Home / TSIHF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does TSIHF make money? Does TSIHF have pricing power? What's the Earnings Whisper? Will TSIHF profit more as the business scales? What is TSIHF's management track record? Is TSIHF's current price justified?

TSI Holdings Co.,Ltd.

$8.23 +$0.00 (+0.00%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$8.23

Day Range

$8.23$9.86

Year Range

$8.23$9.86

Market Cap

462.04M

AVG Volume

Trailing/Forward PE

18.07/0.06

PEG ratio

-4.59

Dividend Yield

3.23%

Next Earnings Date

2026-10-14

Primary Exchange

Other OTC

Revenue (JPY)

TSIHF Revenue (JPY) by year
Period	Revenue (JPY)
2025	167.14B
2024	156.61B
2023	155.38B
2022	154.46B
2021	140.38B
2020	134.08B
2019	170.07B
2018	165.01B
2017	155.46B
2016	159.14B

Net Income (JPY)

TSIHF Net Income (JPY) by year
Period	Net Income (JPY)
2025	3.79B
2024	15.23B
2023	4.85B
2022	3.06B
2021	1.02B
2020	3.86B
2019	2.18B
2018	-203M
2017	3.22B
2016	3.68B

Operating Income (JPY)

TSIHF Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	4.32B
2024	1.64B
2023	1.76B
2022	2.33B
2021	4.44B
2020	-11.84B
2019	70M
2018	2.29B
2017	2.17B
2016	2.54B

EBITDA (JPY)

TSIHF EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	9.98B
2024	4.27B
2023	7.1B
2022	7.09B
2021	7.26B
2020	10.91B
2019	9.65B
2018	3.04B
2017	6.53B
2016	4.24B

Cash Flows (JPY)

TSIHF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	0
2023	5.56B
2022	5.33B
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

TSIHF EPS (JPY) by year
Period	EPS (JPY)
2025	61.53
2024	214.7
2023	59.02
2022	34.44
2021	11.38
2020	45.46
2019	23.47
2018	-1.96
2017	32.5
2016	34.8

Expenses (JPY)

TSIHF Expenses (JPY) by year
Period	Expenses (JPY)
2025	85.88B
2024	81.09B
2023	82.62B
2022	82.25B
2021	67.67B
2020	71.03B
2019	83.75B
2018	79.78B
2017	77.45B
2016	77.8B

Cash & Debt (JPY)

TSIHF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	28.56B
2024	46.33B
2023	27.47B
2022	32.2B
2021	40.23B
2020	49.87B
2019	31.46B
2018	35.75B
2017	28.25B
2016	26.83B

Debt ratios

TSIHF Debt ratios by year
Period	Debt ratios
2025	0.57
2024	-1.74
2023	-0.54
2022	-0.64
2021	-0.78
2020	-0.82
2019	0.09
2018	0.43

Margins

TSIHF Margins by year
Period	Margins
2025	53.97%
2024	53.56%
2023	54.47%
2022	54.97%
2021	54.73%
2020	47.62%
2019	52.56%
2018	52.78%
2017	54.23%
2016	54.27%

Return on Capital

TSIHF Return on Capital by year
Period	Return on Capital
2025	3.81%
2024	14.07%
2023	4.98%
2022	3.1%
2021	1.05%
2020	3.96%
2019	2.28%
2018	-0.2%
2017	2.92%
2016	3.24%

Shares Outstanding

TSIHF Shares Outstanding by year
Period	Shares Outstanding
2025	54.67M
2024	70.86M
2023	81.16M
2022	84.27M
2021	90.36M
2020	90.2M
2019	91.77M
2018	94.26M
2017	99.05M
2016	104.97M

Dividends (JPY)

TSIHF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.45
2026	0.26
2025	0.43
2024	0.1
2023	0.07
2022	0.04
2020	0.16
2019	0.16
2018	0.16
2017	0.16

Book Value Per Share (JPY)

TSIHF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1821.79
2024	1527.31
2023	1200.32
2022	1173.4
2021	1081.58
2020	1080.18
2019	1040.05
2018	1098.87
2017	1112.37
2016	1082.59

Total Assets (JPY)

TSIHF Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	174.7B
2024	141.16B
2023	133.46B
2022	135.43B
2021	140.44B
2020	154.95B
2019	160.33B
2018	182.7B
2017	170.9B
2016	156.2B

