Home / 7035.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7035.T make money? Does 7035.T have pricing power? What's the Earnings Whisper? Will 7035.T profit more as the business scales? What is 7035.T's management track record? Is 7035.T's current price justified?

And Factory,inc.

¥229 +$21.00 (+10.10%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥231

Day Range

¥228¥232

Year Range

¥201¥339

Market Cap

2.58B

AVG Volume

80.02K

Trailing/Forward PE

-13.38/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

2026-10-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7035.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q3	784M
26 Q2	725M
26 Q1	699M
25 Q4	790.87M
25 Q3	836.58M
25 Q2	821.38M
25 Q1	760.21M
24 Q4	793.22M
24 Q3	793.39M
24 Q2	2.54B

Net Income (JPY)

7035.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q3	45M
26 Q2	-18M
26 Q1	-65M
25 Q4	-153.68M
25 Q3	-20.19M
25 Q2	-94.8M
25 Q1	-57.41M
24 Q4	154.06M
24 Q3	-64.4M
24 Q2	66.24M

Operating Income (JPY)

7035.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q3	45M
26 Q2	-18M
26 Q1	-72M
25 Q4	-100.39M
25 Q3	-46.91M
25 Q2	-63.49M
25 Q1	-59.27M
24 Q4	-68.52M
24 Q3	-58.24M
24 Q2	5.19M

EBITDA (JPY)

7035.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q3	50M
26 Q2	-13M
26 Q1	-59M
25 Q4	-138.28M
25 Q3	-15.19M
25 Q2	-79.42M
25 Q1	-45.42M
24 Q4	180.67M
24 Q3	-39.27M
24 Q2	94.21M

Cash Flows (JPY)

7035.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q3	0
26 Q2	0
26 Q1	0
25 Q4	-488.76M
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	0
24 Q2	0

EPS (JPY)

7035.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q3	3.91
26 Q2	-1.6
26 Q1	-5.77
25 Q4	-13.65
25 Q3	-1.79
25 Q2	-8.42
25 Q1	-5.1
24 Q4	13.68
24 Q3	-5.72
24 Q2	5.88

Expenses (JPY)

7035.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q3	357M
26 Q2	362M
26 Q1	374M
25 Q4	479.19M
25 Q3	390.75M
25 Q2	429.37M
25 Q1	416.51M
24 Q4	437.68M
24 Q3	395.33M
24 Q2	489.74M

Cash & Debt (JPY)

7035.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q3	799M
26 Q2	812M
26 Q1	906M
25 Q4	860.67M
25 Q3	1.03B
25 Q2	1.08B
25 Q1	1.33B
24 Q4	1.56B
24 Q3	1.03B
24 Q2	1.19B

Debt ratios

7035.T Debt ratios by quarter
Period	Debt ratios
26 Q3	3.06
26 Q2	2.2
26 Q1	1.96
25 Q4	1.81
25 Q3	-15.9
25 Q2	-40.08
25 Q1	-4.55
24 Q4	-5.47
24 Q3	3.01
24 Q2	0.84

Margins

7035.T Margins by quarter
Period	Margins
26 Q3	51.28%
26 Q2	47.45%
26 Q1	43.2%
25 Q4	40.33%
25 Q3	41.1%
25 Q2	44.55%
25 Q1	46.99%
24 Q4	46.54%
24 Q3	42.49%
24 Q2	19.48%

Return on Capital

7035.T Return on Capital by quarter
Period	Return on Capital
26 Q3	5.24%
26 Q2	-2.22%
26 Q1	-7.84%
25 Q4	-17.21%
25 Q3	-1.93%
25 Q2	-8.93%
25 Q1	-4.98%
24 Q4	12.74%
24 Q3	-6.1%
24 Q2	5.91%

Shares Outstanding

7035.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q3	11.26M
26 Q2	11.26M
26 Q1	11.26M
25 Q4	11.26M
25 Q3	11.26M
25 Q2	11.26M
25 Q1	11.26M
24 Q4	11.26M
24 Q3	11.26M
24 Q2	11.26M

