AI Analysis

How does GSMF.JK make money? Does GSMF.JK have pricing power? What's the Earnings Whisper? Will GSMF.JK profit more as the business scales? What is GSMF.JK's management track record? Is GSMF.JK's current price justified?

PT Equity Development Investment Tbk

IDR 103 -$9.00 (-8.04%)

JKT · 16 Sep 2026 07:19 UTC

Previous Close

IDR 104

Day Range

IDR 102IDR 107

Year Range

IDR 58IDR 167

Market Cap

1.47T

AVG Volume

36.4M

Trailing/Forward PE

95.8/-

PEG ratio

-1.42

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR) · TTM

GSMF.JK Revenue (IDR) · TTM by quarter
Period	Revenue (IDR) · TTM
26 Q2	746.84B
26 Q1	1.01T
25 Q4	949.33B
25 Q3	1.24T
25 Q2	1.2T
25 Q1	1.13T
24 Q4	1.18T
24 Q3	1.19T
24 Q2	1.19T
24 Q1	1.22T

Net Income (IDR) · TTM

GSMF.JK Net Income (IDR) · TTM by quarter
Period	Net Income (IDR) · TTM
26 Q2	13.67B
26 Q1	59.96B
25 Q4	53.91B
25 Q3	39.83B
25 Q2	47.19B
25 Q1	9.95B
24 Q4	22.57B
24 Q3	-21.86B
24 Q2	-46.16B
24 Q1	-31.23B

Operating Income (IDR) · TTM

GSMF.JK Operating Income (IDR) · TTM by quarter
Period	Operating Income (IDR) · TTM
26 Q2	14.81B
26 Q1	68.41B
25 Q4	62.43B
25 Q3	60.55B
25 Q2	65.78B
25 Q1	22.2B
24 Q4	34.61B
24 Q3	-4.79B
24 Q2	-22.28B
24 Q1	-7.79B

EBITDA (IDR) · TTM

GSMF.JK EBITDA (IDR) · TTM by quarter
Period	EBITDA (IDR) · TTM
26 Q2	76.71B
26 Q1	130.4B
25 Q4	125.11B
25 Q3	130.83B
25 Q2	138.52B
25 Q1	95.98B
24 Q4	109.5B
24 Q3	53.86B
24 Q2	34.67B
24 Q1	46.7B

Cash Flows (IDR) · TTM

GSMF.JK Cash Flows (IDR) · TTM by quarter
Period	Cash Flows (IDR) · TTM
26 Q2	-58.8B
26 Q1	-68.55B
25 Q4	-78.66B
25 Q3	-2.57B
25 Q2	-1.45B
25 Q1	41.59B
24 Q4	70.13B
24 Q3	17.77B
24 Q2	45.81B
24 Q1	36.78B

EPS (IDR) · TTM

GSMF.JK EPS (IDR) · TTM by quarter
Period	EPS (IDR) · TTM
26 Q2	1.08
26 Q1	4.22
25 Q4	3.79
25 Q3	2.8
25 Q2	3.32
25 Q1	0.7
24 Q4	1.59
24 Q3	-1.53
24 Q2	-3.24
24 Q1	-2.19

Expenses (IDR) · TTM

GSMF.JK Expenses (IDR) · TTM by quarter
Period	Expenses (IDR) · TTM
26 Q2	139.33B
26 Q1	64.66B
25 Q4	7.29B
25 Q3	120.18B
25 Q2	129.35B
25 Q1	123.65B
24 Q4	124.68B
24 Q3	134.39B
24 Q2	129.16B
24 Q1	122.2B

