Home / TSIHF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does TSIHF make money? Does TSIHF have pricing power? What's the Earnings Whisper? Will TSIHF profit more as the business scales? What is TSIHF's management track record? Is TSIHF's current price justified?

TSI Holdings Co.,Ltd.

$8.23 +$0.00 (+0.00%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$8.23

Day Range

$8.23$9.86

Year Range

$8.23$9.86

Market Cap

462.04M

AVG Volume

Trailing/Forward PE

18.07/0.06

PEG ratio

-4.59

Dividend Yield

3.23%

Next Earnings Date

2026-10-14

Primary Exchange

Other OTC

Revenue (JPY)

TSIHF Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	46.32B
25 Q4	50.62B
25 Q3	50.35B
25 Q2	30.56B
25 Q1	35.6B
24 Q4	40.55B
24 Q3	40.82B
24 Q2	35.94B
24 Q1	39.3B
23 Q4	40.53B

Net Income (JPY)

TSIHF Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	2.1B
25 Q4	510.46M
25 Q3	1.97B
25 Q2	-653M
25 Q1	1.97B
24 Q4	15.07B
24 Q3	950M
24 Q2	-1.34B
24 Q1	546M
23 Q4	1.56B

Operating Income (JPY)

TSIHF Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	2.52B
25 Q4	624.79M
25 Q3	3.06B
25 Q2	-874M
25 Q1	1.51B
24 Q4	-541M
24 Q3	2.4B
24 Q2	-1.24B
24 Q1	1.02B
23 Q4	-463M

EBITDA (JPY)

TSIHF EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	4.04B
25 Q4	2.54B
25 Q3	5.14B
25 Q2	56.25M
25 Q1	2.24B
24 Q4	494M
24 Q3	2.39B
24 Q2	-544M
24 Q1	1.93B
23 Q4	449.5M

Cash Flows (JPY)

TSIHF Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	0
24 Q2	0
24 Q1	0
23 Q4	0

EPS (JPY)

TSIHF EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	36.68
25 Q4	9.33
25 Q3	33.78
25 Q2	-10.02
25 Q1	28.44
24 Q4	212.66
24 Q3	13.26
24 Q2	-18.51
24 Q1	7.29
23 Q4	19.22

Expenses (JPY)

TSIHF Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	23.01B
25 Q4	25.02B
25 Q3	24.68B
25 Q2	17.21B
25 Q1	18.97B
24 Q4	20.04B
24 Q3	20.52B
24 Q2	19.63B
24 Q1	20.9B
23 Q4	20.89B

Cash & Debt (JPY)

TSIHF Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	26.46B
25 Q4	28.56B
25 Q3	24.68B
25 Q2	28.9B
25 Q1	32.02B
24 Q4	46.33B
24 Q3	22.01B
24 Q2	21.68B
24 Q1	24.43B
23 Q4	27.47B

Debt ratios

TSIHF Debt ratios by quarter
Period	Debt ratios
26 Q1	1.85
25 Q4	1.63
25 Q3	2.51
25 Q2	-3.83
25 Q1	-6.7
24 Q4	-10.46
24 Q3	-2.35
24 Q2	-2.53
24 Q1	-2.41
23 Q4	-2.47

Margins

TSIHF Margins by quarter
Period	Margins
26 Q1	55.1%
25 Q4	50.66%
25 Q3	55.07%
25 Q2	53.49%
25 Q1	57.52%
24 Q4	50.62%
24 Q3	56.13%
24 Q2	51.54%
24 Q1	55.78%
23 Q4	50.42%

Return on Capital

TSIHF Return on Capital by quarter
Period	Return on Capital
26 Q1	2.27%
25 Q4	0.51%
25 Q3	2.04%
25 Q2	-0.7%
25 Q1	1.87%
24 Q4	13.92%
24 Q3	1.02%
24 Q2	-1.42%
24 Q1	0.56%
23 Q4	1.6%

Shares Outstanding

TSIHF Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	57.36M
25 Q4	54.67M
25 Q3	58.24M
25 Q2	65.14M
25 Q1	69.13M
24 Q4	70.86M
24 Q3	71.64M
24 Q2	72.22M
24 Q1	74.94M
23 Q4	81.16M

Dividends (JPY)

TSIHF Dividends (JPY) by quarter
Period	Dividends (JPY)
Feb 27	0.45
Feb 26	0.26
Feb 25	0.43
Feb 24	0.1
Feb 23	0.07
Feb 22	0.04
Feb 20	0.16
Feb 19	0.16
Feb 18	0.16
Feb 17	0.16

Book Value Per Share (JPY)