Book Value Per Share (JPY)

7035.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q3	76.28
26 Q2	72.1
26 Q1	73.61
25 Q4	79.28
25 Q3	92.94
25 Q2	94.23
25 Q1	102.27
24 Q4	107.41
24 Q3	93.73
24 Q2	99.45

Total Assets (JPY)

7035.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q3	1.77B
26 Q2	1.73B
26 Q1	1.89B
25 Q4	2.02B
25 Q3	2.13B
25 Q2	2.24B
25 Q1	2.44B
24 Q4	2.63B
24 Q3	3.19B
24 Q2	3.39B

PE Ratio

7035.T PE Ratio by quarter
Period	PE Ratio
May 25	26.76
May 25	25.61
May 25	26.3
May 25	24.7
Apr 25	24.93
Apr 25	23.78
Apr 25	22.98
Apr 25	24.58
Mar 25	25.61
Mar 25	25.38
Mar 25	24.81
Mar 25	24.93
Feb 25	25.27
Feb 25	27.35
Feb 25	27.98
Feb 25	26.46
Jan 25	26.21
Jan 25	26.21
Jan 25	26.72
Jan 25	27.35
Dec 24	27.48
Dec 24	26.97
Dec 24	27.22
Dec 24	27.98
Dec 24	29.12
Nov 24	29.12
Aug 24	69.35
Aug 24	64.4
Aug 24	63.99
Aug 24	65.02
Jul 24	67.91
Jul 24	68.74
Jul 24	67.29
Jul 24	67.29
Jun 24	66.67
Jun 24	66.05
Jun 24	66.47
Jun 24	65.85
May 24	64.19
Feb 24	44.67
Feb 24	44.1
Feb 24	43.82
Feb 24	44.24
Jan 24	46.65
Jan 24	47.78
Jan 24	46.08
Jan 24	46.93
Dec 23	45.94
Dec 23	47.07
Dec 23	46.93
Dec 23	46.65
Dec 23	48.48
Nov 20	58.52
Nov 20	57.8
Nov 20	62.31
Nov 20	60.88
Oct 20	61.31
Oct 20	66.82
Oct 20	64.81
Oct 20	82.13
Oct 20	80.27
Sep 20	72.11
Sep 20	74.11
Sep 20	66.46
Sep 20	64.46
Aug 20	41.77
Aug 20	44.79
Aug 20	44.13
Aug 20	42.38
Jul 20	38.23
Jul 20	44.32
Jul 20	43.61
Jul 20	42.19
Jul 20	43.8
Jun 20	48.42
Jun 20	51.16
Jun 20	49.65
Jun 20	53.38
May 20	59.33
May 20	36.92
May 20	33.32
May 20	30.5
May 20	29.45
Apr 20	28.26
Apr 20	29.16
Apr 20	38.33
Apr 20	28.74
Mar 20	34.31
Mar 20	24.84
Mar 20	29.63
Mar 20	43.19
Feb 20	42.68
Feb 20	52.64
Feb 20	59.32
Feb 20	59.09
Jan 20	59.32
Jan 20	63.69
Jan 20	67.42
Jan 20	66.96
Dec 19	68.23

Free Cash Flow Yield

7035.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-18.79%
Sep 26	-18.55%
Sep 26	-19.12%
Aug 26	-18.01%
Aug 26	-15.96%
Aug 26	-16.82%
Aug 26	-17.22%
Jul 26	-17.36%
Jul 26	-17.86%
Jul 26	-17.57%
Jul 26	-17.71%
Jul 26	-17.5%
Jun 26	-18.79%
Jun 26	-18.95%
Jun 26	-19.04%
Jun 26	-17.79%
May 26	-17.15%
May 26	-18.47%
May 26	-18.39%
May 26	-19.46%
May 26	-19.73%
Apr 26	-19.38%
Apr 26	-19.46%
Apr 26	-19.55%
Apr 26	-20%
Mar 26	-20.19%
Mar 26	-20.19%
Mar 26	-20.19%
Mar 26	-19.91%
Feb 26	-19.64%
Feb 26	-20.19%
Feb 26	-20.19%
Feb 26	-20.09%
Jan 26	-20.09%
Jan 26	-20.19%
Jan 26	-20.28%
Jan 26	-19.82%
Dec 25	-21.27%
Dec 25	-21.17%
Dec 25	-20.97%
Dec 25	-20.87%
Dec 25	-20.57%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