PE Ratio

TSIHF PE Ratio by year
Period	PE Ratio
Sep 26	18.45
Sep 26	18.43
Sep 26	18.76
Aug 26	19
Aug 26	18.86
Aug 26	18.91
Aug 26	18.72
Jul 26	18.69
Jul 26	19.44
Jul 26	19.27
Jul 26	19.18
Jul 26	19.12
Jun 26	19.19
Jun 26	19.15
Jun 26	19.01
Jun 26	19.02
May 26	18.9
May 26	4.16
May 26	4.15
May 26	4.09
May 26	4.1
Apr 26	4.16
Apr 26	4.14
Apr 26	4.16
Apr 26	4.17
Mar 26	4.19
Mar 26	4.16
Mar 26	4.17
Mar 26	4.12
Feb 26	4.83
Feb 26	4.8
Feb 26	4.72
Feb 26	4.86
Jan 26	4.79
Jan 26	4.82
Jan 26	4.89
Jan 26	4.88
Jan 26	4.85
Dec 25	4.84
Dec 25	4.88
Dec 25	4.82
Dec 25	4.8
Nov 25	5.34
Nov 25	5.34
Nov 25	5.28
Nov 25	5.24
Oct 25	5.26
Oct 25	5.22
Oct 25	5.15
Oct 25	5.16
Oct 25	5.04
Sep 25	5.11
Sep 25	5.06
Sep 25	5.05
Sep 25	5.04
Aug 25	5.02
Aug 25	5.63
Aug 25	5.63
Aug 25	5.66
Aug 25	5.64
Jul 25	5.65
Jul 25	5.7
Jul 25	4.87
Jul 25	4.79
Jun 25	4.78
Jun 25	4.83
Jun 25	4.76
Jun 25	4.78
May 25	4.76
May 25	42.2
May 25	43.11
May 25	43.04
May 25	42.91
Apr 25	46.72
Apr 25	46.32
Apr 25	46.65
Apr 25	47.78
Mar 25	47.79
Mar 25	47.62
Mar 25	47.41
Mar 25	47.22
Feb 25	51.43
Feb 25	34.17
Feb 25	29.77
Feb 25	29.6
Jan 25	30.33
Jan 25	30.49
Jan 25	30.55
Jan 25	29.07
Jan 25	28.99
Dec 24	29.09
Dec 24	28.82
Dec 24	24.1
Dec 24	23.54
Nov 24	23.5
Nov 24	19.12
Nov 24	19.07
Nov 24	18.86
Nov 24	18.9
Oct 24	18.82

Free Cash Flow Yield

TSIHF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	2.17%
Feb 25	2.49%
Feb 25	2.51%
Jan 25	2.45%
Jan 25	2.43%
Jan 25	2.43%
Jan 25	2.55%
Jan 25	2.56%
Dec 24	2.55%
Dec 24	2.57%
Dec 24	3.08%
Dec 24	3.15%
Nov 24	3.16%
Nov 24	5.93%
Nov 24	5.95%
Nov 24	6.01%
Nov 24	6%
Oct 24	6.03%

Price to Sales

TSIHF Price to Sales by year
Period	Price to Sales
Sep 26	0.41
Sep 26	0.41
Sep 26	0.41
Aug 26	0.43
Aug 26	0.43
Aug 26	0.43
Aug 26	0.42
Jul 26	0.42
Jul 26	0.44
Jul 26	0.44
Jul 26	0.44
Jul 26	0.43
Jun 26	0.44
Jun 26	0.43
Jun 26	0.43
Jun 26	0.43
May 26	0.43
May 26	0.49
May 26	0.48
May 26	0.48
May 26	0.48
Apr 26	0.49
Apr 26	0.48
Apr 26	0.49
Apr 26	0.49
Mar 26	0.49
Mar 26	0.49
Mar 26	0.49
Mar 26	0.48
Feb 26	0.57
Feb 26	0.56
Feb 26	0.55
Feb 26	0.57
Jan 26	0.56
Jan 26	0.57
Jan 26	0.57
Jan 26	0.57
Jan 26	0.57
Dec 25	0.57
Dec 25	0.57
Dec 25	0.57
Dec 25	0.56
Nov 25	0.58
Nov 25	0.58
Nov 25	0.57
Nov 25	0.57
Oct 25	0.57
Oct 25	0.57
Oct 25	0.56
Oct 25	0.56
Oct 25	0.55
Sep 25	0.56
Sep 25	0.55
Sep 25	0.55
Sep 25	0.55
Aug 25	0.55
Aug 25	0.55
Aug 25	0.55
Aug 25	0.55
Aug 25	0.55
Jul 25	0.55
Jul 25	0.55
Jul 25	0.47
Jul 25	0.47
Jun 25	0.46
Jun 25	0.47
Jun 25	0.46
Jun 25	0.47
May 25	0.46
May 25	0.46
May 25	0.47
May 25	0.47
May 25	0.47
Apr 25	0.51
Apr 25	0.51
Apr 25	0.51
Apr 25	0.52
Mar 25	0.52
Mar 25	0.52
Mar 25	0.52
Mar 25	0.52
Feb 25	0.56
Feb 25	0.56
Feb 25	0.49
Feb 25	0.49
Jan 25	0.5
Jan 25	0.5
Jan 25	0.5
Jan 25	0.48
Jan 25	0.48
Dec 24	0.48
Dec 24	0.47
Dec 24	0.4
Dec 24	0.39
Nov 24	0.39
Nov 24	0.42
Nov 24	0.42
Nov 24	0.41
Nov 24	0.41
Oct 24	0.41

