Home / MSADF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MSADF make money? Does MSADF have pricing power? What's the Earnings Whisper? Will MSADF profit more as the business scales? What is MSADF's management track record? Is MSADF's current price justified?

MS&AD Insurance Group Holdings, Inc.

$31 +$7.99 (+34.72%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$31

Day Range

$31$33

Year Range

$19.57$34.68

Market Cap

44.98B

AVG Volume

1.09K

Trailing/Forward PE

8.65/0.07

PEG ratio

0.52

Dividend Yield

3.07%

Next Earnings Date

2026-11-13

Primary Exchange

Other OTC

Revenue (JPY)

MSADF Revenue (JPY) by quarter
Period	Revenue (JPY)
27 Q1	2.17T
26 Q4	1.45T
26 Q3	1.8T
26 Q2	2.55T
26 Q1	1.9T
25 Q4	1.34T
25 Q3	1.82T
25 Q2	1.39T
25 Q1	10.61B
24 Q4	-2.38T

Net Income (JPY)

MSADF Net Income (JPY) by quarter
Period	Net Income (JPY)
27 Q1	326.24B
26 Q4	131.06B
26 Q3	165.57B
26 Q2	272.73B
26 Q1	222.79B
25 Q4	65.59B
25 Q3	167.08B
25 Q2	254.72B
25 Q1	1.27B
24 Q4	87.67B

Operating Income (JPY)

MSADF Operating Income (JPY) by quarter
Period	Operating Income (JPY)
27 Q1	437.74B
26 Q4	180.05B
26 Q3	218.34B
26 Q2	301.48B
26 Q1	1.69T
25 Q4	1.11T
25 Q3	1.62T
25 Q2	1.19T
25 Q1	1.68B
24 Q4	-3.82T

EBITDA (JPY)

MSADF EBITDA (JPY) by quarter
Period	EBITDA (JPY)
27 Q1	444.63B
26 Q4	180.05B
26 Q3	222.32B
26 Q2	366.17B
26 Q1	2.09B
25 Q4	643.34M
25 Q3	1.47B
25 Q2	2.21B
25 Q1	1.7B
24 Q4	88.61B

EPS (JPY)

MSADF EPS (JPY) by quarter
Period	EPS (JPY)
27 Q1	220.75
26 Q4	91.07
26 Q3	111.36
26 Q2	182
26 Q1	147.36
25 Q4	43.25
25 Q3	109.23
25 Q2	161.33
25 Q1	128.8
24 Q4	55.04

Expenses (JPY)

MSADF Expenses (JPY) by quarter
Period	Expenses (JPY)
27 Q1	0
26 Q4	0
26 Q3	0
26 Q2	0
26 Q1	213.37B
25 Q4	232.87B
25 Q3	205.63B
25 Q2	199.94B
25 Q1	208.96B
24 Q4	220.38B

Cash & Debt (JPY)

MSADF Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
27 Q1	2.12T
26 Q4	4.93T
26 Q3	4.8T
26 Q2	1.88T
26 Q1	2.06T
25 Q4	2.14T
25 Q3	2.24T
25 Q2	2.47T
25 Q1	2.58T
24 Q4	2.91T

Debt ratios

MSADF Debt ratios by quarter
Period	Debt ratios
27 Q1	-0.36
26 Q4	-5.1
26 Q3	-6.79
26 Q2	-2.94
26 Q1	-229.24
25 Q4	-257.17
25 Q3	-17.55
25 Q2	-5.36
25 Q1	-5.79
24 Q4	-4.65

Margins

MSADF Margins by quarter
Period	Margins
27 Q1	39.19%
26 Q4	37.43%
26 Q3	52.72%
26 Q2	64.55%
26 Q1	100%
25 Q4	100%
25 Q3	100%
25 Q2	100%
25 Q1	55.15%
24 Q4	109.05%

Return on Capital

MSADF Return on Capital by quarter
Period	Return on Capital
27 Q1	4.88%
26 Q4	2.7%
26 Q3	3.54%
26 Q2	6.12%
26 Q1	5.39%
25 Q4	1.62%
25 Q3	3.93%
25 Q2	5.85%
25 Q1	0.03%
24 Q4	1.94%

Shares Outstanding

MSADF Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	9.15M
26 Q4	1.45B
26 Q3	9.43M
26 Q2	10.12M
26 Q1	1.51B
25 Q4	1.52B
25 Q3	1.53B
25 Q2	1.58B
25 Q1	1.59B
24 Q4	1.59B

Dividends (JPY)

MSADF Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	0.55
Sep 26	0.55
Mar 26	0.52
Sep 25	0.52
Mar 25	0.48
Sep 24	0.51
Mar 24	0.33
Sep 23	0.27
Mar 23	0.25
Sep 22	0.23

Book Value Per Share (JPY)