7035.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.87
Sep 26	0.88
Sep 26	0.85
Aug 26	0.89
Aug 26	1
Aug 26	0.95
Aug 26	0.93
Jul 26	0.92
Jul 26	0.9
Jul 26	0.91
Jul 26	0.9
Jul 26	0.92
Jun 26	0.85
Jun 26	0.85
Jun 26	0.84
Jun 26	0.9
May 26	0.93
May 26	0.84
May 26	0.84
May 26	0.8
May 26	0.79
Apr 26	0.8
Apr 26	0.8
Apr 26	0.79
Apr 26	0.78
Mar 26	0.77
Mar 26	0.77
Mar 26	0.77
Mar 26	0.78
Feb 26	0.78
Feb 26	0.75
Feb 26	0.75
Feb 26	0.76
Jan 26	0.76
Jan 26	0.75
Jan 26	0.75
Jan 26	0.77
Dec 25	0.72
Dec 25	0.72
Dec 25	0.73
Dec 25	0.73
Dec 25	0.74
Nov 25	0.76
Nov 25	0.72
Nov 25	0.73
Nov 25	0.73
Oct 25	0.74
Oct 25	0.79
Oct 25	0.75
Oct 25	0.82
Oct 25	0.83
Sep 25	0.86
Sep 25	0.87
Sep 25	0.88
Sep 25	0.91
Aug 25	0.92
Aug 25	1.13
Aug 25	1.12
Aug 25	1.09
Aug 25	1.07
Jul 25	1.06
Jul 25	1.06
Jul 25	1.08
Jul 25	1.02
Jun 25	1.28
Jun 25	0.89
Jun 25	0.87
Jun 25	0.86
May 25	0.92
May 25	0.54
May 25	0.52
May 25	0.53
May 25	0.5
Apr 25	0.5
Apr 25	0.48
Apr 25	0.46
Apr 25	0.5
Mar 25	0.52
Mar 25	0.51
Mar 25	0.5
Mar 25	0.5
Feb 25	0.51
Feb 25	0.48
Feb 25	0.5
Feb 25	0.47
Jan 25	0.46
Jan 25	0.46
Jan 25	0.47
Jan 25	0.48
Dec 24	0.49
Dec 24	0.48
Dec 24	0.48
Dec 24	0.5
Dec 24	0.52
Nov 24	0.52
Nov 24	0.51
Nov 24	0.51
Nov 24	0.53
Nov 24	0.54
Oct 24	0.55

