Home / SHAOF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHAOF make money? Does SHAOF have pricing power? What's the Earnings Whisper? Will SHAOF profit more as the business scales? What is SHAOF's management track record? Is SHAOF's current price justified?

SHIMAMURA Co., Ltd.

$21.49 -$0.00 (-0.01%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$21.49

Day Range

$21.49$67.03

Year Range

$21.49$72.96

Market Cap

4.46B

AVG Volume

Trailing/Forward PE

14.94/0.09

PEG ratio

3.56

Dividend Yield

2.33%

Next Earnings Date

2026-09-28

Primary Exchange

Other OTC

Revenue (JPY)

SHAOF Revenue (JPY) by year
Period	Revenue (JPY)
2026	700.81B
2024	636.5B
2023	617.52B
2022	584.77B
2021	543.56B
2020	522.89B
2019	546.94B
2018	566.1B
2017	566.51B
2016	547.02B

Net Income (JPY)

SHAOF Net Income (JPY) by year
Period	Net Income (JPY)
2026	44.41B
2024	40.08B
2023	38.02B
2022	35.43B
2021	26.16B
2020	13.12B
2019	16B
2018	29.72B
2017	32.86B
2016	24.75B

Operating Income (JPY)

SHAOF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	61.22B
2024	55.31B
2023	53.3B
2022	49.42B
2021	38.03B
2020	22.98B
2019	25.45B
2018	42.9B
2017	48.79B
2016	39.91B

EBITDA (JPY)

SHAOF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	69.51B
2024	61.23B
2023	59.19B
2022	55.56B
2021	43.5B
2020	28.36B
2019	30.01B
2018	48.58B
2017	54.7B
2016	45.72B

Cash Flows (JPY)

SHAOF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	24.73B
2024	33.53B
2023	37.17B
2022	28.96B
2021	37.95B
2020	19.23B
2019	4.99B
2018	21.28B
2017	36.35B
2016	2.01B

EPS (JPY)

SHAOF EPS (JPY) by year
Period	EPS (JPY)
2026	203.17
2024	181.78
2023	265.94
2022	321.35
2021	242.85
2020	119.05
2019	145.08
2018	269.52
2017	298.04
2016	224.43

Expenses (JPY)

SHAOF Expenses (JPY) by year
Period	Expenses (JPY)
2026	200.17B
2024	170.79B
2023	162.47B
2022	158.91B
2021	155.06B
2020	151.11B
2019	159.56B
2018	156.1B
2017	150.74B
2016	155.01B

Cash & Debt (JPY)

SHAOF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	243.06B
2024	270.83B
2023	263.16B
2022	234.43B
2021	211.49B
2020	178.09B
2019	163.26B
2018	165.86B
2017	151.08B
2016	121.97B

Debt ratios

SHAOF Debt ratios by year
Period	Debt ratios
2026	-0.99
2024	-1.23
2023	-1.41
2022	-1.49
2021	-1.41
2020	-1.1
2019	-0.91
2018	-0.87

Margins

SHAOF Margins by year
Period	Margins
2026	33.97%
2024	34.32%
2023	34.23%
2022	34.22%
2021	34.04%
2020	32.62%
2019	31.95%
2018	33.65%
2017	33.3%
2016	31.66%

Return on Capital

SHAOF Return on Capital by year
Period	Return on Capital
2026	9.07%
2024	8.5%
2023	8.64%
2022	8.62%
2021	6.81%
2020	3.59%
2019	4.45%
2018	8.42%
2017	9.92%
2016	8.12%

Shares Outstanding

SHAOF Shares Outstanding by year
Period	Shares Outstanding
2026	216.69M
2024	220.5M
2023	220.5M
2022	220.51M
2021	220.51M
2020	220.51M
2019	220.51M
2018	220.51M
2017	220.51M
2016	220.51M

Dividends (JPY)

SHAOF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.26
2026	0.99
2025	0.92
2024	0.77
2023	0.97
2022	1.01
2021	1.07
2020	0.92
2019	0.83
2018	1.13

