Home / MSADF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MSADF make money? Does MSADF have pricing power? What's the Earnings Whisper? Will MSADF profit more as the business scales? What is MSADF's management track record? Is MSADF's current price justified?

MS&AD Insurance Group Holdings, Inc.

$31 +$7.99 (+34.72%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$31

Day Range

$31$33

Year Range

$19.57$34.68

Market Cap

44.98B

AVG Volume

1.09K

Trailing/Forward PE

8.65/0.07

PEG ratio

0.52

Dividend Yield

3.07%

Next Earnings Date

2026-11-13

Primary Exchange

Other OTC

Revenue (JPY)

MSADF Revenue (JPY) by year
Period	Revenue (JPY)
2026	7.69T
2025	4.56T
2024	6.34T
2023	5.05T
2022	5.01T
2021	4.82T
2020	4.66T
2019	5.39T
2018	5.05T
2017	5.28T

Net Income (JPY)

MSADF Net Income (JPY) by year
Period	Net Income (JPY)
2026	792.15B
2025	488.66B
2024	369.27B
2023	179.24B
2022	262.8B
2021	144.4B
2020	143.03B
2019	192.71B
2018	154.06B
2017	210.45B

Operating Income (JPY)

MSADF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	2.39T
2025	3.91T
2024	462.27B
2023	259.82B
2022	370.03B
2021	201.74B
2020	12.51B
2019	279.85B
2018	244.31B
2017	282.61B

EBITDA (JPY)

MSADF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	770.63B
2025	6.02B
2024	472.72B
2023	267.84B
2022	385.51B
2021	216.33B
2020	25.87B
2019	290.8B
2018	253.36B
2017	291.59B

EPS (JPY)

MSADF EPS (JPY) by year
Period	EPS (JPY)
2026	531.79
2025	442.61
2024	177.47
2023	0.8
2022	1.38
2021	88.19
2020	81.37
2019	109.42
2018	86.67
2017	116.76

Expenses (JPY)

MSADF Expenses (JPY) by year
Period	Expenses (JPY)
2026	213.37B
2025	847.38B
2024	797.99B
2023	737.27B
2022	696.39B
2021	688.58B
2020	694.62B
2019	680.91B
2018	669.64B
2017	653.59B

Cash & Debt (JPY)

MSADF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	4.93T
2025	2.14T
2024	2.91T
2023	38.02B
2022	37.53B
2021	36.07B
2020	1.85T
2019	1.47T
2018	1.48T
2017	1.42T

Debt ratios

MSADF Debt ratios by year
Period	Debt ratios
2026	-2.59
2025	-1.37
2024	-1.64
2023	-0.04
2022	-0.03
2021	-0.03
2020	-1.2
2019	-0.74

Margins

MSADF Margins by year
Period	Margins
2026	65.45%
2025	99.9%
2024	86.61%
2023	84.58%
2022	85.51%
2021	84.75%
2020	84.37%
2019	86.92%
2018	86.36%
2017	87.1%

Return on Capital

MSADF Return on Capital by year
Period	Return on Capital
2026	16.31%
2025	12.06%
2024	8.18%
2023	779.16%
2022	968.59%
2021	510.32%
2020	5.73%
2019	6.94%
2018	5.19%
2017	7.7%

Shares Outstanding

MSADF Shares Outstanding by year
Period	Shares Outstanding
2026	1.45B
2025	1.52B
2024	1.59B
2023	1.6B
2022	1.65B
2021	1.68B
2020	1.71B
2019	1.75B
2018	1.78B
2017	1.79B

Dividends (JPY)

MSADF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.55
2026	1.07
2025	1.01
2024	0.84
2023	0.52
2022	0.5
2021	0.49
2020	0.47
2019	0.44
2018	0.41

Book Value Per Share (JPY)

MSADF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	3351.55
2025	2672.6
2024	2833.68
2023	14.35
2022	16.48
2021	16.81
2020	1459.2
2019	1585.4
2018	1669.83
2017	1526.55

Total Assets (JPY)

MSADF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	28.82T
2025	26.24T
2024	26.96T
2023	188.18B
2022	205.65B
2021	218.48B
2020	23.2T
2019	23.13T
2018	22.47T
2017	21.23T

