Home / JAPAY : OTC

AI Analysis Fundamentals Valuation Video Analysis News Similar

AI Analysis

How does JAPAY make money? Does JAPAY have pricing power? What's the Earnings Whisper? Will JAPAY profit more as the business scales? What is JAPAY's management track record? Is JAPAY's current price justified?

Japan Tobacco Inc.

$21.87 +$3.88 (+21.57%)

OTC · 15 Sep 2026 19:50 UTC

Previous Close

$21.94

Day Range

$21.45$21.89

Year Range

$15.61$22.62

Market Cap

77.65B

AVG Volume

69.77K

Trailing/Forward PE

19.35/0.11

PEG ratio

1.67

Dividend Yield

3.92%

Next Earnings Date

2026-10-29

Primary Exchange

Other OTC

Revenue (JPY)

JAPAY Revenue (JPY) by year
Period	Revenue (JPY)
2025	3.5T
2024	3.15T
2023	2.84T
2022	2.66T
2021	2.32T
2020	2.09T
2019	2.18T
2018	2.21T
2017	2.14T
2016	2.14T

Net Income (JPY)

JAPAY Net Income (JPY) by year
Period	Net Income (JPY)
2025	513.49B
2024	179.24B
2023	482.29B
2022	442.72B
2021	338.49B
2020	310.25B
2019	348.19B
2018	385.68B
2017	390.93B
2016	421.69B

Operating Income (JPY)

JAPAY Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	775.74B
2024	279.37B
2023	675.36B
2022	653.58B
2021	499.02B
2020	469.05B
2019	502.36B
2018	567.17B
2017	561.1B
2016	593.33B

EBITDA (JPY)

JAPAY EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.01T
2024	500.09B
2023	861.25B
2022	884.37B
2021	705.07B
2020	661.06B
2019	694.61B
2018	680.32B
2017	702.6B
2016	730.76B

Cash Flows (JPY)

JAPAY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	381.93B
2024	495.75B
2023	445.8B
2022	384.39B
2021	495.99B
2020	411.21B
2019	407.04B
2018	302.58B
2017	279.07B
2016	265.55B

EPS (JPY)

JAPAY EPS (JPY) by year
Period	EPS (JPY)
2025	144.64
2024	50.47
2023	135.81
2022	124.69
2021	95.34
2020	87.41
2019	97.88
2018	107.61
2017	109.09
2016	117.71

Expenses (JPY)

JAPAY Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.34T
2024	1.51T
2023	1.12T
2022	926.69B
2021	882.53B
2020	769.01B
2019	810.77B
2018	842.77B
2017	833.08B
2016	771.55B

Cash & Debt (JPY)

JAPAY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.03T
2024	1.08T
2023	1.1T
2022	904.56B
2021	738.99B
2020	557.67B
2019	379.1B
2018	317.7B
2017	299.5B
2016	309.08B

Debt ratios

JAPAY Debt ratios by year
Period	Debt ratios
2025	0.2
2024	0.22
2023	0.01
2022	0.02
2021	0.07
2020	0.15
2019	0.21
2018	0.23

Margins

JAPAY Margins by year
Period	Margins
2025	56.18%
2024	55.32%
2023	55.93%
2022	58.95%
2021	58.84%
2020	57.09%
2019	56.69%
2018	58.51%
2017	60.58%
2016	59.29%

Return on Capital

JAPAY Return on Capital by year
Period	Return on Capital
2025	12.47%
2024	4.66%
2023	12.33%
2022	12.24%
2021	11.73%
2020	11.94%
2019	12.69%
2018	14.28%
2017	13.76%
2016	16.68%

Shares Outstanding

JAPAY Shares Outstanding by year
Period	Shares Outstanding
2025	3.52B
2024	3.55B
2023	3.55B
2022	3.55B
2021	3.55B
2020	3.55B
2019	3.55B
2018	3.58B
2017	3.58B
2016	3.58B

Dividends (JPY)

JAPAY Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.73
2025	0.76
2024	0.66
2023	0.65
2022	0.7
2021	0.6
2020	0.72
2019	0.66
2018	0.51
2017	0.48

Book Value Per Share (JPY)

JAPAY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1169.02
2024	1083.79
2023	1101.92
2022	1018.89
2021	813.25
2020	732.56
2019	773.39
2018	753.74
2017	793.42
2016	705.8

