35
Jun 25	1.37
Jun 25	1.36
May 25	1.38
May 25	1.38
May 25	1.45
May 25	1.48
May 25	1.39
Apr 24	32.67
Apr 24	33.39
Apr 24	37.01
Apr 24	37.65
Mar 24	41.58
Mar 24	39.42
Mar 24	37.01
Mar 24	39.42
Mar 24	40.38
Feb 24	41.58
Feb 24	32.99
Feb 24	34.2
Feb 24	34.76
Jan 24	55.19
Jan 24	55.06
Jan 24	56.48
Jan 24	54.15
Dec 23	52.98
Dec 23	52.33
Dec 23	58.43
Dec 23	59.6
Dec 23	62.46
Nov 23	63.24
Nov 23	61.03
Nov 23	62.33
Nov 23	64.8
Oct 23	6.67
Oct 23	5.88
Oct 23	6.86
Oct 23	6.92
Sep 23	7.17
Sep 23	7.19
Sep 23	7.12
Sep 23	8.36
Sep 23	8.03
Aug 23	7.81
Aug 23	7.91
Aug 23	7.48
Aug 23	7.61
Jul 23	9.99

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shanon Inc.

Video analysis: 3976.T

Similar companies