Book Value Per Share (JPY)

SHAOF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	2261.05
2024	2137.88
2023	1995.66
2022	1863.88
2021	1743.2
2020	1659.37
2019	1628.41
2018	1601.28
2017	1502.7
2016	1382.47

Total Assets (JPY)

SHAOF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	556.26B
2024	537.57B
2023	502.55B
2022	474.81B
2021	451.8B
2020	407.98B
2019	397.43B
2018	397.53B
2017	379.69B
2016	351.28B

PE Ratio

SHAOF PE Ratio by year
Period	PE Ratio
Sep 26	14.72
Sep 26	14.98
Aug 26	16.78
Aug 26	16.67
Aug 26	16.7
Aug 26	16.54
Jul 26	16.51
Jul 26	17.18
Jul 26	17.02
Jul 26	16.95
Jul 26	16.89
Jun 26	16.95
Jun 26	16.92
Jun 26	16.8
Jun 26	16.8
May 26	16.69
May 26	17.41
May 26	17.36
May 26	17.14
May 26	17.18
Apr 26	17.43
Apr 26	17.35
Apr 26	17.42
Apr 26	17.46
Mar 26	17.53
Mar 26	17.42
Mar 26	17.47
Mar 26	17.26
Feb 26	17.29
Feb 26	17.18
Feb 26	16.92
Feb 26	17.42
Jan 26	17.15
Jan 26	17.26
Jan 26	17.52
Jan 26	17.5
Jan 26	17.38
Dec 25	17.35
Dec 25	19.78
Dec 25	19.54
Dec 25	19.48
Nov 25	20.37
Nov 25	20.4
Nov 25	20.16
Nov 25	20.01
Oct 25	20.09
Oct 25	19.94
Oct 25	19.65
Oct 25	19.72
Oct 25	19.24
Sep 25	19.5
Sep 25	19.3
Sep 25	19.26
Sep 25	19.22
Aug 25	19.18
Aug 25	21.09
Aug 25	21.12
Aug 25	21.21
Aug 25	21.16
Jul 25	21.2
Jul 25	21.37
Jul 25	21.17
Jul 25	20.88
Jun 25	18.93
Jun 25	19.27
Jun 25	19.04
Jun 25	19.67
May 25	19.56
May 25	17.54
May 25	16.36
May 25	16.72
May 25	16.07
Apr 25	16.13
Apr 25	17.2
Apr 25	15.6
Apr 25	15.97
Mar 25	14.96
Mar 25	13.81
Mar 25	13.74
Mar 25	13.69
Feb 25	13.93
Feb 25	13.8
Feb 25	14.08
Feb 25	14
Jan 25	14.35
Jan 25	14.42
Jan 25	14.45
Jan 25	14.58
Jan 25	14.54
Dec 24	14.59
Dec 24	14.46
Dec 24	14.2
Dec 24	13.87
Nov 24	13.84
Nov 24	14.57
Nov 24	14.53
Nov 24	14.37
Nov 24	14.4
Oct 24	14.45
Oct 24	14.19

