Home / MAURY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MAURY make money? Does MAURY have pricing power? What's the Earnings Whisper? Will MAURY profit more as the business scales? What is MAURY's management track record? Is MAURY's current price justified?

Marui Group Co., Ltd.

$36.38 -$4.31 (-10.59%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$36.38

Day Range

$36.38$37.45

Year Range

$31.7$44.25

Market Cap

3.25B

AVG Volume

650

Trailing/Forward PE

17.59/0.11

PEG ratio

2.28

Dividend Yield

4.52%

Next Earnings Date

2026-11-17

Primary Exchange

Other OTC

Revenue (JPY)

MAURY Revenue (JPY) by year
Period	Revenue (JPY)
2026	280.62B
2025	254.39B
2024	235.23B
2023	217.85B
2022	209.32B
2021	217.45B
2020	247.58B
2019	251.41B
2018	239.35B
2017	237.02B

Net Income (JPY)

MAURY Net Income (JPY) by year
Period	Net Income (JPY)
2026	28.84B
2025	26.59B
2024	24.67B
2023	21.47B
2022	17.79B
2021	2.33B
2020	25.4B
2019	25.34B
2018	20.91B
2017	18.72B

Operating Income (JPY)

MAURY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	50.86B
2025	44.52B
2024	41.02B
2023	38.77B
2022	36.78B
2021	15.31B
2020	41.94B
2019	41.18B
2018	35.5B
2017	31.25B

EBITDA (JPY)

MAURY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	66.81B
2025	58.91B
2024	42.98B
2023	39.61B
2022	30.43B
2021	6.34B
2020	38.74B
2019	38.9B
2018	33.38B
2017	29.73B

Cash Flows (JPY)

MAURY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	-61.2B
2025	-17.59B
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

MAURY EPS (JPY) by year
Period	EPS (JPY)
2026	321.42
2025	286.84
2024	261.48
2023	217.66
2022	170.68
2021	21.7
2020	235.1
2019	232.02
2018	186.44
2017	161.02

Expenses (JPY)

MAURY Expenses (JPY) by year
Period	Expenses (JPY)
2026	212.14B
2025	153.18B
2024	41.38B
2023	76.26B
2022	36.88B
2021	0
2020	0
2019	0
2018	0
2017	0

Cash & Debt (JPY)

MAURY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	53.78B
2025	49.25B
2024	64.56B
2023	52.43B
2022	39.72B
2021	41.19B
2020	40.84B
2019	46.73B
2018	45.45B
2017	36.26B

Debt ratios

MAURY Debt ratios by year
Period	Debt ratios
2026	3.2
2025	3.42
2024	4.45
2023	4.61
2022	4.26
2021	3.78
2020	3.12
2019	3.31

Margins

MAURY Margins by year
Period	Margins
2026	87.5%
2025	87.56%
2024	87.41%
2023	88.01%
2022	86.5%
2021	81.94%
2020	79.03%
2019	75.77%
2018	73.01%
2017	70.02%

Return on Capital

MAURY Return on Capital by year
Period	Return on Capital
2026	11.73%
2025	10.78%
2024	9.73%
2023	8.71%
2022	6.79%
2021	0.8%
2020	8.75%
2019	8.9%
2018	7.61%
2017	6.83%

Shares Outstanding

MAURY Shares Outstanding by year
Period	Shares Outstanding
2026	89.86M
2025	91.01M
2024	93.93M
2023	95.23M
2022	100.65M
2021	107.21M
2020	107.33M
2019	108.72M
2018	110.49M
2017	114.48M

Dividends (JPY)

MAURY Dividends (JPY) by year
Period	Dividends (JPY)
2026	1.67
2025	1.57
2024	1.34
2023	1.09
2022	0.81
2021	0.93
2020	0.89
2019	0.87
2018	0.57
2017	0.45

Book Value Per Share (JPY)

MAURY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	2736.26
2025	2709.99
2024	2700.27
2023	2589.13
2022	2603.66
2021	2706
2020	2704.89
2019	2619.04
2018	2487.91
2017	2396.42

Total Assets (JPY)

MAURY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	1.15T
2025	1.05T
2024	1T
2023	961.95B
2022	920.03B
2021	901.23B
2020	885.97B
2019	890.2B
2018	865.89B
2017	806.58B

