Home / SHAOF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHAOF make money? Does SHAOF have pricing power? What's the Earnings Whisper? Will SHAOF profit more as the business scales? What is SHAOF's management track record? Is SHAOF's current price justified?

SHIMAMURA Co., Ltd.

$21.49 -$0.00 (-0.01%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$21.49

Day Range

$21.49$67.03

Year Range

$21.49$72.96

Market Cap

4.46B

AVG Volume

Trailing/Forward PE

14.94/0.09

PEG ratio

3.56

Dividend Yield

2.33%

Next Earnings Date

2026-09-28

Primary Exchange

Other OTC

Revenue (JPY)

SHAOF Revenue (JPY) by quarter
Period	Revenue (JPY)
27 Q1	182.16B
26 Q4	175.35B
26 Q3	181.95B
26 Q2	175.37B
26 Q1	168.13B
25 Q4	167.99B
25 Q2	166.5B
25 Q1	164.81B
24 Q4	155.77B
24 Q3	163.18B

Net Income (JPY)

SHAOF Net Income (JPY) by quarter
Period	Net Income (JPY)
27 Q1	12.87B
26 Q4	9.34B
26 Q3	12.22B
26 Q2	12.09B
26 Q1	10.77B
25 Q4	8.24B
25 Q2	11.66B
25 Q1	10.44B
24 Q4	7.01B
24 Q3	12.12B

Operating Income (JPY)

SHAOF Operating Income (JPY) by quarter
Period	Operating Income (JPY)
27 Q1	17.91B
26 Q4	13.14B
26 Q3	16.69B
26 Q2	16.13B
26 Q1	15.26B
25 Q4	12.69B
25 Q2	16.82B
25 Q1	14.58B
24 Q4	9.66B
24 Q3	15.48B

EBITDA (JPY)

SHAOF EBITDA (JPY) by quarter
Period	EBITDA (JPY)
27 Q1	19.77B
26 Q4	15.11B
26 Q3	18.99B
26 Q2	18.22B
26 Q1	17.19B
25 Q4	13.67B
25 Q2	18.32B
25 Q1	16.05B
24 Q4	11.16B
24 Q3	16.98B

Cash Flows (JPY)

SHAOF Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
27 Q1	-13.29B
26 Q4	9.53B
26 Q3	-565M
26 Q2	21.37B
26 Q1	-5.61B
25 Q4	21.38B
25 Q2	21.2B
25 Q1	1.68B
24 Q4	15.35B
24 Q3	-3.72B

EPS (JPY)

SHAOF EPS (JPY) by quarter
Period	EPS (JPY)
27 Q1	62.19
26 Q4	43.83
26 Q3	55.67
26 Q2	55
26 Q1	48.67
25 Q4	37.33
25 Q2	52.9
25 Q1	47.32
24 Q4	31.78
24 Q3	54.98

Expenses (JPY)

SHAOF Expenses (JPY) by quarter
Period	Expenses (JPY)
27 Q1	61.17B
26 Q4	52.7B
26 Q3	54.3B
26 Q2	48.88B
26 Q1	44.3B
25 Q4	45.75B
25 Q2	44.46B
25 Q1	42.65B
24 Q4	42.75B
24 Q3	45.3B

Cash & Debt (JPY)

SHAOF Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
27 Q1	221.4B
26 Q4	243.06B
26 Q3	280.58B
26 Q2	299.14B
26 Q1	281.91B
25 Q4	297B
25 Q2	284.73B
25 Q1	265.11B
24 Q4	270.83B
24 Q3	255.32B

Debt ratios

SHAOF Debt ratios by quarter
Period	Debt ratios
27 Q1	-3.07
26 Q4	-3.5
26 Q3	-4.12
26 Q2	-4.44
26 Q1	-4.32
25 Q4	-5.02
25 Q2	-4.56
25 Q1	-4.33
24 Q4	-4.42
24 Q3	-4.23

Margins

SHAOF Margins by quarter
Period	Margins
27 Q1	34.04%
26 Q4	33.38%
26 Q3	34.37%
26 Q2	33.97%
26 Q1	34.14%
25 Q4	33.44%
25 Q2	35.14%
25 Q1	33.28%
24 Q4	32.56%
24 Q3	35.43%