PE Ratio

GSMF.JK PE Ratio by quarter
Period	PE Ratio
Sep 26	24.68
Sep 26	25.16
Sep 26	23.02
Aug 26	23.97
Aug 26	22.79
Aug 26	21.12
Aug 26	20.65
Jul 26	20.89
Jul 26	20.41
Jul 26	19.46
Jul 26	19.7
Jul 26	18.99
Jun 26	20.59
Jun 26	21.38
Jun 26	19.01
Jun 26	19.8
May 26	26.4
May 26	26.13
May 26	36.43
May 26	37.22
Apr 26	26.4
Apr 26	26.66
Apr 26	27.98
Apr 26	29.04
Apr 26	26.13
Mar 26	32.16
Mar 26	30.73
Mar 26	29.66
Mar 26	33.23
Feb 26	38.23
Feb 26	38.95
Feb 26	39.3
Feb 26	37.16
Jan 26	37.16
Jan 26	44.31
Jan 26	46.09
Jan 26	46.81
Jan 26	40.02
Dec 25	34.38
Dec 25	38
Dec 25	36.49
Dec 25	37.09
Nov 25	34.38
Nov 25	34.08
Nov 25	28.95
Nov 25	28.95
Oct 25	26.84
Oct 25	26.84
Oct 25	25.93
Oct 25	28.95
Oct 25	29.55
Sep 25	138.69
Sep 25	131.54
Sep 25	140.12
Sep 25	161.56
Aug 25	175.86
Aug 25	120.1
Aug 25	124.39
Aug 25	78.64
Aug 25	77.21
Jul 25	75.78
Jul 25	75.78
Jul 25	75.78
Jul 25	75.78
Jun 25	34.04
Jun 25	33.41
Jun 25	33.41
Jun 25	33.41
May 25	34.04
May 25	34.04
May 25	33.41
May 25	34.67
May 25	33.41
Apr 25	34.04
Apr 25	34.04
Apr 25	32.78
Jun 23	51.68
Jun 23	51.68
Jun 23	54.02
May 23	54.02
May 23	51.68
May 23	50.89
May 23	48.54
May 23	50.11
Apr 23	50.11
Apr 23	52.46
Apr 23	53.24
Apr 23	50.89
Mar 23	43.85
Mar 23	22.75
Mar 23	22.34
Mar 23	24.37
Mar 23	26.81
Feb 23	28.03
Feb 23	28.84
Feb 23	29.65
Feb 23	30.87
Jan 23	30.46
Jan 23	29.65
Jan 23	30.06

Free Cash Flow Yield

GSMF.JK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-4.63%
Sep 26	-4.54%
Sep 26	-4.97%
Aug 26	-4.77%
Aug 26	-5.02%
Aug 26	-5.41%
Aug 26	-5.54%
Jul 26	-5.47%
Jul 26	-5.6%
Jul 26	-5.87%
Jul 26	-5.8%
Jul 26	-6.02%
Jun 26	-7.09%
Jun 26	-6.82%
Jun 26	-7.68%
Jun 26	-7.37%
May 26	-5.53%
May 26	-5.58%
May 26	-4.01%
May 26	-3.92%
Apr 26	-5.53%
Apr 26	-5.47%
Apr 26	-5.21%
Apr 26	-5.03%
Apr 26	-5.58%
Mar 26	-0.2%
Mar 26	-0.21%
Mar 26	-0.22%
Mar 26	-0.19%
Feb 26	-0.17%
Feb 26	-0.17%
Feb 26	-0.16%
Feb 26	-0.17%
Jan 26	-0.17%
Jan 26	-0.15%
Jan 26	-0.14%
Jan 26	-0.14%
Jan 26	-0.16%
Dec 25	-0.09%
Dec 25	-0.08%
Dec 25	-0.08%
Dec 25	-0.08%
Nov 25	-0.09%
Nov 25	-0.09%
Nov 25	-0.11%
Nov 25	-0.11%
Oct 25	-0.11%
Oct 25	-0.11%
Oct 25	-0.12%
Oct 25	-0.11%
Oct 25	-0.1%
Sep 25	3.01%
Sep 25	3.18%
Sep 25	2.98%
Sep 25	2.59%
Aug 25	2.38%
Aug 25	3.48%
Aug 25	3.36%
Aug 25	5.31%
Aug 25	5.41%
Jul 25	5.51%
Jul 25	5.51%
Jul 25	5.51%
Jul 25	5.51%
Jun 25	9.13%
Jun 25	9.3%
Jun 25	9.3%
Jun 25	9.3%
May 25	9.13%
May 25	9.13%
May 25	9.3%
May 25	8.96%
May 25	9.3%
Apr 25	9.13%
Apr 25	9.13%
Apr 25	9.48%
Mar 25	2.36%
Mar 25	2.36%
Mar 25	2.31%
Mar 25	2.31%
Feb 25	2.45%
Feb 25	2.31%
Feb 25	2.4%
Feb 25	2.36%
Jan 25	2.36%
Jan 25	2.36%
Jan 25	2.31%
Jan 25	2.36%
Jan 25	2.31%
Dec 24	5.85%
Dec 24	5.85%
Dec 24	5.65%
Dec 24	5.65%
Nov 24	5.37%
Nov 24	5.85%
Nov 24	6.07%
Nov 24	5.75%
Nov 24	5.28%
Oct 24	5.55%
Oct 24	5.46%