PE Ratio

MAURY PE Ratio by year
Period	PE Ratio
Sep 26	17.39
Sep 26	17.7
Aug 26	17.43
Aug 26	17.39
Aug 26	18.43
Aug 26	18.44
Jul 26	18.69
Jul 26	17.21
Jul 26	18.54
Jul 26	17.22
Jul 26	17.16
Jun 26	16.99
Jun 26	16.33
Jun 26	16.51
Jun 26	16.61
May 26	17.1
May 26	15.73
May 26	18.19
May 26	17.81
May 26	18.49
Apr 26	17.87
Apr 26	19.06
Apr 26	18.83
Apr 26	19.11
Mar 26	17.91
Mar 26	18.48
Mar 26	19.18
Mar 26	18.14
Feb 26	19.96
Feb 26	19.04
Feb 26	19.9
Feb 26	19.65
Jan 26	18.22
Jan 26	19.09
Jan 26	18.81
Jan 26	20.58
Jan 26	19.55
Dec 25	20.19
Dec 25	20.32
Dec 25	20.08
Dec 25	18.51
Nov 25	18.85
Nov 25	19.81
Nov 25	18.32
Nov 25	18.13
Oct 25	18.07
Oct 25	18.08
Oct 25	19
Oct 25	17.73
Oct 25	19.22
Sep 25	19.65
Sep 25	22.41
Sep 25	22.36
Sep 25	21.18
Aug 25	22.33
Aug 25	22.27
Aug 25	21.97
Aug 25	22.18
Aug 25	21.09
Jul 25	20.83
Jul 25	20.89
Jul 25	20.77
Jul 25	20.57
Jun 25	20.7
Jun 25	20.91
Jun 25	21.05
Jun 25	20.91
May 25	19.95
May 25	21.06
May 25	22.88
May 25	19.35
May 25	20.14
Apr 25	18.42
Apr 25	21.15
Apr 25	20.63
Apr 25	17.67
Mar 25	21.09
Mar 25	22.43
Mar 25	18.31
Mar 25	20.59
Feb 25	19.36
Feb 25	18.97
Feb 25	17.49
Feb 25	17.39
Jan 25	20.54
Jan 25	17.23
Jan 25	19.16
Jan 25	18.42
Jan 25	18.37
Dec 24	19.13
Dec 24	19.1
Dec 24	16.91
Dec 24	16.5
Nov 24	15.52
Nov 24	16.01
Nov 24	16.69
Nov 24	17.02
Nov 24	15.71
Oct 24	16.77
Oct 24	17.32

Free Cash Flow Yield

MAURY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-12.2%
Sep 26	-11.99%
Aug 26	-12.17%
Aug 26	-12.2%
Aug 26	-11.51%
Aug 26	-11.51%
Jul 26	-11.35%
Jul 26	-12.32%
Jul 26	-11.45%
Jul 26	-12.32%
Jul 26	-12.36%
Jun 26	-4.5%
Jun 26	-4.68%
Jun 26	-4.63%
Jun 26	-4.6%
May 26	-4.47%
May 26	-4.86%
May 26	-4.2%
May 26	-4.29%
May 26	-4.13%
Apr 26	-4.28%
Apr 26	-4.01%
Apr 26	-4.06%
Apr 26	-4%
Mar 26	-1.11%
Mar 26	-1.08%
Mar 26	-1.04%
Mar 26	-1.1%
Feb 26	-1%
Feb 26	-1.05%
Feb 26	-1%
Feb 26	-1.01%
Jan 26	-1.09%
Jan 26	-1.04%
Jan 26	-1.06%
Jan 26	-0.97%
Jan 26	-1.02%
Dec 25	-2.52%
Dec 25	-2.5%
Dec 25	-2.53%
Dec 25	-2.75%
Nov 25	-2.7%
Nov 25	-2.57%
Nov 25	-2.78%
Nov 25	-2.8%
Oct 25	-2.81%
Oct 25	-2.81%
Oct 25	-2.68%
Oct 25	-2.87%
Oct 25	-2.65%
Sep 25	-3.37%
Sep 25	-2.95%
Sep 25	-2.96%
Sep 25	-3.12%
Aug 25	-2.96%
Aug 25	-2.97%
Aug 25	-3.01%
Aug 25	-2.98%
Aug 25	-3.14%
Jul 25	-3.18%
Jul 25	-3.17%
Jul 25	-3.18%
Jul 25	-3.22%
Jun 25	-18.36%
Jun 25	-18.18%
Jun 25	-18.06%
Jun 25	-18.18%
May 25	-19.06%
May 25	-18.05%
May 25	-16.61%
May 25	-19.65%
May 25	-18.87%
Apr 25	-20.64%
Apr 25	-17.97%
Apr 25	-18.43%
Apr 25	-21.52%
Mar 25	-15.55%
Mar 25	-14.62%
Mar 25	-17.9%
Mar 25	-15.93%
Feb 25	-16.94%
Feb 25	-17.28%
Feb 25	-18.75%
Feb 25	-18.86%
Jan 25	-15.97%
Jan 25	-19.03%
Jan 25	-17.11%
Jan 25	-17.8%
Jan 25	-17.84%
Dec 24	-15.89%
Dec 24	-15.92%
Dec 24	-17.98%
Dec 24	-18.43%
Nov 24	-19.59%
Nov 24	-19%
Nov 24	-18.21%
Nov 24	-17.87%
Nov 24	-19.35%
Oct 24	-18.13%
Oct 24	-17.55%