Return on Capital

SHAOF Return on Capital by quarter
Period	Return on Capital
27 Q1	2.61%
26 Q4	1.91%
26 Q3	2.34%
26 Q2	2.34%
26 Q1	2.13%
25 Q4	1.64%
25 Q2	2.39%
25 Q1	2.19%
24 Q4	1.49%
24 Q3	2.61%

Shares Outstanding

SHAOF Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	207.63M
26 Q4	216.69M
26 Q3	220.52M
26 Q2	220.52M
26 Q1	220.52M
25 Q4	220.51M
25 Q2	220.51M
25 Q1	220.51M
24 Q4	220.5M
24 Q3	220.51M

Dividends (JPY)

SHAOF Dividends (JPY) by quarter
Period	Dividends (JPY)
Feb 27	0.26
Aug 26	0.25
Feb 26	0.74
Aug 25	0.23
Feb 25	0.69
Aug 24	0.65
Feb 24	0.12
Aug 23	0.45
Feb 23	0.52
Aug 22	0.44

Book Value Per Share (JPY)

SHAOF Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
27 Q1	2374.97
26 Q4	2261.05
26 Q3	2364.61
26 Q2	2346.37
26 Q1	2288.13
25 Q4	2271.89
25 Q2	2213.6
25 Q1	2163.94
24 Q4	2137.88
24 Q3	2104.59

Total Assets (JPY)

SHAOF Total Assets (JPY) by quarter
Period	Total Assets (JPY)
27 Q1	577.42B
26 Q4	556.26B
26 Q3	615.81B
26 Q2	584.64B
26 Q1	584.69B
25 Q4	567.14B
25 Q2	552.2B
25 Q1	554.03B
24 Q4	537.57B
24 Q3	542.59B

PE Ratio

SHAOF PE Ratio by quarter
Period	PE Ratio
Sep 26	14.72
Sep 26	14.98
Aug 26	16.78
Aug 26	16.67
Aug 26	16.7
Aug 26	16.54
Jul 26	16.51
Jul 26	17.18
Jul 26	17.02
Jul 26	16.95
Jul 26	16.89
Jun 26	16.95
Jun 26	16.92
Jun 26	16.8
Jun 26	16.8
May 26	16.69
May 26	17.41
May 26	17.36
May 26	17.14
May 26	17.18
Apr 26	17.43
Apr 26	17.35
Apr 26	17.42
Apr 26	17.46
Mar 26	17.53
Mar 26	17.42
Mar 26	17.47
Mar 26	17.26
Feb 26	17.29
Feb 26	17.18
Feb 26	16.92
Feb 26	17.42
Jan 26	17.15
Jan 26	17.26
Jan 26	17.52
Jan 26	17.5
Jan 26	17.38
Dec 25	17.35
Dec 25	19.78
Dec 25	19.54
Dec 25	19.48
Nov 25	20.37
Nov 25	20.4
Nov 25	20.16
Nov 25	20.01
Oct 25	20.09
Oct 25	19.94
Oct 25	19.65
Oct 25	19.72
Oct 25	19.24
Sep 25	19.5
Sep 25	19.3
Sep 25	19.26
Sep 25	19.22
Aug 25	19.18
Aug 25	21.09
Aug 25	21.12
Aug 25	21.21
Aug 25	21.16
Jul 25	21.2
Jul 25	21.37
Jul 25	21.17
Jul 25	20.88
Jun 25	18.93
Jun 25	19.27
Jun 25	19.04
Jun 25	19.67
May 25	19.56
May 25	17.54
May 25	16.36
May 25	16.72
May 25	16.07
Apr 25	16.13
Apr 25	17.2
Apr 25	15.6
Apr 25	15.97
Mar 25	14.96
Mar 25	13.81
Mar 25	13.74
Mar 25	13.69
Feb 25	13.93
Feb 25	13.8
Feb 25	14.08
Feb 25	14
Jan 25	14.35
Jan 25	14.42
Jan 25	14.45
Jan 25	14.58
Jan 25	14.54
Dec 24	14.59
Dec 24	14.46
Dec 24	14.2
Dec 24	13.87
Nov 24	13.84
Nov 24	14.57
Nov 24	14.53
Nov 24	14.37
Nov 24	14.4
Oct 24	14.45
Oct 24	14.19