Price to Sales

GSMF.JK Price to Sales by quarter
Period	Price to Sales
Sep 26	1.46
Sep 26	1.49
Sep 26	1.36
Aug 26	1.42
Aug 26	1.35
Aug 26	1.25
Aug 26	1.22
Jul 26	1.23
Jul 26	1.21
Jul 26	1.15
Jul 26	1.16
Jul 26	1.12
Jun 26	1.17
Jun 26	1.21
Jun 26	1.08
Jun 26	1.12
May 26	1.5
May 26	1.48
May 26	2.07
May 26	2.11
Apr 26	1.5
Apr 26	1.51
Apr 26	1.59
Apr 26	1.65
Apr 26	1.48
Mar 26	1.03
Mar 26	0.99
Mar 26	0.95
Mar 26	1.07
Feb 26	1.23
Feb 26	1.25
Feb 26	1.26
Feb 26	1.19
Jan 26	1.19
Jan 26	1.42
Jan 26	1.48
Jan 26	1.5
Jan 26	1.28
Dec 25	1.35
Dec 25	1.49
Dec 25	1.43
Dec 25	1.45
Nov 25	1.35
Nov 25	1.33
Nov 25	1.13
Nov 25	1.13
Oct 25	1.05
Oct 25	1.05
Oct 25	1.02
Oct 25	1.13
Oct 25	1.16
Sep 25	1.22
Sep 25	1.16
Sep 25	1.24
Sep 25	1.43
Aug 25	1.55
Aug 25	1.06
Aug 25	1.1
Aug 25	0.69
Aug 25	0.68
Jul 25	0.67
Jul 25	0.67
Jul 25	0.67
Jul 25	0.67
Jun 25	0.65
Jun 25	0.64
Jun 25	0.64
Jun 25	0.64
May 25	0.65
May 25	0.65
May 25	0.64
May 25	0.67
May 25	0.64
Apr 25	0.65
Apr 25	0.65
Apr 25	0.63
Mar 25	0.64
Mar 25	0.64
Mar 25	0.65
Mar 25	0.65
Feb 25	0.61
Feb 25	0.65
Feb 25	0.62
Feb 25	0.64
Jan 25	0.64
Jan 25	0.64
Jan 25	0.65
Jan 25	0.64
Jan 25	0.65
Dec 24	0.66
Dec 24	0.66
Dec 24	0.68
Dec 24	0.68
Nov 24	0.72
Nov 24	0.66
Nov 24	0.64
Nov 24	0.67
Nov 24	0.73
Oct 24	0.7
Oct 24	0.71

EV/EBITDA

GSMF.JK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.09
Sep 26	6.31
Sep 26	5.32
Aug 26	5.76
Aug 26	5.21
Aug 26	4.45
Aug 26	4.23
Jul 26	4.34
Jul 26	4.12
Jul 26	3.69
Jul 26	3.8
Jul 26	3.47
Jun 26	4.09
Jun 26	4.43
Jun 26	3.41
Jun 26	3.75
May 26	6.6
May 26	6.48
May 26	10.92
May 26	11.26
Apr 26	6.6
Apr 26	6.71
Apr 26	7.28
Apr 26	7.73
Apr 26	6.48
Mar 26	8.94
Mar 26	8.5
Mar 26	8.18
Mar 26	9.26
Feb 26	10.79
Feb 26	11
Feb 26	11.11
Feb 26	10.46
Jan 26	10.46
Jan 26	12.64
Jan 26	13.18
Jan 26	13.4
Jan 26	11.33
Dec 25	11.46
Dec 25	12.69
Dec 25	12.18
Dec 25	12.38
Nov 25	11.46
Nov 25	11.35
Nov 25	9.61
Nov 25	9.61
Oct 25	8.89
Oct 25	8.89
Oct 25	8.58
Oct 25	9.61
Oct 25	9.81
Sep 25	13.43
Sep 25	12.69
Sep 25	13.58
Sep 25	15.81
Aug 25	17.29
Aug 25	11.51
Aug 25	11.95
Aug 25	7.21
Aug 25	7.06
Jul 25	6.91
Jul 25	6.91
Jul 25	6.91
Jul 25	6.91
Jun 25	6.46
Jun 25	6.33
Jun 25	6.33
Jun 25	6.33
May 25	6.46
May 25	6.46
May 25	6.33
May 25	6.59
May 25	6.33
Apr 25	6.46
Apr 25	6.46
Apr 25	6.2
Mar 25	12.59
Mar 25	12.59
Mar 25	12.86
Mar 25	12.86
Feb 25	12.06
Feb 25	12.86
Feb 25	12.33
Feb 25	12.59
Jan 25	12.59
Jan 25	12.59
Jan 25	12.86
Jan 25	12.59
Jan 25	12.86
Dec 24	19.2
Dec 24	19.2
Dec 24	20.02
Dec 24	20.02
Nov 24	21.25
Nov 24	19.2
Nov 24	18.38
Nov 24	19.61
Nov 24	21.66
Oct 24	20.43
Oct 24	20.84