Price to Sales

MAURY Price to Sales by year
Period	Price to Sales
Sep 26	1.79
Sep 26	1.82
Aug 26	1.79
Aug 26	1.79
Aug 26	1.89
Aug 26	1.9
Jul 26	1.92
Jul 26	1.77
Jul 26	1.91
Jul 26	1.77
Jul 26	1.76
Jun 26	1.81
Jun 26	1.74
Jun 26	1.76
Jun 26	1.77
May 26	1.82
May 26	1.68
May 26	1.94
May 26	1.9
May 26	1.97
Apr 26	1.91
Apr 26	2.03
Apr 26	2.01
Apr 26	2.04
Mar 26	1.96
Mar 26	2.03
Mar 26	2.1
Mar 26	1.99
Feb 26	2.19
Feb 26	2.09
Feb 26	2.18
Feb 26	2.15
Jan 26	2
Jan 26	2.09
Jan 26	2.06
Jan 26	2.26
Jan 26	2.14
Dec 25	2.18
Dec 25	2.19
Dec 25	2.17
Dec 25	2
Nov 25	2.04
Nov 25	2.14
Nov 25	1.98
Nov 25	1.96
Oct 25	1.95
Oct 25	1.95
Oct 25	2.05
Oct 25	1.91
Oct 25	2.08
Sep 25	2.05
Sep 25	2.34
Sep 25	2.34
Sep 25	2.21
Aug 25	2.33
Aug 25	2.33
Aug 25	2.3
Aug 25	2.32
Aug 25	2.2
Jul 25	2.18
Jul 25	2.18
Jul 25	2.17
Jul 25	2.15
Jun 25	2.13
Jun 25	2.16
Jun 25	2.17
Jun 25	2.16
May 25	2.06
May 25	2.17
May 25	2.36
May 25	1.99
May 25	2.08
Apr 25	1.9
Apr 25	2.18
Apr 25	2.13
Apr 25	1.82
Mar 25	2.16
Mar 25	2.3
Mar 25	1.88
Mar 25	2.11
Feb 25	1.99
Feb 25	1.95
Feb 25	1.79
Feb 25	1.78
Jan 25	2.11
Jan 25	1.77
Jan 25	1.97
Jan 25	1.89
Jan 25	1.88
Dec 24	2.1
Dec 24	2.1
Dec 24	1.86
Dec 24	1.81
Nov 24	1.71
Nov 24	1.76
Nov 24	1.83
Nov 24	1.87
Nov 24	1.73
Oct 24	1.84
Oct 24	1.9

EV/EBITDA

MAURY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	17.47
Sep 26	17.6
Aug 26	17.49
Aug 26	17.47
Aug 26	17.92
Aug 26	17.92
Jul 26	18.03
Jul 26	17.39
Jul 26	17.96
Jul 26	17.4
Jul 26	17.37
Jun 26	18.16
Jun 26	17.87
Jun 26	17.95
Jun 26	17.99
May 26	18.21
May 26	17.61
May 26	18.68
May 26	18.52
May 26	18.81
Apr 26	18.54
Apr 26	19.06
Apr 26	18.96
Apr 26	19.08
Mar 26	19.27
Mar 26	19.52
Mar 26	19.84
Mar 26	19.37
Feb 26	20.2
Feb 26	19.78
Feb 26	20.17
Feb 26	20.06
Jan 26	19.41
Jan 26	19.8
Jan 26	19.68
Jan 26	20.48
Jan 26	20.01
Dec 25	19.77
Dec 25	19.83
Dec 25	19.72
Dec 25	19.01
Nov 25	19.17
Nov 25	19.6
Nov 25	18.93
Nov 25	18.84
Oct 25	18.82
Oct 25	18.82
Oct 25	19.24
Oct 25	18.67
Oct 25	19.33
Sep 25	18.84
Sep 25	20.08
Sep 25	20.06
Sep 25	19.53
Aug 25	20.05
Aug 25	20.02
Aug 25	19.88
Aug 25	19.98
Aug 25	19.49
Jul 25	19.37
Jul 25	19.4
Jul 25	19.34
Jul 25	19.25
Jun 25	21.78
Jun 25	21.87
Jun 25	21.94
Jun 25	21.88
May 25	21.42
May 25	21.95
May 25	22.8
May 25	21.14
May 25	21.52
Apr 25	20.71
Apr 25	21.99
Apr 25	21.74
Apr 25	20.35
Mar 25	21.91
Mar 25	22.55
Mar 25	20.58
Mar 25	21.67
Feb 25	21.08
Feb 25	20.9
Feb 25	20.19
Feb 25	20.14
Jan 25	21.64
Jan 25	20.06
Jan 25	20.98
Jan 25	20.63
Jan 25	20.61
Dec 24	22.91
Dec 24	22.89
Dec 24	21.72
Dec 24	21.5
Nov 24	20.97
Nov 24	21.23
Nov 24	21.6
Nov 24	21.77
Nov 24	21.08
Oct 24	21.64
Oct 24	21.94