Free Cash Flow Yield

SHAOF Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	2.49%
Sep 26	2.45%
Aug 26	3.32%
Aug 26	3.34%
Aug 26	3.33%
Aug 26	3.37%
Jul 26	3.37%
Jul 26	3.24%
Jul 26	3.27%
Jul 26	3.28%
Jul 26	3.3%
Jun 26	3.28%
Jun 26	3.29%
Jun 26	3.31%
Jun 26	3.31%
May 26	3.33%
May 26	4.85%
May 26	4.86%
May 26	4.93%
May 26	4.92%
Apr 26	4.85%
Apr 26	4.87%
Apr 26	4.85%
Apr 26	4.84%
Mar 26	4.82%
Mar 26	4.85%
Mar 26	4.83%
Mar 26	4.89%
Feb 26	7.89%
Feb 26	7.94%
Feb 26	8.07%
Feb 26	7.83%
Jan 26	7.96%
Jan 26	7.91%
Jan 26	7.79%
Jan 26	7.8%
Jan 26	7.85%
Dec 25	7.87%
Dec 25	6.9%
Dec 25	6.98%
Dec 25	7%
Nov 25	4.62%
Nov 25	4.61%
Nov 25	4.67%
Nov 25	4.7%
Oct 25	4.68%
Oct 25	4.72%
Oct 25	4.79%
Oct 25	4.77%
Oct 25	4.89%
Sep 25	4.82%
Sep 25	4.87%
Sep 25	4.88%
Sep 25	4.89%
Aug 25	4.9%
Aug 25	7.57%
Aug 25	7.56%
Aug 25	7.53%
Aug 25	7.54%
Jul 25	7.53%
Jul 25	7.47%
Jul 25	7.54%
Jul 25	7.65%
Jun 25	8.43%
Jun 25	8.28%
Jun 25	8.38%
Jun 25	8.12%
May 25	8.16%
May 25	4.77%
May 25	5.12%
May 25	5.01%
May 25	5.21%
Apr 25	5.19%
Apr 25	4.87%
Apr 25	5.37%
Apr 25	5.24%
Mar 25	5.6%
Mar 25	6.06%
Mar 25	6.09%
Mar 25	6.11%
Feb 25	6.01%
Feb 25	6.07%
Feb 25	5.94%
Feb 25	5.98%
Jan 25	5.83%
Jan 25	5.8%
Jan 25	5.79%
Jan 25	5.74%
Jan 25	5.76%
Dec 24	5.74%
Dec 24	5.79%
Dec 24	5.89%
Dec 24	6.04%
Nov 24	6.05%
Nov 24	6.75%
Nov 24	6.77%
Nov 24	6.84%
Nov 24	6.83%
Oct 24	6.8%
Oct 24	6.93%

Price to Sales

SHAOF Price to Sales by quarter
Period	Price to Sales
Sep 26	0.96
Sep 26	0.97
Aug 26	1.06
Aug 26	1.06
Aug 26	1.06
Aug 26	1.05
Jul 26	1.05
Jul 26	1.09
Jul 26	1.08
Jul 26	1.07
Jul 26	1.07
Jun 26	1.07
Jun 26	1.07
Jun 26	1.06
Jun 26	1.07
May 26	1.06
May 26	1.09
May 26	1.08
May 26	1.07
May 26	1.07
Apr 26	1.09
Apr 26	1.08
Apr 26	1.09
Apr 26	1.09
Mar 26	1.1
Mar 26	1.09
Mar 26	1.09
Mar 26	1.08
Feb 26	1.09
Feb 26	1.08
Feb 26	1.07
Feb 26	1.1
Jan 26	1.08
Jan 26	1.09
Jan 26	1.1
Jan 26	1.1
Jan 26	1.1
Dec 25	1.09
Dec 25	1.25
Dec 25	1.23
Dec 25	1.23
Nov 25	1.25
Nov 25	1.26
Nov 25	1.24
Nov 25	1.23
Oct 25	1.24
Oct 25	1.23
Oct 25	1.21
Oct 25	1.21
Oct 25	1.18
Sep 25	1.2
Sep 25	1.19
Sep 25	1.19
Sep 25	1.18
Aug 25	1.18
Aug 25	1.2
Aug 25	1.2
Aug 25	1.21
Aug 25	1.21
Jul 25	1.21
Jul 25	1.22
Jul 25	1.21
Jul 25	1.19
Jun 25	1.08
Jun 25	1.1
Jun 25	1.09
Jun 25	1.12
May 25	1.12
May 25	1.11
May 25	1.04
May 25	1.06
May 25	1.02
Apr 25	1.02
Apr 25	1.09
Apr 25	0.99
Apr 25	1.01
Mar 25	0.95
Mar 25	0.88
Mar 25	0.87
Mar 25	0.87
Feb 25	0.88
Feb 25	0.87
Feb 25	0.89
Feb 25	0.89
Jan 25	0.91
Jan 25	0.91
Jan 25	0.92
Jan 25	0.92
Jan 25	0.92
Dec 24	0.93
Dec 24	0.92
Dec 24	0.9
Dec 24	0.88
Nov 24	0.88
Nov 24	0.92
Nov 24	0.91
Nov 24	0.9
Nov 24	0.91
Oct 24	0.91
Oct 24	0.89