Free Cash Flow Yield

SHAOF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.49%
Sep 26	2.45%
Aug 26	3.32%
Aug 26	3.34%
Aug 26	3.33%
Aug 26	3.37%
Jul 26	3.37%
Jul 26	3.24%
Jul 26	3.27%
Jul 26	3.28%
Jul 26	3.3%
Jun 26	3.28%
Jun 26	3.29%
Jun 26	3.31%
Jun 26	3.31%
May 26	3.33%
May 26	4.85%
May 26	4.86%
May 26	4.93%
May 26	4.92%
Apr 26	4.85%
Apr 26	4.87%
Apr 26	4.85%
Apr 26	4.84%
Mar 26	4.82%
Mar 26	4.85%
Mar 26	4.83%
Mar 26	4.89%
Feb 26	7.89%
Feb 26	7.94%
Feb 26	8.07%
Feb 26	7.83%
Jan 26	7.96%
Jan 26	7.91%
Jan 26	7.79%
Jan 26	7.8%
Jan 26	7.85%
Dec 25	7.87%
Dec 25	6.9%
Dec 25	6.98%
Dec 25	7%
Nov 25	4.62%
Nov 25	4.61%
Nov 25	4.67%
Nov 25	4.7%
Oct 25	4.68%
Oct 25	4.72%
Oct 25	4.79%
Oct 25	4.77%
Oct 25	4.89%
Sep 25	4.82%
Sep 25	4.87%
Sep 25	4.88%
Sep 25	4.89%
Aug 25	4.9%
Aug 25	7.57%
Aug 25	7.56%
Aug 25	7.53%
Aug 25	7.54%
Jul 25	7.53%
Jul 25	7.47%
Jul 25	7.54%
Jul 25	7.65%
Jun 25	8.43%
Jun 25	8.28%
Jun 25	8.38%
Jun 25	8.12%
May 25	8.16%
May 25	4.77%
May 25	5.12%
May 25	5.01%
May 25	5.21%
Apr 25	5.19%
Apr 25	4.87%
Apr 25	5.37%
Apr 25	5.24%
Mar 25	5.6%
Mar 25	6.06%
Mar 25	6.09%
Mar 25	6.11%
Feb 25	6.01%
Feb 25	6.07%
Feb 25	5.94%
Feb 25	5.98%
Jan 25	5.83%
Jan 25	5.8%
Jan 25	5.79%
Jan 25	5.74%
Jan 25	5.76%
Dec 24	5.74%
Dec 24	5.79%
Dec 24	5.89%
Dec 24	6.04%
Nov 24	6.05%
Nov 24	6.75%
Nov 24	6.77%
Nov 24	6.84%
Nov 24	6.83%
Oct 24	6.8%
Oct 24	6.93%

Price to Sales

SHAOF Price to Sales by year
Period	Price to Sales
Sep 26	0.96
Sep 26	0.97
Aug 26	1.06
Aug 26	1.06
Aug 26	1.06
Aug 26	1.05
Jul 26	1.05
Jul 26	1.09
Jul 26	1.08
Jul 26	1.07
Jul 26	1.07
Jun 26	1.07
Jun 26	1.07
Jun 26	1.06
Jun 26	1.07
May 26	1.06
May 26	1.09
May 26	1.08
May 26	1.07
May 26	1.07
Apr 26	1.09
Apr 26	1.08
Apr 26	1.09
Apr 26	1.09
Mar 26	1.1
Mar 26	1.09
Mar 26	1.09
Mar 26	1.08
Feb 26	1.09
Feb 26	1.08
Feb 26	1.07
Feb 26	1.1
Jan 26	1.08
Jan 26	1.09
Jan 26	1.1
Jan 26	1.1
Jan 26	1.1
Dec 25	1.09
Dec 25	1.25
Dec 25	1.23
Dec 25	1.23
Nov 25	1.25
Nov 25	1.26
Nov 25	1.24
Nov 25	1.23
Oct 25	1.24
Oct 25	1.23
Oct 25	1.21
Oct 25	1.21
Oct 25	1.18
Sep 25	1.2
Sep 25	1.19
Sep 25	1.19
Sep 25	1.18
Aug 25	1.18
Aug 25	1.2
Aug 25	1.2
Aug 25	1.21
Aug 25	1.21
Jul 25	1.21
Jul 25	1.22
Jul 25	1.21
Jul 25	1.19
Jun 25	1.08
Jun 25	1.1
Jun 25	1.09
Jun 25	1.12
May 25	1.12
May 25	1.11
May 25	1.04
May 25	1.06
May 25	1.02
Apr 25	1.02
Apr 25	1.09
Apr 25	0.99
Apr 25	1.01
Mar 25	0.95
Mar 25	0.88
Mar 25	0.87
Mar 25	0.87
Feb 25	0.88
Feb 25	0.87
Feb 25	0.89
Feb 25	0.89
Jan 25	0.91
Jan 25	0.91
Jan 25	0.92
Jan 25	0.92
Jan 25	0.92
Dec 24	0.93
Dec 24	0.92
Dec 24	0.9
Dec 24	0.88
Nov 24	0.88
Nov 24	0.92
Nov 24	0.91
Nov 24	0.9
Nov 24	0.91
Oct 24	0.91
Oct 24	0.89