TSIHF Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	1618.54
25 Q4	1821.79
25 Q3	1653.46
25 Q2	1423.88
25 Q1	1523.95
24 Q4	1527.31
24 Q3	1303.43
24 Q2	1304.36
24 Q1	1294.93
23 Q4	1200.32

Total Assets (JPY)

TSIHF Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	169.05B
25 Q4	174.7B
25 Q3	173.79B
25 Q2	122.7B
25 Q1	129.02B
24 Q4	141.16B
24 Q3	133.37B
24 Q2	128.36B
24 Q1	132.02B
23 Q4	133.46B

PE Ratio

TSIHF PE Ratio by quarter
Period	PE Ratio
Sep 26	18.45
Sep 26	18.43
Sep 26	18.76
Aug 26	19
Aug 26	18.86
Aug 26	18.91
Aug 26	18.72
Jul 26	18.69
Jul 26	19.44
Jul 26	19.27
Jul 26	19.18
Jul 26	19.12
Jun 26	19.19
Jun 26	19.15
Jun 26	19.01
Jun 26	19.02
May 26	18.9
May 26	4.16
May 26	4.15
May 26	4.09
May 26	4.1
Apr 26	4.16
Apr 26	4.14
Apr 26	4.16
Apr 26	4.17
Mar 26	4.19
Mar 26	4.16
Mar 26	4.17
Mar 26	4.12
Feb 26	4.83
Feb 26	4.8
Feb 26	4.72
Feb 26	4.86
Jan 26	4.79
Jan 26	4.82
Jan 26	4.89
Jan 26	4.88
Jan 26	4.85
Dec 25	4.84
Dec 25	4.88
Dec 25	4.82
Dec 25	4.8
Nov 25	5.34
Nov 25	5.34
Nov 25	5.28
Nov 25	5.24
Oct 25	5.26
Oct 25	5.22
Oct 25	5.15
Oct 25	5.16
Oct 25	5.04
Sep 25	5.11
Sep 25	5.06
Sep 25	5.05
Sep 25	5.04
Aug 25	5.02
Aug 25	5.63
Aug 25	5.63
Aug 25	5.66
Aug 25	5.64
Jul 25	5.65
Jul 25	5.7
Jul 25	4.87
Jul 25	4.79
Jun 25	4.78
Jun 25	4.83
Jun 25	4.76
Jun 25	4.78
May 25	4.76
May 25	42.2
May 25	43.11
May 25	43.04
May 25	42.91
Apr 25	46.72
Apr 25	46.32
Apr 25	46.65
Apr 25	47.78
Mar 25	47.79
Mar 25	47.62
Mar 25	47.41
Mar 25	47.22
Feb 25	51.43
Feb 25	34.17
Feb 25	29.77
Feb 25	29.6
Jan 25	30.33
Jan 25	30.49
Jan 25	30.55
Jan 25	29.07
Jan 25	28.99
Dec 24	29.09
Dec 24	28.82
Dec 24	24.1
Dec 24	23.54
Nov 24	23.5
Nov 24	19.12
Nov 24	19.07
Nov 24	18.86
Nov 24	18.9
Oct 24	18.82

Free Cash Flow Yield

TSIHF Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	2.17%
Feb 25	2.49%
Feb 25	2.51%
Jan 25	2.45%
Jan 25	2.43%
Jan 25	2.43%
Jan 25	2.55%
Jan 25	2.56%
Dec 24	2.55%
Dec 24	2.57%
Dec 24	3.08%
Dec 24	3.15%
Nov 24	3.16%
Nov 24	5.93%
Nov 24	5.95%
Nov 24	6.01%
Nov 24	6%
Oct 24	6.03%