EV/EBITDA

SHAOF EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.43
Sep 26	6.6
Aug 26	7.23
Aug 26	7.15
Aug 26	7.18
Aug 26	7.07
Jul 26	7.05
Jul 26	7.48
Jul 26	7.38
Jul 26	7.33
Jul 26	7.3
Jun 26	7.34
Jun 26	7.31
Jun 26	7.23
Jun 26	7.24
May 26	7.17
May 26	6.96
May 26	6.93
May 26	6.78
May 26	6.81
Apr 26	6.97
Apr 26	6.92
Apr 26	6.96
Apr 26	6.99
Mar 26	7.03
Mar 26	6.96
Mar 26	7
Mar 26	6.86
Feb 26	6.53
Feb 26	6.46
Feb 26	6.29
Feb 26	6.61
Jan 26	6.44
Jan 26	6.51
Jan 26	6.68
Jan 26	6.66
Jan 26	6.59
Dec 25	6.57
Dec 25	8.11
Dec 25	7.96
Dec 25	7.92
Nov 25	8.51
Nov 25	8.53
Nov 25	8.38
Nov 25	8.29
Oct 25	8.34
Oct 25	8.25
Oct 25	8.06
Oct 25	8.1
Oct 25	7.8
Sep 25	7.97
Sep 25	7.84
Sep 25	7.82
Sep 25	7.79
Aug 25	7.77
Aug 25	8.29
Aug 25	8.31
Aug 25	8.36
Aug 25	8.33
Jul 25	8.36
Jul 25	8.46
Jul 25	8.34
Jul 25	8.15
Jun 25	6.93
Jun 25	7.14
Jun 25	6.99
Jun 25	7.39
May 25	7.32
May 25	7.01
May 25	6.23
May 25	6.47
May 25	6.05
Apr 25	6.09
Apr 25	6.79
Apr 25	5.73
Apr 25	5.98
Mar 25	5.31
Mar 25	4.55
Mar 25	4.51
Mar 25	4.47
Feb 25	4.63
Feb 25	4.55
Feb 25	4.73
Feb 25	4.68
Jan 25	4.91
Jan 25	4.96
Jan 25	4.98
Jan 25	5.06
Jan 25	5.04
Dec 24	5.07
Dec 24	4.98
Dec 24	4.81
Dec 24	4.59
Nov 24	4.58
Nov 24	5.3
Nov 24	5.27
Nov 24	5.16
Nov 24	5.19
Oct 24	5.22
Oct 24	5.05

