Home / MAURY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MAURY make money? Does MAURY have pricing power? What's the Earnings Whisper? Will MAURY profit more as the business scales? What is MAURY's management track record? Is MAURY's current price justified?

Marui Group Co., Ltd.

$36.38 -$4.31 (-10.59%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$36.38

Day Range

$36.38$37.45

Year Range

$31.7$44.25

Market Cap

3.25B

AVG Volume

650

Trailing/Forward PE

17.59/0.11

PEG ratio

2.28

Dividend Yield

4.52%

Next Earnings Date

2026-11-17

Primary Exchange

Other OTC

Revenue (JPY)

MAURY Revenue (JPY) by quarter
Period	Revenue (JPY)
27 Q1	73.31B
26 Q4	72.39B
26 Q3	70.6B
26 Q2	70.23B
26 Q1	67.4B
25 Q4	66.61B
25 Q3	63.82B
25 Q2	64.25B
25 Q1	59.72B
24 Q4	64.73B

Net Income (JPY)

MAURY Net Income (JPY) by quarter
Period	Net Income (JPY)
27 Q1	9.15B
26 Q4	7.14B
26 Q3	6.76B
26 Q2	7.03B
26 Q1	7.92B
25 Q4	7.6B
25 Q3	6.84B
25 Q2	5.94B
25 Q1	6.21B
24 Q4	7.04B

Operating Income (JPY)

MAURY Operating Income (JPY) by quarter
Period	Operating Income (JPY)
27 Q1	15.61B
26 Q4	10.61B
26 Q3	13.64B
26 Q2	12.66B
26 Q1	13.95B
25 Q4	11.23B
25 Q3	11.78B
25 Q2	11.33B
25 Q1	10.18B
24 Q4	12.1B

EBITDA (JPY)

MAURY EBITDA (JPY) by quarter
Period	EBITDA (JPY)
27 Q1	19.61B
26 Q4	14.71B
26 Q3	17.72B
26 Q2	16.62B
26 Q1	17.76B
25 Q4	15.02B
25 Q3	15.47B
25 Q2	14.93B
25 Q1	13.49B
24 Q4	11.49B

Cash Flows (JPY)

MAURY Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
27 Q1	-80.37B
26 Q4	42.58B
26 Q3	-32.42B
26 Q2	6.13B
26 Q1	-77.49B
25 Q4	81.38B
25 Q3	-15.88B
25 Q2	-2.4B
25 Q1	-80.68B
24 Q4	0

EPS (JPY)

MAURY EPS (JPY) by quarter
Period	EPS (JPY)
27 Q1	101.72
26 Q4	79.9
26 Q3	75.28
26 Q2	78
26 Q1	88.24
25 Q4	83.5
25 Q3	73.72
25 Q2	63.5
25 Q1	66.12
24 Q4	75

Expenses (JPY)

MAURY Expenses (JPY) by quarter
Period	Expenses (JPY)
27 Q1	53.46B
26 Q4	55.8B
26 Q3	50.79B
26 Q2	53.92B
26 Q1	51.64B
25 Q4	11.22B
25 Q3	48.23B
25 Q2	46.19B
25 Q1	47.54B
24 Q4	0

Cash & Debt (JPY)

MAURY Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
27 Q1	51.4B
26 Q4	53.78B
26 Q3	56.19B
26 Q2	358.74M
26 Q1	50.65B
25 Q4	49.25B
25 Q3	67.6B
25 Q2	55.98B
25 Q1	65.97B
24 Q4	64.56B

Debt ratios

MAURY Debt ratios by quarter
Period	Debt ratios
27 Q1	10.92
26 Q4	9.96
26 Q3	10.74
26 Q2	11.16
26 Q1	10.72
25 Q4	9.97
25 Q3	12.05
25 Q2	11.83
25 Q1	12.65
24 Q4	12.36

Margins

MAURY Margins by quarter
Period	Margins
27 Q1	89.47%
26 Q4	86.91%
26 Q3	87.95%
26 Q2	86.66%
26 Q1	88.56%
25 Q4	85.4%
25 Q3	88.97%
25 Q2	86.85%
25 Q1	89.25%
24 Q4	83.07%