Price/Operating Cashflow

MAURY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	18.35
Sep 26	18.67
Aug 26	18.39
Aug 26	18.35
Aug 26	19.44
Aug 26	19.45
Jul 26	19.71
Jul 26	18.16
Jul 26	19.55
Jul 26	18.17
Jul 26	18.1
Jun 26	7.5
Jun 26	7.21
Jun 26	7.29
Jun 26	7.33
May 26	7.55
May 26	6.95
May 26	8.03
May 26	7.86
May 26	8.16
Apr 26	7.89
Apr 26	8.42
Apr 26	8.31
Apr 26	8.44
Mar 26	6.28
Mar 26	6.48
Mar 26	6.72
Mar 26	6.36
Feb 26	7
Feb 26	6.68
Feb 26	6.98
Feb 26	6.89
Jan 26	6.39
Jan 26	6.69
Jan 26	6.59
Jan 26	7.21
Jan 26	6.85
Dec 25	8.02
Dec 25	8.07
Dec 25	7.97
Dec 25	7.35
Nov 25	7.48
Nov 25	7.87
Nov 25	7.28
Nov 25	7.2
Oct 25	7.18
Oct 25	7.18
Oct 25	7.54
Oct 25	7.04
Oct 25	7.63

Price to Book

MAURY Price to Book by year
Period	Price to Book
Sep 26	2.04
Sep 26	2.08
Aug 26	2.04
Aug 26	2.04
Aug 26	2.16
Aug 26	2.16
Jul 26	2.19
Jul 26	2.02
Jul 26	2.17
Jul 26	2.02
Jul 26	2.01
Jun 26	2.08
Jun 26	2
Jun 26	2.02
Jun 26	2.03
May 26	2.09
May 26	1.93
May 26	2.23
May 26	2.18
May 26	2.26
Apr 26	2.19
Apr 26	2.33
Apr 26	2.31
Apr 26	2.34
Mar 26	2.1
Mar 26	2.17
Mar 26	2.25
Mar 26	2.13
Feb 26	2.34
Feb 26	2.23
Feb 26	2.33
Feb 26	2.3
Jan 26	2.14
Jan 26	2.24
Jan 26	2.2
Jan 26	2.41
Jan 26	2.29
Dec 25	2.36
Dec 25	2.37
Dec 25	2.34
Dec 25	2.16
Nov 25	2.2
Nov 25	2.31
Nov 25	2.14
Nov 25	2.12
Oct 25	2.11
Oct 25	2.11
Oct 25	2.22
Oct 25	2.07
Oct 25	2.24
Sep 25	2.12
Sep 25	2.42
Sep 25	2.41
Sep 25	2.28
Aug 25	2.41
Aug 25	2.4
Aug 25	2.37
Aug 25	2.39
Aug 25	2.27
Jul 25	2.25
Jul 25	2.25
Jul 25	2.24
Jul 25	2.22
Jun 25	2.19
Jun 25	2.21
Jun 25	2.23
Jun 25	2.21
May 25	2.11
May 25	2.23
May 25	2.42
May 25	2.05
May 25	2.13
Apr 25	1.95
Apr 25	2.24
Apr 25	2.18
Apr 25	1.87
Mar 25	2.09
Mar 25	2.23
Mar 25	1.82
Mar 25	2.04
Feb 25	1.92
Feb 25	1.88
Feb 25	1.74
Feb 25	1.73
Jan 25	2.04
Jan 25	1.71
Jan 25	1.9
Jan 25	1.83
Jan 25	1.82
Dec 24	2.05
Dec 24	2.04
Dec 24	1.81
Dec 24	1.76
Nov 24	1.66
Nov 24	1.71
Nov 24	1.78
Nov 24	1.82
Nov 24	1.68
Oct 24	1.79
Oct 24	1.85

No video analysis for this stock yet. Request one from our team.

AI Analysis

Marui Group Co., Ltd.

Video analysis: MAURY

Similar companies