EV/EBITDA

TSIHF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8
Sep 26	8
Sep 26	8.11
Aug 26	8.85
Aug 26	8.8
Aug 26	8.81
Aug 26	8.74
Jul 26	8.73
Jul 26	9.01
Jul 26	8.95
Jul 26	8.92
Jul 26	8.89
Jun 26	8.92
Jun 26	8.9
Jun 26	8.85
Jun 26	8.85
May 26	8.81
May 26	12.14
May 26	12.11
May 26	11.98
May 26	12
Apr 26	12.14
Apr 26	12.1
Apr 26	12.14
Apr 26	12.16
Mar 26	12.2
Mar 26	12.14
Mar 26	12.17
Mar 26	12.05
Feb 26	12.33
Feb 26	12.22
Feb 26	11.98
Feb 26	12.45
Jan 26	12.2
Jan 26	12.3
Jan 26	12.54
Jan 26	12.52
Jan 26	12.41
Dec 25	12.38
Dec 25	12.5
Dec 25	12.3
Dec 25	12.26
Nov 25	12.7
Nov 25	12.73
Nov 25	12.5
Nov 25	12.37
Oct 25	12.44
Oct 25	12.3
Oct 25	12.02
Oct 25	12.08
Oct 25	11.63
Sep 25	11.88
Sep 25	11.69
Sep 25	11.65
Sep 25	11.61
Aug 25	11.57
Aug 25	9.6
Aug 25	9.63
Aug 25	9.71
Aug 25	9.67
Jul 25	9.71
Jul 25	9.86
Jul 25	6.91
Jul 25	6.61
Jun 25	6.58
Jun 25	6.75
Jun 25	6.52
Jun 25	6.6
May 25	6.51
May 25	14.81
May 25	15.18
May 25	15.14
May 25	15.1
Apr 25	16.64
Apr 25	16.48
Apr 25	16.62
Apr 25	17.07
Mar 25	17.08
Mar 25	17.01
Mar 25	16.92
Mar 25	16.85
Feb 25	18.56
Feb 25	13.92
Feb 25	11.8
Feb 25	11.71
Jan 25	12.07
Jan 25	12.14
Jan 25	12.17
Jan 25	11.46
Jan 25	11.42
Dec 24	11.47
Dec 24	11.34
Dec 24	9.07
Dec 24	8.8
Nov 24	8.78
Nov 24	7.85
Nov 24	7.82
Nov 24	7.71
Nov 24	7.73
Oct 24	7.69