EV/EBITDA

7035.T EV/EBITDA by quarter
Period	EV/EBITDA
Nov 25	43.96
Nov 25	40.91
Nov 25	41.47
Nov 25	41.47
Oct 25	42.58
Oct 25	46.46
Oct 25	43.41
Oct 25	48.67
Oct 25	49.51
Sep 25	52.28
Sep 25	52.83
Sep 25	53.66
Sep 25	55.88
Aug 25	56.99
Aug 25	176.22
Aug 25	174.18
Aug 25	169.41
Aug 25	165.33
Jul 25	161.93
Jul 25	162.61
Jul 25	166.69
Jul 25	155.13
Jun 25	204.78
Jun 25	130.64
Jun 25	125.88
Jun 25	124.52
May 25	136.77
May 25	9.31
May 25	8.72
May 25	9.07
May 25	8.24
Apr 25	8.36
Apr 25	7.77
Apr 25	7.35
Apr 25	8.18
Mar 25	8.72
Mar 25	8.6
Mar 25	8.3
Mar 25	8.36
Feb 25	8.54
Feb 25	6.54
Feb 25	6.82
Feb 25	6.15
Jan 25	6.04
Jan 25	6.04
Jan 25	6.26
Jan 25	6.54
Dec 24	6.6
Dec 24	6.38
Dec 24	6.49
Dec 24	6.82
Dec 24	7.32
Nov 24	7.32
Nov 24	35.91
Nov 24	36.19
Nov 24	37.34
Nov 24	37.91
Oct 24	38.2
Oct 24	39.91
Oct 24	40.2
Oct 24	40.63
Sep 24	41.49
Sep 24	41.34
Sep 24	41.92
Sep 24	42.92
Aug 24	45.06
Aug 24	24.77
Aug 24	23.06
Aug 24	22.92
Aug 24	23.27
Jul 24	24.27
Jul 24	24.56
Jul 24	24.06
Jul 24	24.06
Jun 24	23.84
Jun 24	23.63
Jun 24	23.77
Jun 24	23.56
May 24	22.99
May 24	59.3
May 24	59.66
May 24	59.77
May 24	59.66
Apr 24	58.82
Apr 24	59.42
Apr 24	61.08
Apr 24	60.49
Mar 24	61.08
Mar 24	59.89
Mar 24	59.3
Mar 24	60.13
Mar 24	59.42
Feb 24	35.52
Feb 24	35.25
Feb 24	35.11
Feb 24	35.32
Jan 24	36.46
Jan 24	37
Jan 24	36.19
Jan 24	36.6

Price to Book

7035.T Price to Book by quarter
Period	Price to Book
Sep 26	3.03
Sep 26	3.07
Sep 26	2.98
Aug 26	3.34
Aug 26	3.77
Aug 26	3.58
Aug 26	3.5
Jul 26	3.47
Jul 26	3.37
Jul 26	3.43
Jul 26	3.4
Jul 26	3.44
Jun 26	3.2
Jun 26	3.18
Jun 26	3.16
Jun 26	3.38
May 26	3.51
May 26	3.19
May 26	3.21
May 26	3.03
May 26	2.99
Apr 26	3.04
Apr 26	3.03
Apr 26	3.02
Apr 26	2.95
Mar 26	2.92
Mar 26	2.92
Mar 26	2.92
Mar 26	2.96
Feb 26	2.79
Feb 26	2.71
Feb 26	2.71
Feb 26	2.72
Jan 26	2.72
Jan 26	2.71
Jan 26	2.7
Jan 26	2.76
Dec 25	2.57
Dec 25	2.59
Dec 25	2.61
Dec 25	2.62
Dec 25	2.66
Nov 25	2.32
Nov 25	2.21
Nov 25	2.23
Nov 25	2.23
Oct 25	2.27
Oct 25	2.42
Oct 25	2.3
Oct 25	2.51
Oct 25	2.54
Sep 25	2.65
Sep 25	2.67
Sep 25	2.7
Sep 25	2.79
Aug 25	2.83
Aug 25	3.37
Aug 25	3.34
Aug 25	3.27
Aug 25	3.2
Jul 25	3.15
Jul 25	3.16
Jul 25	3.23
Jul 25	3.05
Jun 25	3.82
Jun 25	2.66
Jun 25	2.59
Jun 25	2.57
May 25	2.76
May 25	2.29
May 25	2.19
May 25	2.25
May 25	2.11
Apr 25	2.13
Apr 25	2.03
Apr 25	1.97
Apr 25	2.1
Mar 25	2.19
Mar 25	2.17
Mar 25	2.12
Mar 25	2.13
Feb 25	2.16
Feb 25	2.01
Feb 25	2.06
Feb 25	1.95
Jan 25	1.93
Jan 25	1.93
Jan 25	1.96
Jan 25	2.01
Dec 24	2.02
Dec 24	1.98
Dec 24	2
Dec 24	2.06
Dec 24	2.14
Nov 24	2.14
Nov 24	2.45
Nov 24	2.48
Nov 24	2.56
Nov 24	2.6
Oct 24	2.62

No video analysis for this stock yet. Request one from our team.

AI Analysis

And Factory,inc.

Video analysis: 7035.T

Similar companies