Return on Capital

MAURY Return on Capital by quarter
Period	Return on Capital
27 Q1	3.89%
26 Q4	2.9%
26 Q3	2.83%
26 Q2	2.8%
26 Q1	3.26%
25 Q4	3.08%
25 Q3	2.78%
25 Q2	2.33%
25 Q1	2.5%
24 Q4	2.78%

Shares Outstanding

MAURY Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	89.48M
26 Q4	89.86M
26 Q3	90.04M
26 Q2	90.05M
26 Q1	89.75M
25 Q4	91.01M
25 Q3	92.76M
25 Q2	93.61M
25 Q1	93.86M
24 Q4	93.93M

Dividends (JPY)

MAURY Dividends (JPY) by quarter
Period	Dividends (JPY)
Sep 26	0.86
Mar 26	0.81
Sep 25	0.84
Mar 25	0.73
Sep 24	0.7
Mar 24	0.64
Sep 23	0.68
Mar 23	0.42
Sep 22	0.43
Mar 22	0.38

Book Value Per Share (JPY)

MAURY Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
27 Q1	2627.13
26 Q4	2736.26
26 Q3	2657.23
26 Q2	2783.89
26 Q1	2703.14
25 Q4	2709.99
25 Q3	2653.4
25 Q2	2725.72
25 Q1	2643.98
24 Q4	2700.27

Total Assets (JPY)

MAURY Total Assets (JPY) by quarter
Period	Total Assets (JPY)
27 Q1	1.2T
26 Q4	1.15T
26 Q3	1.21T
26 Q2	7.71B
26 Q1	1.13T
25 Q4	1.05T
25 Q3	1.16T
25 Q2	1.09T
25 Q1	1.09T
24 Q4	1T

PE Ratio

MAURY PE Ratio by quarter
Period	PE Ratio
Sep 26	17.39
Sep 26	17.7
Aug 26	17.43
Aug 26	17.39
Aug 26	18.43
Aug 26	18.44
Jul 26	18.69
Jul 26	17.21
Jul 26	18.54
Jul 26	17.22
Jul 26	17.16
Jun 26	16.99
Jun 26	16.33
Jun 26	16.51
Jun 26	16.61
May 26	17.1
May 26	15.73
May 26	18.19
May 26	17.81
May 26	18.49
Apr 26	17.87
Apr 26	19.06
Apr 26	18.83
Apr 26	19.11
Mar 26	17.91
Mar 26	18.48
Mar 26	19.18
Mar 26	18.14
Feb 26	19.96
Feb 26	19.04
Feb 26	19.9
Feb 26	19.65
Jan 26	18.22
Jan 26	19.09
Jan 26	18.81
Jan 26	20.58
Jan 26	19.55
Dec 25	20.19
Dec 25	20.32
Dec 25	20.08
Dec 25	18.51
Nov 25	18.85
Nov 25	19.81
Nov 25	18.32
Nov 25	18.13
Oct 25	18.07
Oct 25	18.08
Oct 25	19
Oct 25	17.73
Oct 25	19.22
Sep 25	19.65
Sep 25	22.41
Sep 25	22.36
Sep 25	21.18
Aug 25	22.33
Aug 25	22.27
Aug 25	21.97
Aug 25	22.18
Aug 25	21.09
Jul 25	20.83
Jul 25	20.89
Jul 25	20.77
Jul 25	20.57
Jun 25	20.7
Jun 25	20.91
Jun 25	21.05
Jun 25	20.91
May 25	19.95
May 25	21.06
May 25	22.88
May 25	19.35
May 25	20.14
Apr 25	18.42
Apr 25	21.15
Apr 25	20.63
Apr 25	17.67
Mar 25	21.09
Mar 25	22.43
Mar 25	18.31
Mar 25	20.59
Feb 25	19.36
Feb 25	18.97
Feb 25	17.49
Feb 25	17.39
Jan 25	20.54
Jan 25	17.23
Jan 25	19.16
Jan 25	18.42
Jan 25	18.37
Dec 24	19.13
Dec 24	19.1
Dec 24	16.91
Dec 24	16.5
Nov 24	15.52
Nov 24	16.01
Nov 24	16.69
Nov 24	17.02
Nov 24	15.71
Oct 24	16.77
Oct 24	17.32