Total Assets (JPY)

JAPAY Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	8.42T
2024	8.37T
2023	7.28T
2022	6.55T
2021	5.77T
2020	5.38T
2019	5.55T
2018	5.46T
2017	5.22T
2016	4.74T

PE Ratio

JAPAY PE Ratio by year
Period	PE Ratio
Sep 26	21.45
Sep 26	21.32
Sep 26	21.69
Aug 26	22.14
Aug 26	22.18
Aug 26	22.7
Aug 26	22.68
Jul 26	22.32
Jul 26	20.63
Jul 26	20.17
Jul 26	19.57
Jul 26	19.42
Jun 26	20.84
Jun 26	20.89
Jun 26	21.3
Jun 26	20.3
May 26	21.02
May 26	21.01
May 26	21.56
May 26	20.17
May 26	20.1
Apr 26	19.87
Apr 26	20
Apr 26	20.57
Apr 26	20.73
Mar 26	41.49
Mar 26	40.32
Mar 26	40.09
Mar 26	39.78
Feb 26	41.95
Feb 26	41.63
Feb 26	42.96
Feb 26	42.56
Jan 26	39.3
Jan 26	39.42
Jan 26	40.73
Jan 26	41.09
Jan 26	39.76
Dec 25	52.97
Dec 25	52.97
Dec 25	52.62
Dec 25	52.57
Nov 25	53.84
Nov 25	52.8
Nov 25	51.93
Nov 25	51
Oct 25	48.94
Oct 25	45.61
Oct 25	46.01
Oct 25	44.04
Oct 25	45.21
Sep 25	48.46
Sep 25	47.06
Sep 25	46.84
Sep 25	46.75
Aug 25	46.15
Aug 25	47.82
Aug 25	46.85
Aug 25	47.44
Aug 25	44.77
Jul 25	41.76
Jul 25	42.52
Jul 25	41.75
Jul 25	41.73
Jun 25	42.81
Jun 25	43.15
Jun 25	42.96
Jun 25	43.01
May 25	43.78
May 25	43.83
May 25	43.85
May 25	45.01
May 25	44.46
Apr 25	43.11
Apr 25	42.16
Apr 25	40.5
Apr 25	39.26
Mar 25	15.29
Mar 25	14.86
Mar 25	14.47
Mar 25	14.23
Feb 25	13.8
Feb 25	13.55
Feb 25	14.07
Feb 25	14.34
Jan 25	14.5
Jan 25	14.39
Jan 25	14.22
Jan 25	14.34
Jan 25	14.89
Dec 24	14.78
Dec 24	14.65
Dec 24	14.81
Dec 24	14.97
Nov 24	14.96
Nov 24	14.96
Nov 24	14.67
Nov 24	14.83
Nov 24	14.74
Oct 24	14.49

Free Cash Flow Yield

JAPAY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.62%
Sep 26	3.64%
Sep 26	3.58%
Aug 26	3.5%
Aug 26	3.5%
Aug 26	3.42%
Aug 26	3.42%
Jul 26	3.48%
Jul 26	3.76%
Jul 26	3.85%
Jul 26	3.96%
Jul 26	4%
Jun 26	3.57%
Jun 26	3.56%
Jun 26	3.49%
Jun 26	3.66%
May 26	3.54%
May 26	3.54%
May 26	3.45%
May 26	3.69%
May 26	3.7%
Apr 26	3.74%
Apr 26	3.72%
Apr 26	3.62%
Apr 26	3.59%
Mar 26	3.75%
Mar 26	3.86%
Mar 26	3.88%
Mar 26	3.91%
Feb 26	3.71%
Feb 26	3.73%
Feb 26	3.62%
Feb 26	3.65%
Jan 26	3.96%
Jan 26	3.94%
Jan 26	3.82%
Jan 26	3.78%
Jan 26	3.91%
Dec 25	4.02%
Dec 25	4.02%
Dec 25	4.05%
Dec 25	4.05%
Nov 25	3.95%
Nov 25	4.03%
Nov 25	4.1%
Nov 25	4.17%
Oct 25	4.35%
Oct 25	4.67%
Oct 25	4.63%
Oct 25	4.83%
Oct 25	4.71%
Sep 25	4.93%
Sep 25	5.08%
Sep 25	5.1%
Sep 25	5.11%
Aug 25	5.18%
Aug 25	4.99%
Aug 25	5.1%
Aug 25	5.03%
Aug 25	5.33%
Jul 25	5.72%
Jul 25	5.62%
Jul 25	5.72%
Jul 25	5.72%
Jun 25	6.46%
Jun 25	6.41%
Jun 25	6.44%
Jun 25	6.43%
May 25	6.32%
May 25	6.31%
May 25	6.31%
May 25	6.14%
May 25	6.22%
Apr 25	6.42%
Apr 25	6.56%
Apr 25	6.83%
Apr 25	7.04%
Mar 25	4.52%
Mar 25	4.65%
Mar 25	4.78%
Mar 25	4.86%
Feb 25	5.01%
Feb 25	5.1%
Feb 25	4.91%
Feb 25	4.82%
Jan 25	4.76%
Jan 25	4.8%
Jan 25	4.86%
Jan 25	4.82%
Jan 25	4.64%
Dec 24	6.59%
Dec 24	6.65%
Dec 24	6.57%
Dec 24	6.5%
Nov 24	6.51%
Nov 24	6.51%
Nov 24	6.64%
Nov 24	6.56%
Nov 24	6.61%
Oct 24	6.72%

