Home / MAURY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MAURY make money? Does MAURY have pricing power? What's the Earnings Whisper? Will MAURY profit more as the business scales? What is MAURY's management track record? Is MAURY's current price justified?

Marui Group Co., Ltd.

$37.45 -$3.24 (-7.97%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$36.38

Day Range

$36.38$37.45

Year Range

$31.7$44.25

Market Cap

3.35B

AVG Volume

650

Trailing/Forward PE

17.59/0.11

PEG ratio

2.28

Dividend Yield

4.52%

Next Earnings Date

2026-11-17

Primary Exchange

Other OTC

Revenue (JPY) · TTM

MAURY Revenue (JPY) · TTM by quarter
Period	Revenue (JPY) · TTM
27 Q1	286.53B
26 Q4	280.62B
26 Q3	274.85B
26 Q2	268.06B
26 Q1	262.08B
25 Q4	254.39B
25 Q3	252.51B
25 Q2	247.04B
25 Q1	241.41B
24 Q4	235.23B

Net Income (JPY) · TTM

MAURY Net Income (JPY) · TTM by quarter
Period	Net Income (JPY) · TTM
27 Q1	30.07B
26 Q4	28.84B
26 Q3	29.31B
26 Q2	29.38B
26 Q1	28.3B
25 Q4	26.59B
25 Q3	26.03B
25 Q2	25.34B
25 Q1	26.54B
24 Q4	24.67B

Operating Income (JPY) · TTM

MAURY Operating Income (JPY) · TTM by quarter
Period	Operating Income (JPY) · TTM
27 Q1	52.52B
26 Q4	50.86B
26 Q3	51.48B
26 Q2	49.62B
26 Q1	48.29B
25 Q4	44.52B
25 Q3	45.39B
25 Q2	43.84B
25 Q1	43.32B
24 Q4	41.02B

EBITDA (JPY) · TTM

MAURY EBITDA (JPY) · TTM by quarter
Period	EBITDA (JPY) · TTM
27 Q1	68.66B
26 Q4	66.81B
26 Q3	67.12B
26 Q2	64.87B
26 Q1	63.18B
25 Q4	58.91B
25 Q3	55.38B
25 Q2	53.02B
25 Q1	49.51B
24 Q4	42.98B

Cash Flows (JPY) · TTM

MAURY Cash Flows (JPY) · TTM by quarter
Period	Cash Flows (JPY) · TTM
27 Q1	-64.07B
26 Q4	-61.2B
26 Q3	-22.4B
26 Q2	-5.86B
26 Q1	-14.39B
25 Q4	-17.59B
25 Q3	-98.97B
25 Q2	-83.08B
25 Q1	-80.68B
24 Q4	0

EPS (JPY) · TTM

MAURY EPS (JPY) · TTM by quarter
Period	EPS (JPY) · TTM
27 Q1	334.9
26 Q4	321.42
26 Q3	325.02
26 Q2	323.46
26 Q1	308.96
25 Q4	286.84
25 Q3	278.34
25 Q2	269.88
25 Q1	281.78
24 Q4	261.48

Expenses (JPY) · TTM

MAURY Expenses (JPY) · TTM by quarter
Period	Expenses (JPY) · TTM
27 Q1	213.97B
26 Q4	212.14B
26 Q3	167.57B
26 Q2	165.01B
26 Q1	157.28B
25 Q4	153.18B
25 Q3	141.96B
25 Q2	135.11B
25 Q1	88.92B
24 Q4	41.38B

Shares Outstanding (JPY) · TTM

MAURY Shares Outstanding (JPY) · TTM by quarter
Period	Shares Outstanding (JPY) · TTM
27 Q1	7.34B
26 Q4	7.65B
26 Q3	15.75B
26 Q2	20.3B
26 Q1	17.47B
25 Q4	19.22B
25 Q3	11.91B
25 Q2	3.19B
25 Q1	5B
24 Q4	0

Dividends (JPY)

MAURY Dividends (JPY) by quarter
Period	Dividends (JPY)
Sep 26	0.86
Mar 26	0.81
Sep 25	0.84
Mar 25	0.73
Sep 24	0.7
Mar 24	0.64
Sep 23	0.68
Mar 23	0.42
Sep 22	0.43
Mar 22	0.38

