Home / JAPAY : OTC

AI Analysis Fundamentals Valuation Video Analysis News Similar

AI Analysis

How does JAPAY make money? Does JAPAY have pricing power? What's the Earnings Whisper? Will JAPAY profit more as the business scales? What is JAPAY's management track record? Is JAPAY's current price justified?

Japan Tobacco Inc.

$21.83 +$3.84 (+21.35%)

OTC · 15 Sep 2026 15:46 UTC

Previous Close

$21.9

Day Range

$21.8$21.85

Year Range

$15.61$22.62

Market Cap

77.51B

AVG Volume

69.77K

Trailing/Forward PE

19.35/0.11

PEG ratio

1.67

Dividend Yield

3.92%

Next Earnings Date

2026-10-29

Primary Exchange

Other OTC

Revenue (JPY)

JAPAY Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q2	1.06T
26 Q1	940.94B
25 Q4	848.7B
25 Q3	915.17B
25 Q2	907.56B
25 Q1	826.98B
24 Q4	756.48B
24 Q3	823.39B
24 Q2	829.56B
24 Q1	740.33B

Net Income (JPY)

JAPAY Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q2	234.79B
26 Q1	200.66B
25 Q4	-1.6B
25 Q3	195.19B
25 Q2	162.43B
25 Q1	157.48B
24 Q4	-263.17B
24 Q3	137.24B
24 Q2	147.91B
24 Q1	157.26B

Operating Income (JPY)

JAPAY Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q2	340.39B
26 Q1	303.45B
25 Q4	32.2B
25 Q3	277.31B
25 Q2	217.48B
25 Q1	248.76B
24 Q4	-357.26B
24 Q3	203.97B
24 Q2	216.84B
24 Q1	215.82B

EBITDA (JPY)

JAPAY EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q2	383.03B
26 Q1	348.71B
25 Q4	82.71B
25 Q3	355.11B
25 Q2	275.34B
25 Q1	295.28B
24 Q4	-276.96B
24 Q3	241.73B
24 Q2	277.61B
24 Q1	257.71B

Cash Flows (JPY)

JAPAY Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q2	262.54B
26 Q1	15.84B
25 Q4	186.75B
25 Q3	80.71B
25 Q2	148.61B
25 Q1	-34.14B
24 Q4	196.44B
24 Q3	101.98B
24 Q2	164.36B
24 Q1	32.98B

EPS (JPY)

JAPAY EPS (JPY) by quarter
Period	EPS (JPY)
26 Q2	66.13
26 Q1	55.93
25 Q4	-0.45
25 Q3	55
25 Q2	45.75
25 Q1	44.34
24 Q4	-74.11
24 Q3	38.64
24 Q2	41.65
24 Q1	44.29

Expenses (JPY)

JAPAY Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q2	321.38B
26 Q1	276B
25 Q4	467.03B
25 Q3	278.49B
25 Q2	324.73B
25 Q1	265.79B
24 Q4	654.59B
24 Q3	300.39B
24 Q2	295.88B
24 Q1	258.99B

Cash & Debt (JPY)

JAPAY Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q2	1.03T
26 Q1	697.63B
25 Q4	1.03T
25 Q3	741.11B
25 Q2	865.18B
25 Q1	907.09B
24 Q4	1.08T
24 Q3	895.66B
24 Q2	1.11T
24 Q1	817.41B

Debt ratios

JAPAY Debt ratios by quarter
Period	Debt ratios
26 Q2	0.73
26 Q1	1.02
25 Q4	0.65
25 Q3	1.39
25 Q2	1.42
25 Q1	1.49
24 Q4	1.28
24 Q3	0.26
24 Q2	0.05
24 Q1	0.23

Margins

JAPAY Margins by quarter
Period	Margins
26 Q2	58.85%
26 Q1	58.98%
25 Q4	52.85%
25 Q3	56.06%
25 Q2	57.63%
25 Q1	58.14%
24 Q4	51.46%
24 Q3	56.52%
24 Q2	56.34%
24 Q1	56.76%

Return on Capital

JAPAY Return on Capital by quarter
Period	Return on Capital
26 Q2	5.31%
26 Q1	4.86%
25 Q4	-0.04%
25 Q3	4.61%
25 Q2	3.92%
25 Q1	4.07%
24 Q4	-6.84%
24 Q3	3.46%
24 Q2	3.27%
24 Q1	3.86%