MSADF Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
27 Q1	729934.07
26 Q4	3351.55
26 Q3	495712.29
26 Q2	439884.06
26 Q1	2731.68
25 Q4	2672.6
25 Q3	2779.22
25 Q2	2760.21
25 Q1	2887.64
24 Q4	2833.68

Total Assets (JPY)

MSADF Total Assets (JPY) by quarter
Period	Total Assets (JPY)
27 Q1	29.91T
26 Q4	28.82T
26 Q3	28.01T
26 Q2	184.44B
26 Q1	26.33T
25 Q4	26.24T
25 Q3	26.51T
25 Q2	26.5T
25 Q1	27.17T
24 Q4	26.96T

PE Ratio

MSADF PE Ratio by quarter
Period	PE Ratio
Sep 26	8.7
Sep 26	9.22
Aug 26	9.3
Aug 26	9.14
Aug 26	9.32
Aug 26	9.3
Jul 26	9.24
Jul 26	8.9
Jul 26	7.89
Jul 26	7.83
Jul 26	8.34
Jun 26	0.05
Jun 26	0.06
Jun 26	0.06
Jun 26	0.06
May 26	0.05
May 26	0.06
May 26	0.06
May 26	0.05
May 26	0.05
Apr 26	0.05
Apr 26	0.05
Apr 26	0.06
Apr 26	0.06
Mar 26	0.05
Mar 26	0.05
Mar 26	0.06
Mar 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.05
Jan 26	0.05
Jan 26	0.05
Dec 25	7.43
Dec 25	8.12
Dec 25	7.43
Dec 25	7.52
Nov 25	7.31
Nov 25	7.57
Nov 25	7.02
Nov 25	7.22
Oct 25	6.56
Oct 25	7.16
Oct 25	7.02
Oct 25	7.1
Oct 25	6.98
Sep 25	10.87
Sep 25	10.59
Sep 25	11.12
Sep 25	11.21
Aug 25	11.59
Aug 25	11.56
Aug 25	11.49
Aug 25	9.85
Aug 25	10.47
Jul 25	9.94
Jul 25	9.98
Jul 25	10.14
Jul 25	10.34
Jun 25	9.91
Jun 25	9.83
Jun 25	9.99
Jun 25	10.75
May 25	10.69
May 25	9.35
May 25	10.38
May 25	9.73
May 25	10.18
Apr 25	9.03
Apr 25	8.91
Apr 25	8.59
Apr 25	8.12
Mar 25	10.42
Mar 25	10.38
Mar 25	9.35
Mar 25	9.74
Feb 25	9.5
Feb 25	8.59
Feb 25	9.79
Feb 25	9.73
Jan 25	9.63
Jan 25	9.02
Jan 25	9.68
Jan 25	9.71
Jan 25	9.95
Dec 24	20.29
Dec 24	21.79
Dec 24	20.7
Dec 24	20.25
Nov 24	20.96
Nov 24	23.07
Nov 24	21.13
Nov 24	21.65
Nov 24	20.15
Oct 24	20.19
Oct 24	21.53

Price to Sales

MSADF Price to Sales by quarter
Period	Price to Sales
Sep 26	0.9
Sep 26	0.95
Aug 26	0.96
Aug 26	0.94
Aug 26	0.96
Aug 26	0.96
Jul 26	0.95
Jul 26	0.92
Jul 26	0.81
Jul 26	0.81
Jul 26	0.86
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0
Apr 26	0
Apr 26	0
Apr 26	0.01
Apr 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0
Jan 26	0
Dec 25	0.82
Dec 25	0.89
Dec 25	0.82
Dec 25	0.83
Nov 25	0.81
Nov 25	0.83
Nov 25	0.77
Nov 25	0.8
Oct 25	0.72
Oct 25	0.79
Oct 25	0.77
Oct 25	0.78
Oct 25	0.77
Sep 25	1.17
Sep 25	1.14
Sep 25	1.19
Sep 25	1.2
Aug 25	1.24
Aug 25	1.24
Aug 25	1.23
Aug 25	1.06
Aug 25	1.12
Jul 25	1.07
Jul 25	1.07
Jul 25	1.09
Jul 25	1.11
Jun 25	6.02
Jun 25	5.97
Jun 25	6.07
Jun 25	6.53
May 25	6.5
May 25	5.68
May 25	6.31
May 25	5.91
May 25	6.19
Apr 25	5.49
Apr 25	5.42
Apr 25	5.22
Apr 25	4.94
Mar 25	3.46
Mar 25	3.44
Mar 25	3.1
Mar 25	3.23
Feb 25	3.15
Feb 25	2.85
Feb 25	3.24
Feb 25	3.23
Jan 25	3.19
Jan 25	2.99
Jan 25	3.21
Jan 25	3.22
Jan 25	3.3
Dec 24	1.15
Dec 24	1.23
Dec 24	1.17
Dec 24	1.15
Nov 24	1.19
Nov 24	1.31
Nov 24	1.2
Nov 24	1.23
Nov 24	1.14
Oct 24	1.14
Oct 24	1.22