Price to Sales

TSIHF Price to Sales by quarter
Period	Price to Sales
Sep 26	0.41
Sep 26	0.41
Sep 26	0.41
Aug 26	0.43
Aug 26	0.43
Aug 26	0.43
Aug 26	0.42
Jul 26	0.42
Jul 26	0.44
Jul 26	0.44
Jul 26	0.44
Jul 26	0.43
Jun 26	0.44
Jun 26	0.43
Jun 26	0.43
Jun 26	0.43
May 26	0.43
May 26	0.49
May 26	0.48
May 26	0.48
May 26	0.48
Apr 26	0.49
Apr 26	0.48
Apr 26	0.49
Apr 26	0.49
Mar 26	0.49
Mar 26	0.49
Mar 26	0.49
Mar 26	0.48
Feb 26	0.57
Feb 26	0.56
Feb 26	0.55
Feb 26	0.57
Jan 26	0.56
Jan 26	0.57
Jan 26	0.57
Jan 26	0.57
Jan 26	0.57
Dec 25	0.57
Dec 25	0.57
Dec 25	0.57
Dec 25	0.56
Nov 25	0.58
Nov 25	0.58
Nov 25	0.57
Nov 25	0.57
Oct 25	0.57
Oct 25	0.57
Oct 25	0.56
Oct 25	0.56
Oct 25	0.55
Sep 25	0.56
Sep 25	0.55
Sep 25	0.55
Sep 25	0.55
Aug 25	0.55
Aug 25	0.55
Aug 25	0.55
Aug 25	0.55
Aug 25	0.55
Jul 25	0.55
Jul 25	0.55
Jul 25	0.47
Jul 25	0.47
Jun 25	0.46
Jun 25	0.47
Jun 25	0.46
Jun 25	0.47
May 25	0.46
May 25	0.46
May 25	0.47
May 25	0.47
May 25	0.47
Apr 25	0.51
Apr 25	0.51
Apr 25	0.51
Apr 25	0.52
Mar 25	0.52
Mar 25	0.52
Mar 25	0.52
Mar 25	0.52
Feb 25	0.56
Feb 25	0.56
Feb 25	0.49
Feb 25	0.49
Jan 25	0.5
Jan 25	0.5
Jan 25	0.5
Jan 25	0.48
Jan 25	0.48
Dec 24	0.48
Dec 24	0.47
Dec 24	0.4
Dec 24	0.39
Nov 24	0.39
Nov 24	0.42
Nov 24	0.42
Nov 24	0.41
Nov 24	0.41
Oct 24	0.41

EV/EBITDA

TSIHF EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	8
Sep 26	8
Sep 26	8.11
Aug 26	8.85
Aug 26	8.8
Aug 26	8.81
Aug 26	8.74
Jul 26	8.73
Jul 26	9.01
Jul 26	8.95
Jul 26	8.92
Jul 26	8.89
Jun 26	8.92
Jun 26	8.9
Jun 26	8.85
Jun 26	8.85
May 26	8.81
May 26	12.14
May 26	12.11
May 26	11.98
May 26	12
Apr 26	12.14
Apr 26	12.1
Apr 26	12.14
Apr 26	12.16
Mar 26	12.2
Mar 26	12.14
Mar 26	12.17
Mar 26	12.05
Feb 26	12.33
Feb 26	12.22
Feb 26	11.98
Feb 26	12.45
Jan 26	12.2
Jan 26	12.3
Jan 26	12.54
Jan 26	12.52
Jan 26	12.41
Dec 25	12.38
Dec 25	12.5
Dec 25	12.3
Dec 25	12.26
Nov 25	12.7
Nov 25	12.73
Nov 25	12.5
Nov 25	12.37
Oct 25	12.44
Oct 25	12.3
Oct 25	12.02
Oct 25	12.08
Oct 25	11.63
Sep 25	11.88
Sep 25	11.69
Sep 25	11.65
Sep 25	11.61
Aug 25	11.57
Aug 25	9.6
Aug 25	9.63
Aug 25	9.71
Aug 25	9.67
Jul 25	9.71
Jul 25	9.86
Jul 25	6.91
Jul 25	6.61
Jun 25	6.58
Jun 25	6.75
Jun 25	6.52
Jun 25	6.6
May 25	6.51
May 25	14.81
May 25	15.18
May 25	15.14
May 25	15.1
Apr 25	16.64
Apr 25	16.48
Apr 25	16.62
Apr 25	17.07
Mar 25	17.08
Mar 25	17.01
Mar 25	16.92
Mar 25	16.85
Feb 25	18.56
Feb 25	13.92
Feb 25	11.8
Feb 25	11.71
Jan 25	12.07
Jan 25	12.14
Jan 25	12.17
Jan 25	11.46
Jan 25	11.42
Dec 24	11.47
Dec 24	11.34
Dec 24	9.07
Dec 24	8.8
Nov 24	8.78
Nov 24	7.85
Nov 24	7.82
Nov 24	7.71
Nov 24	7.73
Oct 24	7.69