Shares Outstanding

JAPAY Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	3.55B
26 Q1	3.55B
25 Q4	3.52B
25 Q3	3.55B
25 Q2	3.55B
25 Q1	3.55B
24 Q4	3.55B
24 Q3	3.55B
24 Q2	3.55B
24 Q1	3.55B

Dividends (JPY)

JAPAY Dividends (JPY) by quarter
Period	Dividends (JPY)
Dec 26	0.44
Jun 26	0.29
Dec 25	0.41
Jun 25	0.35
Dec 24	0.32
Jun 24	0.34
Dec 23	0.33
Jun 23	0.32
Dec 22	0.43
Jun 22	0.27

Book Value Per Share (JPY)

JAPAY Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q2	1245.7
26 Q1	1163.91
25 Q4	1169.02
25 Q3	1192.79
25 Q2	1166.5
25 Q1	1088.34
24 Q4	1083.79
24 Q3	1118.33
24 Q2	1274.15
24 Q1	1146.96

Total Assets (JPY)

JAPAY Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q2	8.67T
26 Q1	8.39T
25 Q4	8.42T
25 Q3	8.33T
25 Q2	8.26T
25 Q1	7.94T
24 Q4	8.37T
24 Q3	6.95T
24 Q2	7.87T
24 Q1	7.16T

PE Ratio

JAPAY PE Ratio by quarter
Period	PE Ratio
Sep 26	21.45
Sep 26	21.32
Sep 26	21.69
Aug 26	22.14
Aug 26	22.18
Aug 26	22.7
Aug 26	22.68
Jul 26	22.32
Jul 26	20.63
Jul 26	20.17
Jul 26	19.57
Jul 26	19.42
Jun 26	20.84
Jun 26	20.89
Jun 26	21.3
Jun 26	20.3
May 26	21.02
May 26	21.01
May 26	21.56
May 26	20.17
May 26	20.1
Apr 26	19.87
Apr 26	20
Apr 26	20.57
Apr 26	20.73
Mar 26	41.49
Mar 26	40.32
Mar 26	40.09
Mar 26	39.78
Feb 26	41.95
Feb 26	41.63
Feb 26	42.96
Feb 26	42.56
Jan 26	39.3
Jan 26	39.42
Jan 26	40.73
Jan 26	41.09
Jan 26	39.76
Dec 25	52.97
Dec 25	52.97
Dec 25	52.62
Dec 25	52.57
Nov 25	53.84
Nov 25	52.8
Nov 25	51.93
Nov 25	51
Oct 25	48.94
Oct 25	45.61
Oct 25	46.01
Oct 25	44.04
Oct 25	45.21
Sep 25	48.46
Sep 25	47.06
Sep 25	46.84
Sep 25	46.75
Aug 25	46.15
Aug 25	47.82
Aug 25	46.85
Aug 25	47.44
Aug 25	44.77
Jul 25	41.76
Jul 25	42.52
Jul 25	41.75
Jul 25	41.73
Jun 25	42.81
Jun 25	43.15
Jun 25	42.96
Jun 25	43.01
May 25	43.78
May 25	43.83
May 25	43.85
May 25	45.01
May 25	44.46
Apr 25	43.11
Apr 25	42.16
Apr 25	40.5
Apr 25	39.26
Mar 25	15.29
Mar 25	14.86
Mar 25	14.47
Mar 25	14.23
Feb 25	13.8
Feb 25	13.55
Feb 25	14.07
Feb 25	14.34
Jan 25	14.5
Jan 25	14.39
Jan 25	14.22
Jan 25	14.34
Jan 25	14.89
Dec 24	14.78
Dec 24	14.65
Dec 24	14.81
Dec 24	14.97
Nov 24	14.96
Nov 24	14.96
Nov 24	14.67
Nov 24	14.83
Nov 24	14.74
Oct 24	14.49