EV/EBITDA

MSADF EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	3.84
Sep 26	4.38
Aug 26	4.46
Aug 26	4.29
Aug 26	4.48
Aug 26	4.47
Jul 26	4.4
Jul 26	4.05
Jul 26	3.01
Jul 26	2.95
Jul 26	3.47
Jun 26	-6.72
Jun 26	-6.71
Jun 26	-6.72
Jun 26	-6.72
May 26	-6.72
May 26	-6.72
May 26	-6.72
May 26	-6.72
May 26	-6.73
Apr 26	-6.73
Apr 26	-6.73
Apr 26	-6.72
Apr 26	-6.72
Mar 26	-2.83
Mar 26	-2.83
Mar 26	-2.82
Mar 26	-2.82
Feb 26	-2.82
Feb 26	-2.82
Feb 26	-2.82
Feb 26	-2.82
Jan 26	-2.83
Jan 26	-2.83
Jan 26	-2.83
Jan 26	-2.83
Jan 26	-2.84
Dec 25	593.82
Dec 25	670.81
Dec 25	594.17
Dec 25	603.45
Nov 25	580.82
Nov 25	609.5
Nov 25	548.79
Nov 25	570.7
Oct 25	497.16
Oct 25	563.54
Oct 25	547.95
Oct 25	557.72
Oct 25	543.84
Sep 25	624.78
Sep 25	602.06
Sep 25	645.22
Sep 25	652.29
Aug 25	682.6
Aug 25	680.86
Aug 25	674.59
Aug 25	542.21
Aug 25	592.03
Jul 25	549.36
Jul 25	552.24
Jul 25	565.11
Jul 25	581.8
Jun 25	36.27
Jun 25	35.86
Jun 25	36.73
Jun 25	40.84
May 25	40.53
May 25	33.25
May 25	38.87
May 25	35.32
May 25	37.79
Apr 25	31.51
Apr 25	30.89
Apr 25	29.13
Apr 25	26.58
Mar 25	10.61
Mar 25	10.55
Mar 25	8.97
Mar 25	9.56
Feb 25	9.2
Feb 25	7.8
Feb 25	9.64
Feb 25	9.55
Jan 25	9.4
Jan 25	8.46
Jan 25	9.48
Jan 25	9.52
Jan 25	9.88
Dec 24	10.55
Dec 24	11.76
Dec 24	10.87
Dec 24	10.52
Nov 24	11.09
Nov 24	12.79
Nov 24	11.22
Nov 24	11.65
Nov 24	10.43
Oct 24	10.47
Oct 24	11.55

Price to Book

MSADF Price to Book by quarter
Period	Price to Book
Sep 26	1.42
Sep 26	1.5
Aug 26	1.52
Aug 26	1.49
Aug 26	1.52
Aug 26	1.52
Jul 26	1.51
Jul 26	1.45
Jul 26	1.29
Jul 26	1.28
Jul 26	1.36
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
Apr 26	0.01
Apr 26	0.01
Apr 26	0.01
Apr 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Dec 25	1.28
Dec 25	1.4
Dec 25	1.28
Dec 25	1.29
Nov 25	1.26
Nov 25	1.3
Nov 25	1.21
Nov 25	1.24
Oct 25	1.13
Oct 25	1.23
Oct 25	1.21
Oct 25	1.22
Oct 25	1.2
Sep 25	1.31
Sep 25	1.28
Sep 25	1.34
Sep 25	1.35
Aug 25	1.4
Aug 25	1.39
Aug 25	1.38
Aug 25	1.19
Aug 25	1.26
Jul 25	1.2
Jul 25	1.2
Jul 25	1.22
Jul 25	1.25
Jun 25	1.19
Jun 25	1.18
Jun 25	1.2
Jun 25	1.29
May 25	1.28
May 25	1.12
May 25	1.25
May 25	1.17
May 25	1.22
Apr 25	1.08
Apr 25	1.07
Apr 25	1.03
Apr 25	0.98
Mar 25	1.29
Mar 25	1.28
Mar 25	1.15
Mar 25	1.2
Feb 25	1.17
Feb 25	1.06
Feb 25	1.21
Feb 25	1.2
Jan 25	1.19
Jan 25	1.11
Jan 25	1.2
Jan 25	1.2
Jan 25	1.23
Dec 24	1.15
Dec 24	1.23
Dec 24	1.17
Dec 24	1.15
Nov 24	1.19
Nov 24	1.3
Nov 24	1.19
Nov 24	1.22
Nov 24	1.14
Oct 24	1.14
Oct 24	1.22

No video analysis for this stock yet. Request one from our team.

AI Analysis

MS&AD Insurance Group Holdings, Inc.

Video analysis: MSADF

Similar companies