Home / 4167.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4167.T make money? Does 4167.T have pricing power? What's the Earnings Whisper? Will 4167.T profit more as the business scales? What is 4167.T's management track record? Is 4167.T's current price justified?

Kokopelli Inc.

¥327 +$33.00 (+11.22%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥323

Day Range

¥321¥332

Year Range

¥258¥438

Market Cap

2.49B

AVG Volume

28.13K

Trailing/Forward PE

-6.8/-

PEG ratio

-0.08

Dividend Yield

Next Earnings Date

2026-11-16

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4167.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	481.79M
25 Q4	452.04M
25 Q3	439.85M
25 Q2	425.72M
25 Q1	440.72M
24 Q4	456.79M
24 Q3	498.08M
24 Q2	447.52M
24 Q1	605.15M
23 Q4	482.88M

Net Income (JPY)

4167.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	148K
25 Q4	-117.43M
25 Q3	-183.79M
25 Q2	-65.07M
25 Q1	-48.33M
24 Q4	34.96M
24 Q3	54.2M
24 Q2	12.63M
24 Q1	24.09M
23 Q4	54.25M

Operating Income (JPY)

4167.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	8.66M
25 Q4	-5.91M
25 Q3	-254.48M
25 Q2	-100.27M
25 Q1	-48.58M
24 Q4	42.6M
24 Q3	77.44M
24 Q2	25.84M
24 Q1	51.98M
23 Q4	36.41M

EBITDA (JPY)

4167.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	55.89M
25 Q4	139.24M
25 Q3	-178.43M
25 Q2	-25.22M
25 Q1	7.68M
24 Q4	91.2M
24 Q3	132.04M
24 Q2	73.82M
24 Q1	101.21M
23 Q4	87.47M

EPS (JPY)

4167.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	0.02
25 Q4	-15.43
25 Q3	-24.14
25 Q2	-8.56
25 Q1	-6.38
24 Q4	4.61
24 Q3	7.13
24 Q2	1.66
24 Q1	3.17
23 Q4	6.93

Expenses (JPY)

4167.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	244.42M
25 Q4	234.39M
25 Q3	416.41M
25 Q2	246.48M
25 Q1	276.96M
24 Q4	225.57M
24 Q3	229.59M
24 Q2	228.6M
24 Q1	258.25M
23 Q4	230.1M

Cash & Debt (JPY)

4167.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	1.06B
25 Q4	1.04B
25 Q3	694.52M
25 Q2	928.6M
25 Q1	1.17B
24 Q4	1.39B
24 Q3	1.36B
24 Q2	1.37B
24 Q1	1.32B
23 Q4	1.31B

Debt ratios

4167.T Debt ratios by quarter
Period	Debt ratios
26 Q1	111.23
25 Q4	16.22
25 Q3	5.33
25 Q2	-3.79
25 Q1	-3.32
24 Q4	-3.06
24 Q3	-3.05
24 Q2	-4.01
24 Q1	-4.7
23 Q4	-5.67

Margins

4167.T Margins by quarter
Period	Margins
26 Q1	52.53%
25 Q4	50.54%
25 Q3	36.81%
25 Q2	34.34%
25 Q1	51.82%
24 Q4	58.71%
24 Q3	61.64%
24 Q2	56.86%
24 Q1	51.27%
23 Q4	55.19%

Return on Capital

4167.T Return on Capital by quarter
Period	Return on Capital
26 Q1	0.01%
25 Q4	-7.76%
25 Q3	-11.28%
25 Q2	-3.59%
25 Q1	-2.6%
24 Q4	1.84%
24 Q3	2.9%
24 Q2	0.7%
24 Q1	1.34%
23 Q4	3.07%

Shares Outstanding

4167.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	7.61M
25 Q4	7.61M
25 Q3	7.61M
25 Q2	7.6M
25 Q1	7.58M
24 Q4	7.58M
24 Q3	7.58M
24 Q2	7.58M
24 Q1	7.56M
23 Q4	7.71M

Book Value Per Share (JPY)

4167.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	198.76
25 Q4	198.92
25 Q3	213.93
25 Q2	238.19
25 Q1	244.99
24 Q4	251.32
24 Q3	246.32
24 Q2	239.39
24 Q1	236.86
23 Q4	229.35

Total Assets (JPY)

4167.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	1.95B
25 Q4	1.89B
25 Q3	1.99B
25 Q2	2.2B
25 Q1	2.31B
24 Q4	2.43B
24 Q3	2.38B
24 Q2	2.32B
24 Q1	2.36B
23 Q4	2.22B