Price to Sales

JAPAY Price to Sales by year
Period	Price to Sales
Sep 26	3.31
Sep 26	3.29
Sep 26	3.34
Aug 26	3.41
Aug 26	3.42
Aug 26	3.5
Aug 26	3.5
Jul 26	3.44
Jul 26	3.18
Jul 26	3.11
Jul 26	3.02
Jul 26	2.99
Jun 26	3.06
Jun 26	3.07
Jun 26	3.13
Jun 26	2.98
May 26	3.08
May 26	3.08
May 26	3.16
May 26	2.96
May 26	2.95
Apr 26	2.92
Apr 26	2.94
Apr 26	3.02
Apr 26	3.04
Mar 26	3.07
Mar 26	2.98
Mar 26	2.96
Mar 26	2.94
Feb 26	3.1
Feb 26	3.08
Feb 26	3.18
Feb 26	3.15
Jan 26	2.91
Jan 26	2.92
Jan 26	3.01
Jan 26	3.04
Jan 26	2.94
Dec 25	3.1
Dec 25	3.1
Dec 25	3.08
Dec 25	3.08
Nov 25	3.15
Nov 25	3.09
Nov 25	3.04
Nov 25	2.98
Oct 25	2.86
Oct 25	2.67
Oct 25	2.69
Oct 25	2.58
Oct 25	2.65
Sep 25	2.69
Sep 25	2.61
Sep 25	2.6
Sep 25	2.59
Aug 25	2.56
Aug 25	2.65
Aug 25	2.6
Aug 25	2.63
Aug 25	2.48
Jul 25	2.32
Jul 25	2.36
Jul 25	2.31
Jul 25	2.31
Jun 25	2.44
Jun 25	2.46
Jun 25	2.44
Jun 25	2.45
May 25	2.49
May 25	2.49
May 25	2.5
May 25	2.56
May 25	2.53
Apr 25	2.45
Apr 25	2.4
Apr 25	2.3
Apr 25	2.23
Mar 25	2.4
Mar 25	2.33
Mar 25	2.27
Mar 25	2.23
Feb 25	2.16
Feb 25	2.13
Feb 25	2.21
Feb 25	2.25
Jan 25	2.27
Jan 25	2.26
Jan 25	2.23
Jan 25	2.25
Jan 25	2.34
Dec 24	2.45
Dec 24	2.43
Dec 24	2.46
Dec 24	2.48
Nov 24	2.48
Nov 24	2.48
Nov 24	2.43
Nov 24	2.46
Nov 24	2.44
Oct 24	2.4