Price/Operating Cashflow

SHAOF Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	12.39
Sep 26	12.61
Aug 26	15.51
Aug 26	15.4
Aug 26	15.43
Aug 26	15.28
Jul 26	15.26
Jul 26	15.87
Jul 26	15.73
Jul 26	15.66
Jul 26	15.61
Jun 26	15.66
Jun 26	15.63
Jun 26	15.52
Jun 26	15.53
May 26	15.43
May 26	13.75
May 26	13.71
May 26	13.53
May 26	13.56
Apr 26	13.76
Apr 26	13.7
Apr 26	13.75
Apr 26	13.78
Mar 26	13.84
Mar 26	13.75
Mar 26	13.79
Mar 26	13.62
Feb 26	10.42
Feb 26	10.35
Feb 26	10.19
Feb 26	10.5
Jan 26	10.33
Jan 26	10.4
Jan 26	10.55
Jan 26	10.54
Jan 26	10.47
Dec 25	10.45
Dec 25	11.92
Dec 25	11.77
Dec 25	11.74
Nov 25	17.36
Nov 25	17.38
Nov 25	17.18
Nov 25	17.06
Oct 25	17.12
Oct 25	17
Oct 25	16.75
Oct 25	16.8
Oct 25	16.4
Sep 25	16.62
Sep 25	16.45
Sep 25	16.42
Sep 25	16.38
Aug 25	16.35
Aug 25	11.46
Aug 25	11.48
Aug 25	11.53
Aug 25	11.5
Jul 25	11.52
Jul 25	11.61
Jul 25	11.5
Jul 25	11.35
Jun 25	10.29
Jun 25	10.47
Jun 25	10.35
Jun 25	10.69
May 25	10.63
May 25	16.31
May 25	15.21
May 25	15.55
May 25	14.95
Apr 25	15.01
Apr 25	16
Apr 25	14.51
Apr 25	14.86
Mar 25	13.91
Mar 25	12.84
Mar 25	12.78
Mar 25	12.73
Feb 25	12.95
Feb 25	12.84
Feb 25	13.1
Feb 25	13.02
Jan 25	13.35
Jan 25	13.41
Jan 25	13.44
Jan 25	13.56
Jan 25	13.53
Dec 24	13.57
Dec 24	13.45
Dec 24	13.21
Dec 24	12.9
Nov 24	12.88
Nov 24	12.19
Nov 24	12.16
Nov 24	12.02
Nov 24	12.05
Oct 24	12.09
Oct 24	11.87

Price to Book

SHAOF Price to Book by quarter
Period	Price to Book
Sep 26	1.39
Sep 26	1.41
Aug 26	1.52
Aug 26	1.51
Aug 26	1.51
Aug 26	1.5
Jul 26	1.5
Jul 26	1.56
Jul 26	1.54
Jul 26	1.54
Jul 26	1.53
Jun 26	1.54
Jun 26	1.53
Jun 26	1.52
Jun 26	1.52
May 26	1.51
May 26	1.45
May 26	1.44
May 26	1.42
May 26	1.43
Apr 26	1.45
Apr 26	1.44
Apr 26	1.45
Apr 26	1.45
Mar 26	1.46
Mar 26	1.45
Mar 26	1.45
Mar 26	1.43
Feb 26	1.43
Feb 26	1.42
Feb 26	1.4
Feb 26	1.44
Jan 26	1.42
Jan 26	1.43
Jan 26	1.45
Jan 26	1.45
Jan 26	1.44
Dec 25	1.43
Dec 25	1.63
Dec 25	1.61
Dec 25	1.61
Nov 25	1.66
Nov 25	1.66
Nov 25	1.64
Nov 25	1.63
Oct 25	1.64
Oct 25	1.62
Oct 25	1.6
Oct 25	1.61
Oct 25	1.57
Sep 25	1.59
Sep 25	1.57
Sep 25	1.57
Sep 25	1.57
Aug 25	1.56
Aug 25	1.57
Aug 25	1.57
Aug 25	1.58
Aug 25	1.58
Jul 25	1.58
Jul 25	1.59
Jul 25	1.58
Jul 25	1.56
Jun 25	1.41
Jun 25	1.44
Jun 25	1.42
Jun 25	1.47
May 25	1.46
May 25	1.48
May 25	1.38
May 25	1.41
May 25	1.36
Apr 25	1.36
Apr 25	1.45
Apr 25	1.32
Apr 25	1.35
Mar 25	1.26
Mar 25	1.17
Mar 25	1.16
Mar 25	1.16
Feb 25	1.18
Feb 25	1.17
Feb 25	1.19
Feb 25	1.18
Jan 25	1.21
Jan 25	1.22
Jan 25	1.22
Jan 25	1.23
Jan 25	1.23
Dec 24	1.23
Dec 24	1.22
Dec 24	1.2
Dec 24	1.17
Nov 24	1.17
Nov 24	1.24
Nov 24	1.23
Nov 24	1.22
Nov 24	1.22
Oct 24	1.23
Oct 24	1.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

SHIMAMURA Co., Ltd.

Video analysis: SHAOF

Similar companies