EV/EBITDA

SHAOF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.43
Sep 26	6.6
Aug 26	7.23
Aug 26	7.15
Aug 26	7.18
Aug 26	7.07
Jul 26	7.05
Jul 26	7.48
Jul 26	7.38
Jul 26	7.33
Jul 26	7.3
Jun 26	7.34
Jun 26	7.31
Jun 26	7.23
Jun 26	7.24
May 26	7.17
May 26	6.96
May 26	6.93
May 26	6.78
May 26	6.81
Apr 26	6.97
Apr 26	6.92
Apr 26	6.96
Apr 26	6.99
Mar 26	7.03
Mar 26	6.96
Mar 26	7
Mar 26	6.86
Feb 26	6.53
Feb 26	6.46
Feb 26	6.29
Feb 26	6.61
Jan 26	6.44
Jan 26	6.51
Jan 26	6.68
Jan 26	6.66
Jan 26	6.59
Dec 25	6.57
Dec 25	8.11
Dec 25	7.96
Dec 25	7.92
Nov 25	8.51
Nov 25	8.53
Nov 25	8.38
Nov 25	8.29
Oct 25	8.34
Oct 25	8.25
Oct 25	8.06
Oct 25	8.1
Oct 25	7.8
Sep 25	7.97
Sep 25	7.84
Sep 25	7.82
Sep 25	7.79
Aug 25	7.77
Aug 25	8.29
Aug 25	8.31
Aug 25	8.36
Aug 25	8.33
Jul 25	8.36
Jul 25	8.46
Jul 25	8.34
Jul 25	8.15
Jun 25	6.93
Jun 25	7.14
Jun 25	6.99
Jun 25	7.39
May 25	7.32
May 25	7.01
May 25	6.23
May 25	6.47
May 25	6.05
Apr 25	6.09
Apr 25	6.79
Apr 25	5.73
Apr 25	5.98
Mar 25	5.31
Mar 25	4.55
Mar 25	4.51
Mar 25	4.47
Feb 25	4.63
Feb 25	4.55
Feb 25	4.73
Feb 25	4.68
Jan 25	4.91
Jan 25	4.96
Jan 25	4.98
Jan 25	5.06
Jan 25	5.04
Dec 24	5.07
Dec 24	4.98
Dec 24	4.81
Dec 24	4.59
Nov 24	4.58
Nov 24	5.3
Nov 24	5.27
Nov 24	5.16
Nov 24	5.19
Oct 24	5.22
Oct 24	5.05