PE Ratio

MSADF PE Ratio by year
Period	PE Ratio
Sep 26	8.7
Sep 26	9.22
Aug 26	9.3
Aug 26	9.14
Aug 26	9.32
Aug 26	9.3
Jul 26	9.24
Jul 26	8.9
Jul 26	7.89
Jul 26	7.83
Jul 26	8.34
Jun 26	0.05
Jun 26	0.06
Jun 26	0.06
Jun 26	0.06
May 26	0.05
May 26	0.06
May 26	0.06
May 26	0.05
May 26	0.05
Apr 26	0.05
Apr 26	0.05
Apr 26	0.06
Apr 26	0.06
Mar 26	0.05
Mar 26	0.05
Mar 26	0.06
Mar 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.05
Jan 26	0.05
Jan 26	0.05
Dec 25	7.43
Dec 25	8.12
Dec 25	7.43
Dec 25	7.52
Nov 25	7.31
Nov 25	7.57
Nov 25	7.02
Nov 25	7.22
Oct 25	6.56
Oct 25	7.16
Oct 25	7.02
Oct 25	7.1
Oct 25	6.98
Sep 25	10.87
Sep 25	10.59
Sep 25	11.12
Sep 25	11.21
Aug 25	11.59
Aug 25	11.56
Aug 25	11.49
Aug 25	9.85
Aug 25	10.47
Jul 25	9.94
Jul 25	9.98
Jul 25	10.14
Jul 25	10.34
Jun 25	9.91
Jun 25	9.83
Jun 25	9.99
Jun 25	10.75
May 25	10.69
May 25	9.35
May 25	10.38
May 25	9.73
May 25	10.18
Apr 25	9.03
Apr 25	8.91
Apr 25	8.59
Apr 25	8.12
Mar 25	10.42
Mar 25	10.38
Mar 25	9.35
Mar 25	9.74
Feb 25	9.5
Feb 25	8.59
Feb 25	9.79
Feb 25	9.73
Jan 25	9.63
Jan 25	9.02
Jan 25	9.68
Jan 25	9.71
Jan 25	9.95
Dec 24	20.29
Dec 24	21.79
Dec 24	20.7
Dec 24	20.25
Nov 24	20.96
Nov 24	23.07
Nov 24	21.13
Nov 24	21.65
Nov 24	20.15
Oct 24	20.19
Oct 24	21.53

Price to Sales

MSADF Price to Sales by year
Period	Price to Sales
Sep 26	0.9
Sep 26	0.95
Aug 26	0.96
Aug 26	0.94
Aug 26	0.96
Aug 26	0.96
Jul 26	0.95
Jul 26	0.92
Jul 26	0.81
Jul 26	0.81
Jul 26	0.86
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0
Apr 26	0
Apr 26	0
Apr 26	0.01
Apr 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0
Jan 26	0
Dec 25	0.82
Dec 25	0.89
Dec 25	0.82
Dec 25	0.83
Nov 25	0.81
Nov 25	0.83
Nov 25	0.77
Nov 25	0.8
Oct 25	0.72
Oct 25	0.79
Oct 25	0.77
Oct 25	0.78
Oct 25	0.77
Sep 25	1.17
Sep 25	1.14
Sep 25	1.19
Sep 25	1.2
Aug 25	1.24
Aug 25	1.24
Aug 25	1.23
Aug 25	1.06
Aug 25	1.12
Jul 25	1.07
Jul 25	1.07
Jul 25	1.09
Jul 25	1.11
Jun 25	6.02
Jun 25	5.97
Jun 25	6.07
Jun 25	6.53
May 25	6.5
May 25	5.68
May 25	6.31
May 25	5.91
May 25	6.19
Apr 25	5.49
Apr 25	5.42
Apr 25	5.22
Apr 25	4.94
Mar 25	3.46
Mar 25	3.44
Mar 25	3.1
Mar 25	3.23
Feb 25	3.15
Feb 25	2.85
Feb 25	3.24
Feb 25	3.23
Jan 25	3.19
Jan 25	2.99
Jan 25	3.21
Jan 25	3.22
Jan 25	3.3
Dec 24	1.15
Dec 24	1.23
Dec 24	1.17
Dec 24	1.15
Nov 24	1.19
Nov 24	1.31
Nov 24	1.2
Nov 24	1.23
Nov 24	1.14
Oct 24	1.14
Oct 24	1.22