Free Cash Flow Yield

MAURY Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-12.2%
Sep 26	-11.99%
Aug 26	-12.17%
Aug 26	-12.2%
Aug 26	-11.51%
Aug 26	-11.51%
Jul 26	-11.35%
Jul 26	-12.32%
Jul 26	-11.45%
Jul 26	-12.32%
Jul 26	-12.36%
Jun 26	-4.5%
Jun 26	-4.68%
Jun 26	-4.63%
Jun 26	-4.6%
May 26	-4.47%
May 26	-4.86%
May 26	-4.2%
May 26	-4.29%
May 26	-4.13%
Apr 26	-4.28%
Apr 26	-4.01%
Apr 26	-4.06%
Apr 26	-4%
Mar 26	-1.11%
Mar 26	-1.08%
Mar 26	-1.04%
Mar 26	-1.1%
Feb 26	-1%
Feb 26	-1.05%
Feb 26	-1%
Feb 26	-1.01%
Jan 26	-1.09%
Jan 26	-1.04%
Jan 26	-1.06%
Jan 26	-0.97%
Jan 26	-1.02%
Dec 25	-2.52%
Dec 25	-2.5%
Dec 25	-2.53%
Dec 25	-2.75%
Nov 25	-2.7%
Nov 25	-2.57%
Nov 25	-2.78%
Nov 25	-2.8%
Oct 25	-2.81%
Oct 25	-2.81%
Oct 25	-2.68%
Oct 25	-2.87%
Oct 25	-2.65%
Sep 25	-3.37%
Sep 25	-2.95%
Sep 25	-2.96%
Sep 25	-3.12%
Aug 25	-2.96%
Aug 25	-2.97%
Aug 25	-3.01%
Aug 25	-2.98%
Aug 25	-3.14%
Jul 25	-3.18%
Jul 25	-3.17%
Jul 25	-3.18%
Jul 25	-3.22%
Jun 25	-18.36%
Jun 25	-18.18%
Jun 25	-18.06%
Jun 25	-18.18%
May 25	-19.06%
May 25	-18.05%
May 25	-16.61%
May 25	-19.65%
May 25	-18.87%
Apr 25	-20.64%
Apr 25	-17.97%
Apr 25	-18.43%
Apr 25	-21.52%
Mar 25	-15.55%
Mar 25	-14.62%
Mar 25	-17.9%
Mar 25	-15.93%
Feb 25	-16.94%
Feb 25	-17.28%
Feb 25	-18.75%
Feb 25	-18.86%
Jan 25	-15.97%
Jan 25	-19.03%
Jan 25	-17.11%
Jan 25	-17.8%
Jan 25	-17.84%
Dec 24	-15.89%
Dec 24	-15.92%
Dec 24	-17.98%
Dec 24	-18.43%
Nov 24	-19.59%
Nov 24	-19%
Nov 24	-18.21%
Nov 24	-17.87%
Nov 24	-19.35%
Oct 24	-18.13%
Oct 24	-17.55%