EV/EBITDA

JAPAY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.27
Sep 26	12.2
Sep 26	12.39
Aug 26	12.63
Aug 26	12.65
Aug 26	12.93
Aug 26	12.91
Jul 26	12.72
Jul 26	11.84
Jul 26	11.6
Jul 26	11.28
Jul 26	11.21
Jun 26	11.26
Jun 26	11.28
Jun 26	11.49
Jun 26	10.98
May 26	11.35
May 26	11.35
May 26	11.62
May 26	10.92
May 26	10.88
Apr 26	10.76
Apr 26	10.83
Apr 26	11.12
Apr 26	11.2
Mar 26	17.5
Mar 26	17.04
Mar 26	16.95
Mar 26	16.83
Feb 26	17.68
Feb 26	17.55
Feb 26	18.07
Feb 26	17.91
Jan 26	16.65
Jan 26	16.69
Jan 26	17.2
Jan 26	17.34
Jan 26	16.82
Dec 25	20.61
Dec 25	20.61
Dec 25	20.49
Dec 25	20.47
Nov 25	20.93
Nov 25	20.55
Nov 25	20.24
Nov 25	19.9
Oct 25	19.15
Oct 25	17.95
Oct 25	18.09
Oct 25	17.38
Oct 25	17.8
Sep 25	17.66
Sep 25	17.19
Sep 25	17.12
Sep 25	17.09
Aug 25	16.89
Aug 25	17.45
Aug 25	17.12
Aug 25	17.32
Aug 25	16.43
Jul 25	15.42
Jul 25	15.68
Jul 25	15.42
Jul 25	15.41
Jun 25	16.63
Jun 25	16.75
Jun 25	16.68
Jun 25	16.7
May 25	16.97
May 25	16.99
May 25	17
May 25	17.42
May 25	17.22
Apr 25	16.74
Apr 25	16.39
Apr 25	15.8
Apr 25	15.36
Mar 25	8.98
Mar 25	8.74
Mar 25	8.51
Mar 25	8.37
Feb 25	8.13
Feb 25	7.99
Feb 25	8.29
Feb 25	8.44
Jan 25	8.53
Jan 25	8.47
Jan 25	8.37
Jan 25	8.44
Jan 25	8.75
Dec 24	8.46
Dec 24	8.38
Dec 24	8.47
Dec 24	8.56
Nov 24	8.56
Nov 24	8.56
Nov 24	8.39
Nov 24	8.48
Nov 24	8.43
Oct 24	8.29

Price/Operating Cashflow

JAPAY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	29.67
Sep 26	29.49
Sep 26	30
Aug 26	30.62
Aug 26	30.68
Aug 26	31.4
Aug 26	31.38
Jul 26	30.87
Jul 26	28.53
Jul 26	27.91
Jul 26	27.07
Jul 26	26.87
Jun 26	30.11
Jun 26	30.17
Jun 26	30.76
Jun 26	29.32
May 26	30.36
May 26	30.35
May 26	31.14
May 26	29.14
May 26	29.03
Apr 26	28.7
Apr 26	28.88
Apr 26	29.71
Apr 26	29.94
Mar 26	29.35
Mar 26	28.53
Mar 26	28.36
Mar 26	28.14
Feb 26	29.68
Feb 26	29.45
Feb 26	30.39
Feb 26	30.11
Jan 26	27.81
Jan 26	27.89
Jan 26	28.81
Jan 26	29.07
Jan 26	28.13
Dec 25	28.2
Dec 25	28.2
Dec 25	28.01
Dec 25	27.99
Nov 25	28.66
Nov 25	28.1
Nov 25	27.64
Nov 25	27.15
Oct 25	26.05
Oct 25	24.28
Oct 25	24.49
Oct 25	23.44
Oct 25	24.07
Sep 25	15.48
Sep 25	15.04
Sep 25	14.97
Sep 25	14.94
Aug 25	14.75
Aug 25	15.28
Aug 25	14.97
Aug 25	15.16
Aug 25	14.31
Jul 25	13.34
Jul 25	13.59
Jul 25	13.34
Jul 25	13.33
Jun 25	12.18
Jun 25	12.28
Jun 25	12.22
Jun 25	12.24
May 25	12.45
May 25	12.47
May 25	12.48
May 25	12.81
May 25	12.65
Apr 25	12.27
Apr 25	11.99
Apr 25	11.52
Apr 25	11.17
Mar 25	15.75
Mar 25	15.31
Mar 25	14.9
Mar 25	14.65
Feb 25	14.21
Feb 25	13.96
Feb 25	14.5
Feb 25	14.77
Jan 25	14.94
Jan 25	14.82
Jan 25	14.65
Jan 25	14.77
Jan 25	15.34
Dec 24	11.93
Dec 24	11.82
Dec 24	11.95
Dec 24	12.08
Nov 24	12.07
Nov 24	12.07
Nov 24	11.84
Nov 24	11.97
Nov 24	11.89
Oct 24	11.69