Free Cash Flow Yield

JAPAY Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	3.62%
Sep 26	3.64%
Sep 26	3.58%
Aug 26	3.5%
Aug 26	3.5%
Aug 26	3.42%
Aug 26	3.42%
Jul 26	3.48%
Jul 26	3.76%
Jul 26	3.85%
Jul 26	3.96%
Jul 26	4%
Jun 26	3.57%
Jun 26	3.56%
Jun 26	3.49%
Jun 26	3.66%
May 26	3.54%
May 26	3.54%
May 26	3.45%
May 26	3.69%
May 26	3.7%
Apr 26	3.74%
Apr 26	3.72%
Apr 26	3.62%
Apr 26	3.59%
Mar 26	3.75%
Mar 26	3.86%
Mar 26	3.88%
Mar 26	3.91%
Feb 26	3.71%
Feb 26	3.73%
Feb 26	3.62%
Feb 26	3.65%
Jan 26	3.96%
Jan 26	3.94%
Jan 26	3.82%
Jan 26	3.78%
Jan 26	3.91%
Dec 25	4.02%
Dec 25	4.02%
Dec 25	4.05%
Dec 25	4.05%
Nov 25	3.95%
Nov 25	4.03%
Nov 25	4.1%
Nov 25	4.17%
Oct 25	4.35%
Oct 25	4.67%
Oct 25	4.63%
Oct 25	4.83%
Oct 25	4.71%
Sep 25	4.93%
Sep 25	5.08%
Sep 25	5.1%
Sep 25	5.11%
Aug 25	5.18%
Aug 25	4.99%
Aug 25	5.1%
Aug 25	5.03%
Aug 25	5.33%
Jul 25	5.72%
Jul 25	5.62%
Jul 25	5.72%
Jul 25	5.72%
Jun 25	6.46%
Jun 25	6.41%
Jun 25	6.44%
Jun 25	6.43%
May 25	6.32%
May 25	6.31%
May 25	6.31%
May 25	6.14%
May 25	6.22%
Apr 25	6.42%
Apr 25	6.56%
Apr 25	6.83%
Apr 25	7.04%
Mar 25	4.52%
Mar 25	4.65%
Mar 25	4.78%
Mar 25	4.86%
Feb 25	5.01%
Feb 25	5.1%
Feb 25	4.91%
Feb 25	4.82%
Jan 25	4.76%
Jan 25	4.8%
Jan 25	4.86%
Jan 25	4.82%
Jan 25	4.64%
Dec 24	6.59%
Dec 24	6.65%
Dec 24	6.57%
Dec 24	6.5%
Nov 24	6.51%
Nov 24	6.51%
Nov 24	6.64%
Nov 24	6.56%
Nov 24	6.61%
Oct 24	6.72%

Price to Sales

JAPAY Price to Sales by quarter
Period	Price to Sales
Sep 26	3.31
Sep 26	3.29
Sep 26	3.34
Aug 26	3.41
Aug 26	3.42
Aug 26	3.5
Aug 26	3.5
Jul 26	3.44
Jul 26	3.18
Jul 26	3.11
Jul 26	3.02
Jul 26	2.99
Jun 26	3.06
Jun 26	3.07
Jun 26	3.13
Jun 26	2.98
May 26	3.08
May 26	3.08
May 26	3.16
May 26	2.96
May 26	2.95
Apr 26	2.92
Apr 26	2.94
Apr 26	3.02
Apr 26	3.04
Mar 26	3.07
Mar 26	2.98
Mar 26	2.96
Mar 26	2.94
Feb 26	3.1
Feb 26	3.08
Feb 26	3.18
Feb 26	3.15
Jan 26	2.91
Jan 26	2.92
Jan 26	3.01
Jan 26	3.04
Jan 26	2.94
Dec 25	3.1
Dec 25	3.1
Dec 25	3.08
Dec 25	3.08
Nov 25	3.15
Nov 25	3.09
Nov 25	3.04
Nov 25	2.98
Oct 25	2.86
Oct 25	2.67
Oct 25	2.69
Oct 25	2.58
Oct 25	2.65
Sep 25	2.69
Sep 25	2.61
Sep 25	2.6
Sep 25	2.59
Aug 25	2.56
Aug 25	2.65
Aug 25	2.6
Aug 25	2.63
Aug 25	2.48
Jul 25	2.32
Jul 25	2.36
Jul 25	2.31
Jul 25	2.31
Jun 25	2.44
Jun 25	2.46
Jun 25	2.44
Jun 25	2.45
May 25	2.49
May 25	2.49
May 25	2.5
May 25	2.56
May 25	2.53
Apr 25	2.45
Apr 25	2.4
Apr 25	2.3
Apr 25	2.23
Mar 25	2.4
Mar 25	2.33
Mar 25	2.27
Mar 25	2.23
Feb 25	2.16
Feb 25	2.13
Feb 25	2.21
Feb 25	2.25
Jan 25	2.27
Jan 25	2.26
Jan 25	2.23
Jan 25	2.25
Jan 25	2.34
Dec 24	2.45
Dec 24	2.43
Dec 24	2.46
Dec 24	2.48
Nov 24	2.48
Nov 24	2.48
Nov 24	2.43
Nov 24	2.46
Nov 24	2.44
Oct 24	2.4