EV/EBITDA

MSADF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.84
Sep 26	4.38
Aug 26	4.46
Aug 26	4.29
Aug 26	4.48
Aug 26	4.47
Jul 26	4.4
Jul 26	4.05
Jul 26	3.01
Jul 26	2.95
Jul 26	3.47
Jun 26	-6.72
Jun 26	-6.71
Jun 26	-6.72
Jun 26	-6.72
May 26	-6.72
May 26	-6.72
May 26	-6.72
May 26	-6.72
May 26	-6.73
Apr 26	-6.73
Apr 26	-6.73
Apr 26	-6.72
Apr 26	-6.72
Mar 26	-2.83
Mar 26	-2.83
Mar 26	-2.82
Mar 26	-2.82
Feb 26	-2.82
Feb 26	-2.82
Feb 26	-2.82
Feb 26	-2.82
Jan 26	-2.83
Jan 26	-2.83
Jan 26	-2.83
Jan 26	-2.83
Jan 26	-2.84
Dec 25	593.82
Dec 25	670.81
Dec 25	594.17
Dec 25	603.45
Nov 25	580.82
Nov 25	609.5
Nov 25	548.79
Nov 25	570.7
Oct 25	497.16
Oct 25	563.54
Oct 25	547.95
Oct 25	557.72
Oct 25	543.84
Sep 25	624.78
Sep 25	602.06
Sep 25	645.22
Sep 25	652.29
Aug 25	682.6
Aug 25	680.86
Aug 25	674.59
Aug 25	542.21
Aug 25	592.03
Jul 25	549.36
Jul 25	552.24
Jul 25	565.11
Jul 25	581.8
Jun 25	36.27
Jun 25	35.86
Jun 25	36.73
Jun 25	40.84
May 25	40.53
May 25	33.25
May 25	38.87
May 25	35.32
May 25	37.79
Apr 25	31.51
Apr 25	30.89
Apr 25	29.13
Apr 25	26.58
Mar 25	10.61
Mar 25	10.55
Mar 25	8.97
Mar 25	9.56
Feb 25	9.2
Feb 25	7.8
Feb 25	9.64
Feb 25	9.55
Jan 25	9.4
Jan 25	8.46
Jan 25	9.48
Jan 25	9.52
Jan 25	9.88
Dec 24	10.55
Dec 24	11.76
Dec 24	10.87
Dec 24	10.52
Nov 24	11.09
Nov 24	12.79
Nov 24	11.22
Nov 24	11.65
Nov 24	10.43
Oct 24	10.47
Oct 24	11.55

Price to Book

MSADF Price to Book by year
Period	Price to Book
Sep 26	1.42
Sep 26	1.5
Aug 26	1.52
Aug 26	1.49
Aug 26	1.52
Aug 26	1.52
Jul 26	1.51
Jul 26	1.45
Jul 26	1.29
Jul 26	1.28
Jul 26	1.36
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
Jun 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
May 26	0.01
Apr 26	0.01
Apr 26	0.01
Apr 26	0.01
Apr 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Mar 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Feb 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Jan 26	0.01
Dec 25	1.28
Dec 25	1.4
Dec 25	1.28
Dec 25	1.29
Nov 25	1.26
Nov 25	1.3
Nov 25	1.21
Nov 25	1.24
Oct 25	1.13
Oct 25	1.23
Oct 25	1.21
Oct 25	1.22
Oct 25	1.2
Sep 25	1.31
Sep 25	1.28
Sep 25	1.34
Sep 25	1.35
Aug 25	1.4
Aug 25	1.39
Aug 25	1.38
Aug 25	1.19
Aug 25	1.26
Jul 25	1.2
Jul 25	1.2
Jul 25	1.22
Jul 25	1.25
Jun 25	1.19
Jun 25	1.18
Jun 25	1.2
Jun 25	1.29
May 25	1.28
May 25	1.12
May 25	1.25
May 25	1.17
May 25	1.22
Apr 25	1.08
Apr 25	1.07
Apr 25	1.03
Apr 25	0.98
Mar 25	1.29
Mar 25	1.28
Mar 25	1.15
Mar 25	1.2
Feb 25	1.17
Feb 25	1.06
Feb 25	1.21
Feb 25	1.2
Jan 25	1.19
Jan 25	1.11
Jan 25	1.2
Jan 25	1.2
Jan 25	1.23
Dec 24	1.15
Dec 24	1.23
Dec 24	1.17
Dec 24	1.15
Nov 24	1.19
Nov 24	1.3
Nov 24	1.19
Nov 24	1.22
Nov 24	1.14
Oct 24	1.14
Oct 24	1.22

No video analysis for this stock yet. Request one from our team.

AI Analysis

MS&AD Insurance Group Holdings, Inc.

Video analysis: MSADF

Similar companies