Price/Operating Cashflow

TSIHF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Feb 25	46.07
Feb 25	40.14
Feb 25	39.9
Jan 25	40.89
Jan 25	41.1
Jan 25	41.19
Jan 25	39.19
Jan 25	39.08
Dec 24	39.22
Dec 24	38.86
Dec 24	32.5
Dec 24	31.73
Nov 24	31.68
Nov 24	16.86
Nov 24	16.82
Nov 24	16.63
Nov 24	16.67
Oct 24	16.59
Oct 24	16.29
Oct 24	16.25
Oct 24	16.2
Sep 24	15.49
Sep 24	15.68
Sep 24	15.34
Sep 24	15.5
Aug 24	15.93
Aug 24	11.83
Aug 24	12.1
Aug 24	12.02
Aug 24	12.01
Jul 24	12.6
Jul 24	12.9
Jul 24	12.94
Jul 24	13.18
Jun 24	13.19
Jun 24	13.1
Jun 24	12.9
Jun 24	12.85
May 24	12.89
May 24	12.87
May 24	12.71
May 24	12.72
May 24	12.49
Apr 24	12.93
Apr 24	12.63
Apr 24	12.52
Apr 24	11.48
Mar 24	11.46
Mar 24	11.46
Mar 24	11.28
Mar 24	11.13
Mar 24	11.36
Feb 24	9.2
Feb 24	9.18
Feb 24	9.13
Feb 24	9.07
Jan 24	9.06
Jan 24	9.06
Jan 24	8.86
Jan 24	8.84
Dec 23	8.62
Dec 23	8.71
Dec 23	8.69
Dec 23	8.86
Dec 23	8.97
Nov 23	9.22
Nov 23	9.23
Nov 23	9.35
Nov 23	9.22
Oct 23	9.23
Oct 23	9.25
Oct 23	9.23
Oct 23	9.21
Sep 23	9.22
Sep 23	9.16
Sep 23	9.13
Sep 23	9.12
Sep 23	9.03
Aug 23	12.01
Aug 23	11.92
Aug 23	11.89
Aug 23	11.62
Jul 23	11.58
Jul 23	11.63
Jul 23	11.37
Jul 23	11.11
Jun 23	11.29
Jun 23	11.24
Jun 23	11.1
Jun 23	10.9
Jun 23	10.95
May 23	16.35
May 23	16.04
May 23	15.79
May 23	15.04
Apr 23	15.21
Apr 23	14.96
Apr 23	14.92
Apr 23	13.16
Mar 23	13.25

Price to Book

TSIHF Price to Book by year
Period	Price to Book
Sep 26	0.78
Sep 26	0.78
Sep 26	0.79
Aug 26	0.72
Aug 26	0.72
Aug 26	0.72
Aug 26	0.71
Jul 26	0.71
Jul 26	0.74
Jul 26	0.73
Jul 26	0.73
Jul 26	0.73
Jun 26	0.73
Jun 26	0.73
Jun 26	0.72
Jun 26	0.72
May 26	0.72
May 26	0.79
May 26	0.79
May 26	0.78
May 26	0.78
Apr 26	0.79
Apr 26	0.79
Apr 26	0.79
Apr 26	0.79
Mar 26	0.8
Mar 26	0.79
Mar 26	0.79
Mar 26	0.79
Feb 26	0.9
Feb 26	0.9
Feb 26	0.88
Feb 26	0.91
Jan 26	0.89
Jan 26	0.9
Jan 26	0.91
Jan 26	0.91
Jan 26	0.91
Dec 25	0.9
Dec 25	0.91
Dec 25	0.9
Dec 25	0.9
Nov 25	0.84
Nov 25	0.84
Nov 25	0.83
Nov 25	0.83
Oct 25	0.83
Oct 25	0.83
Oct 25	0.81
Oct 25	0.82
Oct 25	0.8
Sep 25	0.81
Sep 25	0.8
Sep 25	0.8
Sep 25	0.8
Aug 25	0.79
Aug 25	0.79
Aug 25	0.79
Aug 25	0.8
Aug 25	0.79
Jul 25	0.8
Jul 25	0.8
Jul 25	0.69
Jul 25	0.67
Jun 25	0.67
Jun 25	0.68
Jun 25	0.67
Jun 25	0.67
May 25	0.67
May 25	0.78
May 25	0.79
May 25	0.79
May 25	0.79
Apr 25	0.86
Apr 25	0.85
Apr 25	0.86
Apr 25	0.88
Mar 25	0.88
Mar 25	0.88
Mar 25	0.87
Mar 25	0.87
Feb 25	0.95
Feb 25	0.94
Feb 25	0.82
Feb 25	0.81
Jan 25	0.83
Jan 25	0.84
Jan 25	0.84
Jan 25	0.8
Jan 25	0.8
Dec 24	0.8
Dec 24	0.79
Dec 24	0.66
Dec 24	0.65
Nov 24	0.65
Nov 24	0.67
Nov 24	0.67
Nov 24	0.66
Nov 24	0.66
Oct 24	0.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

TSI Holdings Co.,Ltd.

Video analysis: TSIHF

Similar companies