Price to Sales

MAURY Price to Sales by quarter
Period	Price to Sales
Sep 26	1.79
Sep 26	1.82
Aug 26	1.79
Aug 26	1.79
Aug 26	1.89
Aug 26	1.9
Jul 26	1.92
Jul 26	1.77
Jul 26	1.91
Jul 26	1.77
Jul 26	1.76
Jun 26	1.81
Jun 26	1.74
Jun 26	1.76
Jun 26	1.77
May 26	1.82
May 26	1.68
May 26	1.94
May 26	1.9
May 26	1.97
Apr 26	1.91
Apr 26	2.03
Apr 26	2.01
Apr 26	2.04
Mar 26	1.96
Mar 26	2.03
Mar 26	2.1
Mar 26	1.99
Feb 26	2.19
Feb 26	2.09
Feb 26	2.18
Feb 26	2.15
Jan 26	2
Jan 26	2.09
Jan 26	2.06
Jan 26	2.26
Jan 26	2.14
Dec 25	2.18
Dec 25	2.19
Dec 25	2.17
Dec 25	2
Nov 25	2.04
Nov 25	2.14
Nov 25	1.98
Nov 25	1.96
Oct 25	1.95
Oct 25	1.95
Oct 25	2.05
Oct 25	1.91
Oct 25	2.08
Sep 25	2.05
Sep 25	2.34
Sep 25	2.34
Sep 25	2.21
Aug 25	2.33
Aug 25	2.33
Aug 25	2.3
Aug 25	2.32
Aug 25	2.2
Jul 25	2.18
Jul 25	2.18
Jul 25	2.17
Jul 25	2.15
Jun 25	2.13
Jun 25	2.16
Jun 25	2.17
Jun 25	2.16
May 25	2.06
May 25	2.17
May 25	2.36
May 25	1.99
May 25	2.08
Apr 25	1.9
Apr 25	2.18
Apr 25	2.13
Apr 25	1.82
Mar 25	2.16
Mar 25	2.3
Mar 25	1.88
Mar 25	2.11
Feb 25	1.99
Feb 25	1.95
Feb 25	1.79
Feb 25	1.78
Jan 25	2.11
Jan 25	1.77
Jan 25	1.97
Jan 25	1.89
Jan 25	1.88
Dec 24	2.1
Dec 24	2.1
Dec 24	1.86
Dec 24	1.81
Nov 24	1.71
Nov 24	1.76
Nov 24	1.83
Nov 24	1.87
Nov 24	1.73
Oct 24	1.84
Oct 24	1.9

EV/EBITDA

MAURY EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	17.47
Sep 26	17.6
Aug 26	17.49
Aug 26	17.47
Aug 26	17.92
Aug 26	17.92
Jul 26	18.03
Jul 26	17.39
Jul 26	17.96
Jul 26	17.4
Jul 26	17.37
Jun 26	18.16
Jun 26	17.87
Jun 26	17.95
Jun 26	17.99
May 26	18.21
May 26	17.61
May 26	18.68
May 26	18.52
May 26	18.81
Apr 26	18.54
Apr 26	19.06
Apr 26	18.96
Apr 26	19.08
Mar 26	19.27
Mar 26	19.52
Mar 26	19.84
Mar 26	19.37
Feb 26	20.2
Feb 26	19.78
Feb 26	20.17
Feb 26	20.06
Jan 26	19.41
Jan 26	19.8
Jan 26	19.68
Jan 26	20.48
Jan 26	20.01
Dec 25	19.77
Dec 25	19.83
Dec 25	19.72
Dec 25	19.01
Nov 25	19.17
Nov 25	19.6
Nov 25	18.93
Nov 25	18.84
Oct 25	18.82
Oct 25	18.82
Oct 25	19.24
Oct 25	18.67
Oct 25	19.33
Sep 25	18.84
Sep 25	20.08
Sep 25	20.06
Sep 25	19.53
Aug 25	20.05
Aug 25	20.02
Aug 25	19.88
Aug 25	19.98
Aug 25	19.49
Jul 25	19.37
Jul 25	19.4
Jul 25	19.34
Jul 25	19.25
Jun 25	21.78
Jun 25	21.87
Jun 25	21.94
Jun 25	21.88
May 25	21.42
May 25	21.95
May 25	22.8
May 25	21.14
May 25	21.52
Apr 25	20.71
Apr 25	21.99
Apr 25	21.74
Apr 25	20.35
Mar 25	21.91
Mar 25	22.55
Mar 25	20.58
Mar 25	21.67
Feb 25	21.08
Feb 25	20.9
Feb 25	20.19
Feb 25	20.14
Jan 25	21.64
Jan 25	20.06
Jan 25	20.98
Jan 25	20.63
Jan 25	20.61
Dec 24	22.91
Dec 24	22.89
Dec 24	21.72
Dec 24	21.5
Nov 24	20.97
Nov 24	21.23
Nov 24	21.6
Nov 24	21.77
Nov 24	21.08
Oct 24	21.64
Oct 24	21.94