PE Ratio

MAURY PE Ratio by quarter
Period	PE Ratio
Sep 26	17.39
Sep 26	17.7
Aug 26	17.43
Aug 26	17.39
Aug 26	18.43
Aug 26	18.44
Jul 26	18.69
Jul 26	17.21
Jul 26	18.54
Jul 26	17.22
Jul 26	17.16
Jun 26	16.99
Jun 26	16.33
Jun 26	16.51
Jun 26	16.61
May 26	17.1
May 26	15.73
May 26	18.19
May 26	17.81
May 26	18.49
Apr 26	17.87
Apr 26	19.06
Apr 26	18.83
Apr 26	19.11
Mar 26	17.91
Mar 26	18.48
Mar 26	19.18
Mar 26	18.14
Feb 26	19.96
Feb 26	19.04
Feb 26	19.9
Feb 26	19.65
Jan 26	18.22
Jan 26	19.09
Jan 26	18.81
Jan 26	20.58
Jan 26	19.55
Dec 25	20.19
Dec 25	20.32
Dec 25	20.08
Dec 25	18.51
Nov 25	18.85
Nov 25	19.81
Nov 25	18.32
Nov 25	18.13
Oct 25	18.07
Oct 25	18.08
Oct 25	19
Oct 25	17.73
Oct 25	19.22
Sep 25	19.65
Sep 25	22.41
Sep 25	22.36
Sep 25	21.18
Aug 25	22.33
Aug 25	22.27
Aug 25	21.97
Aug 25	22.18
Aug 25	21.09
Jul 25	20.83
Jul 25	20.89
Jul 25	20.77
Jul 25	20.57
Jun 25	20.7
Jun 25	20.91
Jun 25	21.05
Jun 25	20.91
May 25	19.95
May 25	21.06
May 25	22.88
May 25	19.35
May 25	20.14
Apr 25	18.42
Apr 25	21.15
Apr 25	20.63
Apr 25	17.67
Mar 25	21.09
Mar 25	22.43
Mar 25	18.31
Mar 25	20.59
Feb 25	19.36
Feb 25	18.97
Feb 25	17.49
Feb 25	17.39
Jan 25	20.54
Jan 25	17.23
Jan 25	19.16
Jan 25	18.42
Jan 25	18.37
Dec 24	19.13
Dec 24	19.1
Dec 24	16.91
Dec 24	16.5
Nov 24	15.52
Nov 24	16.01
Nov 24	16.69
Nov 24	17.02
Nov 24	15.71
Oct 24	16.77
Oct 24	17.32

Free Cash Flow Yield

MAURY Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-12.2%
Sep 26	-11.99%
Aug 26	-12.17%
Aug 26	-12.2%
Aug 26	-11.51%
Aug 26	-11.51%
Jul 26	-11.35%
Jul 26	-12.32%
Jul 26	-11.45%
Jul 26	-12.32%
Jul 26	-12.36%
Jun 26	-4.5%
Jun 26	-4.68%
Jun 26	-4.63%
Jun 26	-4.6%
May 26	-4.47%
May 26	-4.86%
May 26	-4.2%
May 26	-4.29%
May 26	-4.13%
Apr 26	-4.28%
Apr 26	-4.01%
Apr 26	-4.06%
Apr 26	-4%
Mar 26	-1.11%
Mar 26	-1.08%
Mar 26	-1.04%
Mar 26	-1.1%
Feb 26	-1%
Feb 26	-1.05%
Feb 26	-1%
Feb 26	-1.01%
Jan 26	-1.09%
Jan 26	-1.04%
Jan 26	-1.06%
Jan 26	-0.97%
Jan 26	-1.02%
Dec 25	-2.52%
Dec 25	-2.5%
Dec 25	-2.53%
Dec 25	-2.75%
Nov 25	-2.7%
Nov 25	-2.57%
Nov 25	-2.78%
Nov 25	-2.8%
Oct 25	-2.81%
Oct 25	-2.81%
Oct 25	-2.68%
Oct 25	-2.87%
Oct 25	-2.65%
Sep 25	-3.37%
Sep 25	-2.95%
Sep 25	-2.96%
Sep 25	-3.12%
Aug 25	-2.96%
Aug 25	-2.97%
Aug 25	-3.01%
Aug 25	-2.98%
Aug 25	-3.14%
Jul 25	-3.18%
Jul 25	-3.17%
Jul 25	-3.18%
Jul 25	-3.22%
Jun 25	-18.36%
Jun 25	-18.18%
Jun 25	-18.06%
Jun 25	-18.18%
May 25	-19.06%
May 25	-18.05%
May 25	-16.61%
May 25	-19.65%
May 25	-18.87%
Apr 25	-20.64%
Apr 25	-17.97%
Apr 25	-18.43%
Apr 25	-21.52%
Mar 25	-15.55%
Mar 25	-14.62%
Mar 25	-17.9%
Mar 25	-15.93%
Feb 25	-16.94%
Feb 25	-17.28%
Feb 25	-18.75%
Feb 25	-18.86%
Jan 25	-15.97%
Jan 25	-19.03%
Jan 25	-17.11%
Jan 25	-17.8%
Jan 25	-17.84%
Dec 24	-15.89%
Dec 24	-15.92%
Dec 24	-17.98%
Dec 24	-18.43%
Nov 24	-19.59%
Nov 24	-19%
Nov 24	-18.21%
Nov 24	-17.87%
Nov 24	-19.35%
Oct 24	-18.13%
Oct 24	-17.55%