PE Ratio

4167.T PE Ratio by quarter
Period	PE Ratio
Dec 25	39.99
Dec 25	40.56
Dec 25	43.25
Dec 25	43.68
Nov 25	44.67
Nov 25	43.96
Nov 25	46.52
Nov 25	45.38
Oct 25	45.66
Oct 25	47.93
Oct 25	46.8
Oct 25	47.65
Oct 25	48.36
Sep 25	21.56
Sep 25	22.34
Sep 25	21.2
Sep 25	21.98
Aug 25	22.47
Aug 25	21.44
Aug 25	22.34
Aug 25	26.2
Aug 25	28.07
Jul 25	28.31
Jul 25	28.73
Jul 25	29.03
Jul 25	27.16
Jun 25	24.9
Jun 25	24.79
Jun 25	26.72
Jun 25	26.2
May 25	26.88
May 25	25.57
May 25	27.45
May 25	29.75
May 25	24.58
Apr 25	25.94
Apr 25	17.48
Apr 25	17.01
Apr 25	16.75
Mar 25	34.19
Mar 25	35.2
Mar 25	34.92
Mar 25	35.29
Feb 25	34.37
Feb 25	37.3
Feb 25	32.45
Feb 25	32.91
Jan 25	32.27
Jan 25	31.36
Jan 25	29.71
Jan 25	30.44
Dec 24	29.89
Dec 24	48.04
Dec 24	49.07
Dec 24	53.63
Dec 24	53.92
Nov 24	55.98
Nov 24	55.83
Nov 24	55.24
Nov 24	55.98
Nov 24	54.21
Oct 24	51.86
Oct 24	54.21
Oct 24	55.54
Oct 24	57.45
Sep 24	98.19
Sep 24	100.04
Sep 24	101.2
Sep 24	109.28
Aug 24	106.74
Aug 24	104.89
Aug 24	106.05
Aug 24	88.26
Aug 24	103.97
Jul 24	118.99
Jul 24	130.31
Jul 24	132.85
Jul 24	119.91
Dec 23	402.32
Dec 23	469.16
Dec 23	447.31
Dec 23	479.44
Nov 23	482.01
Nov 23	451.16
Nov 23	482.01
Nov 23	479.44
Oct 23	457.59
Oct 23	489.72
Oct 23	502.58
Oct 23	505.15
Sep 23	570.7
Sep 23	160.87
Sep 23	165.3
Sep 23	164.56
Sep 23	171.2
Aug 23	174.89
Aug 23	161.24
Aug 23	187.43
Aug 23	197.76
Jul 23	202.56

Price to Sales

4167.T Price to Sales by quarter
Period	Price to Sales
Sep 26	1.4
Sep 26	1.38
Sep 26	1.41
Aug 26	1.45
Aug 26	1.4
Aug 26	1.39
Aug 26	1.3
Jul 26	1.25
Jul 26	1.28
Jul 26	1.33
Jul 26	1.35
Jul 26	1.28
Jun 26	1.16
Jun 26	1.23
Jun 26	1.17
Jun 26	1.23
May 26	1.22
May 26	1.25
May 26	1.28
May 26	1.32
May 26	1.32
Apr 26	1.31
Apr 26	1.31
Apr 26	1.32
Apr 26	1.4
Mar 26	1.5
Mar 26	1.16
Mar 26	1.15
Mar 26	1.19
Feb 26	1.21
Feb 26	1.22
Feb 26	1.24
Feb 26	1.31
Jan 26	1.31
Jan 26	1.26
Jan 26	1.29
Jan 26	1.25
Dec 25	1.21
Dec 25	1.16
Dec 25	1.18
Dec 25	1.25
Dec 25	1.27
Nov 25	1.3
Nov 25	1.28
Nov 25	1.35
Nov 25	1.32
Oct 25	1.32
Oct 25	1.39
Oct 25	1.36
Oct 25	1.38
Oct 25	1.4
Sep 25	1.35
Sep 25	1.4
Sep 25	1.33
Sep 25	1.38
Aug 25	1.41
Aug 25	1.34
Aug 25	1.4
Aug 25	1.64
Aug 25	1.76
Jul 25	1.77
Jul 25	1.8
Jul 25	1.82
Jul 25	1.7
Jun 25	1.78
Jun 25	1.77
Jun 25	1.91
Jun 25	1.87
May 25	1.92
May 25	1.83
May 25	1.96
May 25	2.12
May 25	1.75
Apr 25	1.85
Apr 25	1.25
Apr 25	1.21
Apr 25	1.2
Mar 25	1.46
Mar 25	1.5
Mar 25	1.49
Mar 25	1.5
Feb 25	1.47
Feb 25	1.59
Feb 25	1.38
Feb 25	1.4
Jan 25	1.38
Jan 25	1.34
Jan 25	1.27
Jan 25	1.3
Dec 24	1.27
Dec 24	1.29
Dec 24	1.32
Dec 24	1.44
Dec 24	1.45
Nov 24	1.5
Nov 24	1.5
Nov 24	1.48
Nov 24	1.5
Nov 24	1.46
Oct 24	1.39