Price/Operating Cashflow

SHAOF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.39
Sep 26	12.61
Aug 26	15.51
Aug 26	15.4
Aug 26	15.43
Aug 26	15.28
Jul 26	15.26
Jul 26	15.87
Jul 26	15.73
Jul 26	15.66
Jul 26	15.61
Jun 26	15.66
Jun 26	15.63
Jun 26	15.52
Jun 26	15.53
May 26	15.43
May 26	13.75
May 26	13.71
May 26	13.53
May 26	13.56
Apr 26	13.76
Apr 26	13.7
Apr 26	13.75
Apr 26	13.78
Mar 26	13.84
Mar 26	13.75
Mar 26	13.79
Mar 26	13.62
Feb 26	10.42
Feb 26	10.35
Feb 26	10.19
Feb 26	10.5
Jan 26	10.33
Jan 26	10.4
Jan 26	10.55
Jan 26	10.54
Jan 26	10.47
Dec 25	10.45
Dec 25	11.92
Dec 25	11.77
Dec 25	11.74
Nov 25	17.36
Nov 25	17.38
Nov 25	17.18
Nov 25	17.06
Oct 25	17.12
Oct 25	17
Oct 25	16.75
Oct 25	16.8
Oct 25	16.4
Sep 25	16.62
Sep 25	16.45
Sep 25	16.42
Sep 25	16.38
Aug 25	16.35
Aug 25	11.46
Aug 25	11.48
Aug 25	11.53
Aug 25	11.5
Jul 25	11.52
Jul 25	11.61
Jul 25	11.5
Jul 25	11.35
Jun 25	10.29
Jun 25	10.47
Jun 25	10.35
Jun 25	10.69
May 25	10.63
May 25	16.31
May 25	15.21
May 25	15.55
May 25	14.95
Apr 25	15.01
Apr 25	16
Apr 25	14.51
Apr 25	14.86
Mar 25	13.91
Mar 25	12.84
Mar 25	12.78
Mar 25	12.73
Feb 25	12.95
Feb 25	12.84
Feb 25	13.1
Feb 25	13.02
Jan 25	13.35
Jan 25	13.41
Jan 25	13.44
Jan 25	13.56
Jan 25	13.53
Dec 24	13.57
Dec 24	13.45
Dec 24	13.21
Dec 24	12.9
Nov 24	12.88
Nov 24	12.19
Nov 24	12.16
Nov 24	12.02
Nov 24	12.05
Oct 24	12.09
Oct 24	11.87

Price to Book

SHAOF Price to Book by year
Period	Price to Book
Sep 26	1.39
Sep 26	1.41
Aug 26	1.52
Aug 26	1.51
Aug 26	1.51
Aug 26	1.5
Jul 26	1.5
Jul 26	1.56
Jul 26	1.54
Jul 26	1.54
Jul 26	1.53
Jun 26	1.54
Jun 26	1.53
Jun 26	1.52
Jun 26	1.52
May 26	1.51
May 26	1.45
May 26	1.44
May 26	1.42
May 26	1.43
Apr 26	1.45
Apr 26	1.44
Apr 26	1.45
Apr 26	1.45
Mar 26	1.46
Mar 26	1.45
Mar 26	1.45
Mar 26	1.43
Feb 26	1.43
Feb 26	1.42
Feb 26	1.4
Feb 26	1.44
Jan 26	1.42
Jan 26	1.43
Jan 26	1.45
Jan 26	1.45
Jan 26	1.44
Dec 25	1.43
Dec 25	1.63
Dec 25	1.61
Dec 25	1.61
Nov 25	1.66
Nov 25	1.66
Nov 25	1.64
Nov 25	1.63
Oct 25	1.64
Oct 25	1.62
Oct 25	1.6
Oct 25	1.61
Oct 25	1.57
Sep 25	1.59
Sep 25	1.57
Sep 25	1.57
Sep 25	1.57
Aug 25	1.56
Aug 25	1.57
Aug 25	1.57
Aug 25	1.58
Aug 25	1.58
Jul 25	1.58
Jul 25	1.59
Jul 25	1.58
Jul 25	1.56
Jun 25	1.41
Jun 25	1.44
Jun 25	1.42
Jun 25	1.47
May 25	1.46
May 25	1.48
May 25	1.38
May 25	1.41
May 25	1.36
Apr 25	1.36
Apr 25	1.45
Apr 25	1.32
Apr 25	1.35
Mar 25	1.26
Mar 25	1.17
Mar 25	1.16
Mar 25	1.16
Feb 25	1.18
Feb 25	1.17
Feb 25	1.19
Feb 25	1.18
Jan 25	1.21
Jan 25	1.22
Jan 25	1.22
Jan 25	1.23
Jan 25	1.23
Dec 24	1.23
Dec 24	1.22
Dec 24	1.2
Dec 24	1.17
Nov 24	1.17
Nov 24	1.24
Nov 24	1.23
Nov 24	1.22
Nov 24	1.22
Oct 24	1.23
Oct 24	1.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

SHIMAMURA Co., Ltd.

Video analysis: SHAOF

Similar companies