Price to Sales

MAURY Price to Sales by quarter
Period	Price to Sales
Sep 26	1.79
Sep 26	1.82
Aug 26	1.79
Aug 26	1.79
Aug 26	1.89
Aug 26	1.9
Jul 26	1.92
Jul 26	1.77
Jul 26	1.91
Jul 26	1.77
Jul 26	1.76
Jun 26	1.81
Jun 26	1.74
Jun 26	1.76
Jun 26	1.77
May 26	1.82
May 26	1.68
May 26	1.94
May 26	1.9
May 26	1.97
Apr 26	1.91
Apr 26	2.03
Apr 26	2.01
Apr 26	2.04
Mar 26	1.96
Mar 26	2.03
Mar 26	2.1
Mar 26	1.99
Feb 26	2.19
Feb 26	2.09
Feb 26	2.18
Feb 26	2.15
Jan 26	2
Jan 26	2.09
Jan 26	2.06
Jan 26	2.26
Jan 26	2.14
Dec 25	2.18
Dec 25	2.19
Dec 25	2.17
Dec 25	2
Nov 25	2.04
Nov 25	2.14
Nov 25	1.98
Nov 25	1.96
Oct 25	1.95
Oct 25	1.95
Oct 25	2.05
Oct 25	1.91
Oct 25	2.08
Sep 25	2.05
Sep 25	2.34
Sep 25	2.34
Sep 25	2.21
Aug 25	2.33
Aug 25	2.33
Aug 25	2.3
Aug 25	2.32
Aug 25	2.2
Jul 25	2.18
Jul 25	2.18
Jul 25	2.17
Jul 25	2.15
Jun 25	2.13
Jun 25	2.16
Jun 25	2.17
Jun 25	2.16
May 25	2.06
May 25	2.17
May 25	2.36
May 25	1.99
May 25	2.08
Apr 25	1.9
Apr 25	2.18
Apr 25	2.13
Apr 25	1.82
Mar 25	2.16
Mar 25	2.3
Mar 25	1.88
Mar 25	2.11
Feb 25	1.99
Feb 25	1.95
Feb 25	1.79
Feb 25	1.78
Jan 25	2.11
Jan 25	1.77
Jan 25	1.97
Jan 25	1.89
Jan 25	1.88
Dec 24	2.1
Dec 24	2.1
Dec 24	1.86
Dec 24	1.81
Nov 24	1.71
Nov 24	1.76
Nov 24	1.83
Nov 24	1.87
Nov 24	1.73
Oct 24	1.84
Oct 24	1.9

EV/EBITDA

MAURY EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	17.47
Sep 26	17.6
Aug 26	17.49
Aug 26	17.47
Aug 26	17.92
Aug 26	17.92
Jul 26	18.03
Jul 26	17.39
Jul 26	17.96
Jul 26	17.4
Jul 26	17.37
Jun 26	18.16
Jun 26	17.87
Jun 26	17.95
Jun 26	17.99
May 26	18.21
May 26	17.61
May 26	18.68
May 26	18.52
May 26	18.81
Apr 26	18.54
Apr 26	19.06
Apr 26	18.96
Apr 26	19.08
Mar 26	19.27
Mar 26	19.52
Mar 26	19.84
Mar 26	19.37
Feb 26	20.2
Feb 26	19.78
Feb 26	20.17
Feb 26	20.06
Jan 26	19.41
Jan 26	19.8
Jan 26	19.68
Jan 26	20.48
Jan 26	20.01
Dec 25	19.77
Dec 25	19.83
Dec 25	19.72
Dec 25	19.01
Nov 25	19.17
Nov 25	19.6
Nov 25	18.93
Nov 25	18.84
Oct 25	18.82
Oct 25	18.82
Oct 25	19.24
Oct 25	18.67
Oct 25	19.33
Sep 25	18.84
Sep 25	20.08
Sep 25	20.06
Sep 25	19.53
Aug 25	20.05
Aug 25	20.02
Aug 25	19.88
Aug 25	19.98
Aug 25	19.49
Jul 25	19.37
Jul 25	19.4
Jul 25	19.34
Jul 25	19.25
Jun 25	21.78
Jun 25	21.87
Jun 25	21.94
Jun 25	21.88
May 25	21.42
May 25	21.95
May 25	22.8
May 25	21.14
May 25	21.52
Apr 25	20.71
Apr 25	21.99
Apr 25	21.74
Apr 25	20.35
Mar 25	21.91
Mar 25	22.55
Mar 25	20.58
Mar 25	21.67
Feb 25	21.08
Feb 25	20.9
Feb 25	20.19
Feb 25	20.14
Jan 25	21.64
Jan 25	20.06
Jan 25	20.98
Jan 25	20.63
Jan 25	20.61
Dec 24	22.91
Dec 24	22.89
Dec 24	21.72
Dec 24	21.5
Nov 24	20.97
Nov 24	21.23
Nov 24	21.6
Nov 24	21.77
Nov 24	21.08
Oct 24	21.64
Oct 24	21.94