EV/EBITDA

JAPAY EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	12.27
Sep 26	12.2
Sep 26	12.39
Aug 26	12.63
Aug 26	12.65
Aug 26	12.93
Aug 26	12.91
Jul 26	12.72
Jul 26	11.84
Jul 26	11.6
Jul 26	11.28
Jul 26	11.21
Jun 26	11.26
Jun 26	11.28
Jun 26	11.49
Jun 26	10.98
May 26	11.35
May 26	11.35
May 26	11.62
May 26	10.92
May 26	10.88
Apr 26	10.76
Apr 26	10.83
Apr 26	11.12
Apr 26	11.2
Mar 26	17.5
Mar 26	17.04
Mar 26	16.95
Mar 26	16.83
Feb 26	17.68
Feb 26	17.55
Feb 26	18.07
Feb 26	17.91
Jan 26	16.65
Jan 26	16.69
Jan 26	17.2
Jan 26	17.34
Jan 26	16.82
Dec 25	20.61
Dec 25	20.61
Dec 25	20.49
Dec 25	20.47
Nov 25	20.93
Nov 25	20.55
Nov 25	20.24
Nov 25	19.9
Oct 25	19.15
Oct 25	17.95
Oct 25	18.09
Oct 25	17.38
Oct 25	17.8
Sep 25	17.66
Sep 25	17.19
Sep 25	17.12
Sep 25	17.09
Aug 25	16.89
Aug 25	17.45
Aug 25	17.12
Aug 25	17.32
Aug 25	16.43
Jul 25	15.42
Jul 25	15.68
Jul 25	15.42
Jul 25	15.41
Jun 25	16.63
Jun 25	16.75
Jun 25	16.68
Jun 25	16.7
May 25	16.97
May 25	16.99
May 25	17
May 25	17.42
May 25	17.22
Apr 25	16.74
Apr 25	16.39
Apr 25	15.8
Apr 25	15.36
Mar 25	8.98
Mar 25	8.74
Mar 25	8.51
Mar 25	8.37
Feb 25	8.13
Feb 25	7.99
Feb 25	8.29
Feb 25	8.44
Jan 25	8.53
Jan 25	8.47
Jan 25	8.37
Jan 25	8.44
Jan 25	8.75
Dec 24	8.46
Dec 24	8.38
Dec 24	8.47
Dec 24	8.56
Nov 24	8.56
Nov 24	8.56
Nov 24	8.39
Nov 24	8.48
Nov 24	8.43
Oct 24	8.29

Price/Operating Cashflow

JAPAY Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	29.67
Sep 26	29.49
Sep 26	30
Aug 26	30.62
Aug 26	30.68
Aug 26	31.4
Aug 26	31.38
Jul 26	30.87
Jul 26	28.53
Jul 26	27.91
Jul 26	27.07
Jul 26	26.87
Jun 26	30.11
Jun 26	30.17
Jun 26	30.76
Jun 26	29.32
May 26	30.36
May 26	30.35
May 26	31.14
May 26	29.14
May 26	29.03
Apr 26	28.7
Apr 26	28.88
Apr 26	29.71
Apr 26	29.94
Mar 26	29.35
Mar 26	28.53
Mar 26	28.36
Mar 26	28.14
Feb 26	29.68
Feb 26	29.45
Feb 26	30.39
Feb 26	30.11
Jan 26	27.81
Jan 26	27.89
Jan 26	28.81
Jan 26	29.07
Jan 26	28.13
Dec 25	28.2
Dec 25	28.2
Dec 25	28.01
Dec 25	27.99
Nov 25	28.66
Nov 25	28.1
Nov 25	27.64
Nov 25	27.15
Oct 25	26.05
Oct 25	24.28
Oct 25	24.49
Oct 25	23.44
Oct 25	24.07
Sep 25	15.48
Sep 25	15.04
Sep 25	14.97
Sep 25	14.94
Aug 25	14.75
Aug 25	15.28
Aug 25	14.97
Aug 25	15.16
Aug 25	14.31
Jul 25	13.34
Jul 25	13.59
Jul 25	13.34
Jul 25	13.33
Jun 25	12.18
Jun 25	12.28
Jun 25	12.22
Jun 25	12.24
May 25	12.45
May 25	12.47
May 25	12.48
May 25	12.81
May 25	12.65
Apr 25	12.27
Apr 25	11.99
Apr 25	11.52
Apr 25	11.17
Mar 25	15.75
Mar 25	15.31
Mar 25	14.9
Mar 25	14.65
Feb 25	14.21
Feb 25	13.96
Feb 25	14.5
Feb 25	14.77
Jan 25	14.94
Jan 25	14.82
Jan 25	14.65
Jan 25	14.77
Jan 25	15.34
Dec 24	11.93
Dec 24	11.82
Dec 24	11.95
Dec 24	12.08
Nov 24	12.07
Nov 24	12.07
Nov 24	11.84
Nov 24	11.97
Nov 24	11.89
Oct 24	11.69