Price/Operating Cashflow

MAURY Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	18.35
Sep 26	18.67
Aug 26	18.39
Aug 26	18.35
Aug 26	19.44
Aug 26	19.45
Jul 26	19.71
Jul 26	18.16
Jul 26	19.55
Jul 26	18.17
Jul 26	18.1
Jun 26	7.5
Jun 26	7.21
Jun 26	7.29
Jun 26	7.33
May 26	7.55
May 26	6.95
May 26	8.03
May 26	7.86
May 26	8.16
Apr 26	7.89
Apr 26	8.42
Apr 26	8.31
Apr 26	8.44
Mar 26	6.28
Mar 26	6.48
Mar 26	6.72
Mar 26	6.36
Feb 26	7
Feb 26	6.68
Feb 26	6.98
Feb 26	6.89
Jan 26	6.39
Jan 26	6.69
Jan 26	6.59
Jan 26	7.21
Jan 26	6.85
Dec 25	8.02
Dec 25	8.07
Dec 25	7.97
Dec 25	7.35
Nov 25	7.48
Nov 25	7.87
Nov 25	7.28
Nov 25	7.2
Oct 25	7.18
Oct 25	7.18
Oct 25	7.54
Oct 25	7.04
Oct 25	7.63

Price to Book

MAURY Price to Book by quarter
Period	Price to Book
Sep 26	2.04
Sep 26	2.08
Aug 26	2.04
Aug 26	2.04
Aug 26	2.16
Aug 26	2.16
Jul 26	2.19
Jul 26	2.02
Jul 26	2.17
Jul 26	2.02
Jul 26	2.01
Jun 26	2.08
Jun 26	2
Jun 26	2.02
Jun 26	2.03
May 26	2.09
May 26	1.93
May 26	2.23
May 26	2.18
May 26	2.26
Apr 26	2.19
Apr 26	2.33
Apr 26	2.31
Apr 26	2.34
Mar 26	2.1
Mar 26	2.17
Mar 26	2.25
Mar 26	2.13
Feb 26	2.34
Feb 26	2.23
Feb 26	2.33
Feb 26	2.3
Jan 26	2.14
Jan 26	2.24
Jan 26	2.2
Jan 26	2.41
Jan 26	2.29
Dec 25	2.36
Dec 25	2.37
Dec 25	2.34
Dec 25	2.16
Nov 25	2.2
Nov 25	2.31
Nov 25	2.14
Nov 25	2.12
Oct 25	2.11
Oct 25	2.11
Oct 25	2.22
Oct 25	2.07
Oct 25	2.24
Sep 25	2.12
Sep 25	2.42
Sep 25	2.41
Sep 25	2.28
Aug 25	2.41
Aug 25	2.4
Aug 25	2.37
Aug 25	2.39
Aug 25	2.27
Jul 25	2.25
Jul 25	2.25
Jul 25	2.24
Jul 25	2.22
Jun 25	2.19
Jun 25	2.21
Jun 25	2.23
Jun 25	2.21
May 25	2.11
May 25	2.23
May 25	2.42
May 25	2.05
May 25	2.13
Apr 25	1.95
Apr 25	2.24
Apr 25	2.18
Apr 25	1.87
Mar 25	2.09
Mar 25	2.23
Mar 25	1.82
Mar 25	2.04
Feb 25	1.92
Feb 25	1.88
Feb 25	1.74
Feb 25	1.73
Jan 25	2.04
Jan 25	1.71
Jan 25	1.9
Jan 25	1.83
Jan 25	1.82
Dec 24	2.05
Dec 24	2.04
Dec 24	1.81
Dec 24	1.76
Nov 24	1.66
Nov 24	1.71
Nov 24	1.78
Nov 24	1.82
Nov 24	1.68
Oct 24	1.79
Oct 24	1.85

No video analysis for this stock yet. Request one from our team.

AI Analysis

Marui Group Co., Ltd.

Video analysis: MAURY

Similar companies