Price/Operating Cashflow

TSIHF Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Feb 25	46.07
Feb 25	40.14
Feb 25	39.9
Jan 25	40.89
Jan 25	41.1
Jan 25	41.19
Jan 25	39.19
Jan 25	39.08
Dec 24	39.22
Dec 24	38.86
Dec 24	32.5
Dec 24	31.73
Nov 24	31.68
Nov 24	16.86
Nov 24	16.82
Nov 24	16.63
Nov 24	16.67
Oct 24	16.59
Oct 24	16.29
Oct 24	16.25
Oct 24	16.2
Sep 24	15.49
Sep 24	15.68
Sep 24	15.34
Sep 24	15.5
Aug 24	15.93
Aug 24	11.83
Aug 24	12.1
Aug 24	12.02
Aug 24	12.01
Jul 24	12.6
Jul 24	12.9
Jul 24	12.94
Jul 24	13.18
Jun 24	13.19
Jun 24	13.1
Jun 24	12.9
Jun 24	12.85
May 24	12.89
May 24	12.87
May 24	12.71
May 24	12.72
May 24	12.49
Apr 24	12.93
Apr 24	12.63
Apr 24	12.52
Apr 24	11.48
Mar 24	11.46
Mar 24	11.46
Mar 24	11.28
Mar 24	11.13
Mar 24	11.36
Feb 24	9.2
Feb 24	9.18
Feb 24	9.13
Feb 24	9.07
Jan 24	9.06
Jan 24	9.06
Jan 24	8.86
Jan 24	8.84
Dec 23	8.62
Dec 23	8.71
Dec 23	8.69
Dec 23	8.86
Dec 23	8.97
Nov 23	9.22
Nov 23	9.23
Nov 23	9.35
Nov 23	9.22
Oct 23	9.23
Oct 23	9.25
Oct 23	9.23
Oct 23	9.21
Sep 23	9.22
Sep 23	9.16
Sep 23	9.13
Sep 23	9.12
Sep 23	9.03
Aug 23	12.01
Aug 23	11.92
Aug 23	11.89
Aug 23	11.62
Jul 23	11.58
Jul 23	11.63
Jul 23	11.37
Jul 23	11.11
Jun 23	11.29
Jun 23	11.24
Jun 23	11.1
Jun 23	10.9
Jun 23	10.95
May 23	16.35
May 23	16.04
May 23	15.79
May 23	15.04
Apr 23	15.21
Apr 23	14.96
Apr 23	14.92
Apr 23	13.16
Mar 23	13.25

Price to Book

TSIHF Price to Book by quarter
Period	Price to Book
Sep 26	0.78
Sep 26	0.78
Sep 26	0.79
Aug 26	0.72
Aug 26	0.72
Aug 26	0.72
Aug 26	0.71
Jul 26	0.71
Jul 26	0.74
Jul 26	0.73
Jul 26	0.73
Jul 26	0.73
Jun 26	0.73
Jun 26	0.73
Jun 26	0.72
Jun 26	0.72
May 26	0.72
May 26	0.79
May 26	0.79
May 26	0.78
May 26	0.78
Apr 26	0.79
Apr 26	0.79
Apr 26	0.79
Apr 26	0.79
Mar 26	0.8
Mar 26	0.79
Mar 26	0.79
Mar 26	0.79
Feb 26	0.9
Feb 26	0.9
Feb 26	0.88
Feb 26	0.91
Jan 26	0.89
Jan 26	0.9
Jan 26	0.91
Jan 26	0.91
Jan 26	0.91
Dec 25	0.9
Dec 25	0.91
Dec 25	0.9
Dec 25	0.9
Nov 25	0.84
Nov 25	0.84
Nov 25	0.83
Nov 25	0.83
Oct 25	0.83
Oct 25	0.83
Oct 25	0.81
Oct 25	0.82
Oct 25	0.8
Sep 25	0.81
Sep 25	0.8
Sep 25	0.8
Sep 25	0.8
Aug 25	0.79
Aug 25	0.79
Aug 25	0.79
Aug 25	0.8
Aug 25	0.79
Jul 25	0.8
Jul 25	0.8
Jul 25	0.69
Jul 25	0.67
Jun 25	0.67
Jun 25	0.68
Jun 25	0.67
Jun 25	0.67
May 25	0.67
May 25	0.78
May 25	0.79
May 25	0.79
May 25	0.79
Apr 25	0.86
Apr 25	0.85
Apr 25	0.86
Apr 25	0.88
Mar 25	0.88
Mar 25	0.88
Mar 25	0.87
Mar 25	0.87
Feb 25	0.95
Feb 25	0.94
Feb 25	0.82
Feb 25	0.81
Jan 25	0.83
Jan 25	0.84
Jan 25	0.84
Jan 25	0.8
Jan 25	0.8
Dec 24	0.8
Dec 24	0.79
Dec 24	0.66
Dec 24	0.65
Nov 24	0.65
Nov 24	0.67
Nov 24	0.67
Nov 24	0.66
Nov 24	0.66
Oct 24	0.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

TSI Holdings Co.,Ltd.

Video analysis: TSIHF

Similar companies