Price to Book

JAPAY Price to Book by quarter
Period	Price to Book
Sep 26	2.89
Sep 26	2.87
Sep 26	2.92
Aug 26	2.98
Aug 26	2.99
Aug 26	3.06
Aug 26	3.06
Jul 26	3.01
Jul 26	2.78
Jul 26	2.72
Jul 26	2.64
Jul 26	2.62
Jun 26	2.6
Jun 26	2.6
Jun 26	2.66
Jun 26	2.53
May 26	2.62
May 26	2.62
May 26	2.69
May 26	2.52
May 26	2.51
Apr 26	2.48
Apr 26	2.49
Apr 26	2.57
Apr 26	2.58
Mar 26	2.47
Mar 26	2.4
Mar 26	2.38
Mar 26	2.37
Feb 26	2.5
Feb 26	2.48
Feb 26	2.56
Feb 26	2.53
Jan 26	2.34
Jan 26	2.35
Jan 26	2.42
Jan 26	2.44
Jan 26	2.36
Dec 25	2.48
Dec 25	2.48
Dec 25	2.46
Dec 25	2.46
Nov 25	2.52
Nov 25	2.47
Nov 25	2.43
Nov 25	2.39
Oct 25	2.29
Oct 25	2.14
Oct 25	2.15
Oct 25	2.06
Oct 25	2.12
Sep 25	2.25
Sep 25	2.18
Sep 25	2.17
Sep 25	2.17
Aug 25	2.14
Aug 25	2.22
Aug 25	2.18
Aug 25	2.2
Aug 25	2.08
Jul 25	1.94
Jul 25	1.97
Jul 25	1.94
Jul 25	1.94
Jun 25	1.99
Jun 25	2.01
Jun 25	2
Jun 25	2
May 25	2.04
May 25	2.04
May 25	2.04
May 25	2.1
May 25	2.07
Apr 25	2.01
Apr 25	1.96
Apr 25	1.89
Apr 25	1.83
Mar 25	1.86
Mar 25	1.81
Mar 25	1.76
Mar 25	1.73
Feb 25	1.68
Feb 25	1.65
Feb 25	1.71
Feb 25	1.74
Jan 25	1.76
Jan 25	1.75
Jan 25	1.73
Jan 25	1.74
Jan 25	1.81
Dec 24	1.63
Dec 24	1.62
Dec 24	1.64
Dec 24	1.66
Nov 24	1.65
Nov 24	1.65
Nov 24	1.62
Nov 24	1.64
Nov 24	1.63
Oct 24	1.6

No video analysis for this stock yet. Request one from our team.

News: JAPAY

seekingalpha.com · 20 Aug 2026

Japan Tobacco: Strong Earnings Support The Share Price

Japan Tobacco is rated BUY, trading at a 19% discount to Philip Morris despite similar forward EPS growth expectations. I expect JAPAY's share price to outperform peers, driven by strong operating income growth, market share gains, volume growth, and price increases. JAPAY boasts a record-high dividend yield, robust cash flows, and a low-leverage balance sheet, supporting ongoing dividend growth and defensive positioning.

defenseworld.net · 23 Jul 2026

Japan Tob (JAPAY) Projected to Release Quarterly Earnings on Thursday

Japan Tob (OTCMKTS:JAPAY - Get Free Report) is expected to announce its resultson Thursday, July 30th. Analysts expect the company to announce earnings of $0.3336 per share and revenue of $6.1255 billion for the quarter. Japan Tob (OTCMKTS:JAPAY - Get Free Report) last released its earnings results on Friday, May 8th. The company reported $0.35

zacks.com · 3 Jul 2026

JAPAN TOB (JAPAY) Upgraded to Buy: Here's What You Should Know

JAPAN TOB (JAPAY) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.

reuters.com · 26 Jun 2026

US FDA proposes rule to tighten oversight of foreign tobacco makers

The U.S. Food and Drug Administration proposed a rule on Friday that would require foreign tobacco product makers to register their facilities and list products sold in the country.