Price/Operating Cashflow

MAURY Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	18.35
Sep 26	18.67
Aug 26	18.39
Aug 26	18.35
Aug 26	19.44
Aug 26	19.45
Jul 26	19.71
Jul 26	18.16
Jul 26	19.55
Jul 26	18.17
Jul 26	18.1
Jun 26	7.5
Jun 26	7.21
Jun 26	7.29
Jun 26	7.33
May 26	7.55
May 26	6.95
May 26	8.03
May 26	7.86
May 26	8.16
Apr 26	7.89
Apr 26	8.42
Apr 26	8.31
Apr 26	8.44
Mar 26	6.28
Mar 26	6.48
Mar 26	6.72
Mar 26	6.36
Feb 26	7
Feb 26	6.68
Feb 26	6.98
Feb 26	6.89
Jan 26	6.39
Jan 26	6.69
Jan 26	6.59
Jan 26	7.21
Jan 26	6.85
Dec 25	8.02
Dec 25	8.07
Dec 25	7.97
Dec 25	7.35
Nov 25	7.48
Nov 25	7.87
Nov 25	7.28
Nov 25	7.2
Oct 25	7.18
Oct 25	7.18
Oct 25	7.54
Oct 25	7.04
Oct 25	7.63

Price to Book

MAURY Price to Book by quarter
Period	Price to Book
Sep 26	2.04
Sep 26	2.08
Aug 26	2.04
Aug 26	2.04
Aug 26	2.16
Aug 26	2.16
Jul 26	2.19
Jul 26	2.02
Jul 26	2.17
Jul 26	2.02
Jul 26	2.01
Jun 26	2.08
Jun 26	2
Jun 26	2.02
Jun 26	2.03
May 26	2.09
May 26	1.93
May 26	2.23
May 26	2.18
May 26	2.26
Apr 26	2.19
Apr 26	2.33
Apr 26	2.31
Apr 26	2.34
Mar 26	2.1
Mar 26	2.17
Mar 26	2.25
Mar 26	2.13
Feb 26	2.34
Feb 26	2.23
Feb 26	2.33
Feb 26	2.3
Jan 26	2.14
Jan 26	2.24
Jan 26	2.2
Jan 26	2.41
Jan 26	2.29
Dec 25	2.36
Dec 25	2.37
Dec 25	2.34
Dec 25	2.16
Nov 25	2.2
Nov 25	2.31
Nov 25	2.14
Nov 25	2.12
Oct 25	2.11
Oct 25	2.11
Oct 25	2.22
Oct 25	2.07
Oct 25	2.24
Sep 25	2.12
Sep 25	2.42
Sep 25	2.41
Sep 25	2.28
Aug 25	2.41
Aug 25	2.4
Aug 25	2.37
Aug 25	2.39
Aug 25	2.27
Jul 25	2.25
Jul 25	2.25
Jul 25	2.24
Jul 25	2.22
Jun 25	2.19
Jun 25	2.21
Jun 25	2.23
Jun 25	2.21
May 25	2.11
May 25	2.23
May 25	2.42
May 25	2.05
May 25	2.13
Apr 25	1.95
Apr 25	2.24
Apr 25	2.18
Apr 25	1.87
Mar 25	2.09
Mar 25	2.23
Mar 25	1.82
Mar 25	2.04
Feb 25	1.92
Feb 25	1.88
Feb 25	1.74
Feb 25	1.73
Jan 25	2.04
Jan 25	1.71
Jan 25	1.9
Jan 25	1.83
Jan 25	1.82
Dec 24	2.05
Dec 24	2.04
Dec 24	1.81
Dec 24	1.76
Nov 24	1.66
Nov 24	1.71
Nov 24	1.78
Nov 24	1.82
Nov 24	1.68
Oct 24	1.79
Oct 24	1.85

No video analysis for this stock yet. Request one from our team.

AI Analysis

Marui Group Co., Ltd.

Video analysis: MAURY

Similar companies