Price to Book

JAPAY Price to Book by year
Period	Price to Book
Sep 26	2.89
Sep 26	2.87
Sep 26	2.92
Aug 26	2.98
Aug 26	2.99
Aug 26	3.06
Aug 26	3.06
Jul 26	3.01
Jul 26	2.78
Jul 26	2.72
Jul 26	2.64
Jul 26	2.62
Jun 26	2.6
Jun 26	2.6
Jun 26	2.66
Jun 26	2.53
May 26	2.62
May 26	2.62
May 26	2.69
May 26	2.52
May 26	2.51
Apr 26	2.48
Apr 26	2.49
Apr 26	2.57
Apr 26	2.58
Mar 26	2.47
Mar 26	2.4
Mar 26	2.38
Mar 26	2.37
Feb 26	2.5
Feb 26	2.48
Feb 26	2.56
Feb 26	2.53
Jan 26	2.34
Jan 26	2.35
Jan 26	2.42
Jan 26	2.44
Jan 26	2.36
Dec 25	2.48
Dec 25	2.48
Dec 25	2.46
Dec 25	2.46
Nov 25	2.52
Nov 25	2.47
Nov 25	2.43
Nov 25	2.39
Oct 25	2.29
Oct 25	2.14
Oct 25	2.15
Oct 25	2.06
Oct 25	2.12
Sep 25	2.25
Sep 25	2.18
Sep 25	2.17
Sep 25	2.17
Aug 25	2.14
Aug 25	2.22
Aug 25	2.18
Aug 25	2.2
Aug 25	2.08
Jul 25	1.94
Jul 25	1.97
Jul 25	1.94
Jul 25	1.94
Jun 25	1.99
Jun 25	2.01
Jun 25	2
Jun 25	2
May 25	2.04
May 25	2.04
May 25	2.04
May 25	2.1
May 25	2.07
Apr 25	2.01
Apr 25	1.96
Apr 25	1.89
Apr 25	1.83
Mar 25	1.86
Mar 25	1.81
Mar 25	1.76
Mar 25	1.73
Feb 25	1.68
Feb 25	1.65
Feb 25	1.71
Feb 25	1.74
Jan 25	1.76
Jan 25	1.75
Jan 25	1.73
Jan 25	1.74
Jan 25	1.81
Dec 24	1.63
Dec 24	1.62
Dec 24	1.64
Dec 24	1.66
Nov 24	1.65
Nov 24	1.65
Nov 24	1.62
Nov 24	1.64
Nov 24	1.63
Oct 24	1.6

No video analysis for this stock yet. Request one from our team.

News: JAPAY

seekingalpha.com · 20 Aug 2026

Japan Tobacco: Strong Earnings Support The Share Price

Japan Tobacco is rated BUY, trading at a 19% discount to Philip Morris despite similar forward EPS growth expectations. I expect JAPAY's share price to outperform peers, driven by strong operating income growth, market share gains, volume growth, and price increases. JAPAY boasts a record-high dividend yield, robust cash flows, and a low-leverage balance sheet, supporting ongoing dividend growth and defensive positioning.

defenseworld.net · 23 Jul 2026

Japan Tob (JAPAY) Projected to Release Quarterly Earnings on Thursday

Japan Tob (OTCMKTS:JAPAY - Get Free Report) is expected to announce its resultson Thursday, July 30th. Analysts expect the company to announce earnings of $0.3336 per share and revenue of $6.1255 billion for the quarter. Japan Tob (OTCMKTS:JAPAY - Get Free Report) last released its earnings results on Friday, May 8th. The company reported $0.35

zacks.com · 3 Jul 2026

JAPAN TOB (JAPAY) Upgraded to Buy: Here's What You Should Know

JAPAN TOB (JAPAY) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.

reuters.com · 26 Jun 2026

US FDA proposes rule to tighten oversight of foreign tobacco makers

The U.S. Food and Drug Administration proposed a rule on Friday that would require foreign tobacco product makers to register their facilities and list products sold in the country.