EV/EBITDA

4167.T EV/EBITDA by quarter
Period	EV/EBITDA
Mar 26	9.48
Mar 26	6.48
Mar 26	6.37
Mar 26	6.74
Feb 26	6.89
Feb 26	7
Feb 26	7.15
Feb 26	7.81
Jan 26	7.78
Jan 26	7.41
Jan 26	7.59
Jan 26	7.26
Dec 25	6.96
Dec 25	3.69
Dec 25	3.79
Dec 25	4.27
Dec 25	4.34
Nov 25	4.51
Nov 25	4.39
Nov 25	4.84
Nov 25	4.64
Oct 25	4.69
Oct 25	5.09
Oct 25	4.89
Oct 25	5.04
Oct 25	5.16
Sep 25	3.76
Sep 25	4
Sep 25	3.64
Sep 25	3.89
Aug 25	4.04
Aug 25	3.72
Aug 25	4
Aug 25	5.22
Aug 25	5.81
Jul 25	5.89
Jul 25	6.02
Jul 25	6.12
Jul 25	5.53
Jun 25	6.11
Jun 25	6.07
Jun 25	6.78
Jun 25	6.59
May 25	6.84
May 25	6.36
May 25	7.05
May 25	7.89
May 25	5.99
Apr 25	6.49
Apr 25	3.38
Apr 25	3.21
Apr 25	3.11
Mar 25	5.42
Mar 25	5.7
Mar 25	5.63
Mar 25	5.73
Feb 25	5.47
Feb 25	6.28
Feb 25	4.94
Feb 25	5.07
Jan 25	4.89
Jan 25	4.64
Jan 25	4.19
Jan 25	4.39
Dec 24	4.24
Dec 24	5.53
Dec 24	5.75
Dec 24	6.72
Dec 24	6.78
Nov 24	7.22
Nov 24	7.18
Nov 24	7.06
Nov 24	7.22
Nov 24	6.84
Oct 24	6.34
Oct 24	6.84
Oct 24	7.12
Oct 24	7.53
Sep 24	10.96
Sep 24	11.28
Sep 24	11.47
Sep 24	12.84
Aug 24	12.41
Aug 24	12.1
Aug 24	12.29
Aug 24	9.28
Aug 24	11.94
Jul 24	14.48
Jul 24	16.4
Jul 24	16.83
Jul 24	14.64
Jun 24	22.04
Jun 24	18.13
Jun 24	17.09
Jun 24	18.07
May 24	16.29
May 24	14.96
May 24	16
May 24	13.93
May 24	13.87

Price to Book

4167.T Price to Book by quarter
Period	Price to Book
Sep 26	1.62
Sep 26	1.6
Sep 26	1.63
Aug 26	1.69
Aug 26	1.62
Aug 26	1.61
Aug 26	1.51
Jul 26	1.45
Jul 26	1.49
Jul 26	1.54
Jul 26	1.56
Jul 26	1.49
Jun 26	1.26
Jun 26	1.33
Jun 26	1.26
Jun 26	1.33
May 26	1.32
May 26	1.36
May 26	1.38
May 26	1.43
May 26	1.43
Apr 26	1.42
Apr 26	1.42
Apr 26	1.43
Apr 26	1.51
Mar 26	1.51
Mar 26	1.17
Mar 26	1.15
Mar 26	1.2
Feb 26	1.21
Feb 26	1.23
Feb 26	1.24
Feb 26	1.32
Jan 26	1.31
Jan 26	1.27
Jan 26	1.29
Jan 26	1.26
Dec 25	1.22
Dec 25	1.15
Dec 25	1.17
Dec 25	1.24
Dec 25	1.26
Nov 25	1.29
Nov 25	1.27
Nov 25	1.34
Nov 25	1.31
Oct 25	1.31
Oct 25	1.38
Oct 25	1.35
Oct 25	1.37
Oct 25	1.39
Sep 25	1.42
Sep 25	1.48
Sep 25	1.4
Sep 25	1.45
Aug 25	1.48
Aug 25	1.42
Aug 25	1.48
Aug 25	1.73
Aug 25	1.85
Jul 25	1.87
Jul 25	1.9
Jul 25	1.92
Jul 25	1.79
Jun 25	1.94
Jun 25	1.93
Jun 25	2.08
Jun 25	2.04
May 25	2.09
May 25	1.99
May 25	2.14
May 25	2.31
May 25	1.91
Apr 25	2.02
Apr 25	1.36
Apr 25	1.32
Apr 25	1.3
Mar 25	1.56
Mar 25	1.61
Mar 25	1.6
Mar 25	1.61
Feb 25	1.57
Feb 25	1.7
Feb 25	1.48
Feb 25	1.5
Jan 25	1.47
Jan 25	1.43
Jan 25	1.36
Jan 25	1.39
Dec 24	1.37
Dec 24	1.38
Dec 24	1.41
Dec 24	1.54
Dec 24	1.55
Nov 24	1.61
Nov 24	1.6
Nov 24	1.59
Nov 24	1.61
Nov 24	1.56
Oct 24	1.49

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kokopelli Inc.

Video analysis: 4167.T

Similar companies