Price/Operating Cashflow

GSMF.JK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Mar 26	129.56
Mar 26	123.81
Mar 26	119.49
Mar 26	133.88
Feb 26	154.04
Feb 26	156.92
Feb 26	158.36
Feb 26	149.72
Jan 26	149.72
Jan 26	178.51
Jan 26	185.71
Jan 26	188.59
Jan 26	161.23
Dec 25	88.72
Dec 25	98.06
Dec 25	94.17
Dec 25	95.73
Nov 25	88.72
Nov 25	87.94
Nov 25	74.71
Nov 25	74.71
Oct 25	69.26
Oct 25	69.26
Oct 25	66.93
Oct 25	74.71
Oct 25	76.27
Sep 25	22.52
Sep 25	21.36
Sep 25	22.76
Sep 25	26.24
Aug 25	28.56
Aug 25	19.5
Aug 25	20.2
Aug 25	12.77
Aug 25	12.54
Jul 25	12.31
Jul 25	12.31
Jul 25	12.31
Jul 25	12.31
Jun 25	8.47
Jun 25	8.31
Jun 25	8.31
Jun 25	8.31
May 25	8.47
May 25	8.47
May 25	8.31
May 25	8.62
May 25	8.31
Apr 25	8.47
Apr 25	8.47
Apr 25	8.15
Mar 25	15.73
Mar 25	15.73
Mar 25	16.03
Mar 25	16.03
Feb 25	15.13
Feb 25	16.03
Feb 25	15.43
Feb 25	15.73
Jan 25	15.73
Jan 25	15.73
Jan 25	16.03
Jan 25	15.73
Jan 25	16.03
Dec 24	11.65
Dec 24	11.65
Dec 24	12.07
Dec 24	12.07
Nov 24	12.71
Nov 24	11.65
Nov 24	11.23
Nov 24	11.86
Nov 24	12.92
Oct 24	12.29
Oct 24	12.5
Oct 24	10.8
Oct 24	11.02
Sep 24	11.84
Sep 24	12.3
Sep 24	12.3
Sep 24	12.54
Aug 24	11.84
Aug 24	11.84
Aug 24	11.61
Aug 24	11.84
Aug 24	11.84
Jul 24	11.61
Jul 24	11.61
Jul 24	11.61
Jul 24	11.61
Dec 23	17.38
Dec 23	16.82
Dec 23	17.38
Dec 23	17.1
Nov 23	17.66
Nov 23	18.22
Nov 23	17.94
Nov 23	17.66
Oct 23	18.5
Oct 23	17.66

Price to Book

GSMF.JK Price to Book by quarter
Period	Price to Book
Sep 26	0.57
Sep 26	0.58
Sep 26	0.53
Aug 26	0.56
Aug 26	0.53
Aug 26	0.49
Aug 26	0.48
Jul 26	0.49
Jul 26	0.47
Jul 26	0.45
Jul 26	0.46
Jul 26	0.44
Jun 26	0.43
Jun 26	0.45
Jun 26	0.4
Jun 26	0.42
May 26	0.55
May 26	0.55
May 26	0.76
May 26	0.78
Apr 26	0.55
Apr 26	0.56
Apr 26	0.59
Apr 26	0.61
Apr 26	0.55
Mar 26	0.49
Mar 26	0.47
Mar 26	0.45
Mar 26	0.51
Feb 26	0.58
Feb 26	0.59
Feb 26	0.6
Feb 26	0.57
Jan 26	0.57
Jan 26	0.68
Jan 26	0.7
Jan 26	0.71
Jan 26	0.61
Dec 25	0.63
Dec 25	0.7
Dec 25	0.67
Dec 25	0.68
Nov 25	0.63
Nov 25	0.63
Nov 25	0.53
Nov 25	0.53
Oct 25	0.5
Oct 25	0.5
Oct 25	0.48
Oct 25	0.53
Oct 25	0.55
Sep 25	0.55
Sep 25	0.52
Sep 25	0.55
Sep 25	0.63
Aug 25	0.69
Aug 25	0.47
Aug 25	0.49
Aug 25	0.31
Aug 25	0.3
Jul 25	0.3
Jul 25	0.3
Jul 25	0.3
Jul 25	0.3
Jun 25	0.3
Jun 25	0.3
Jun 25	0.3
Jun 25	0.3
May 25	0.3
May 25	0.3
May 25	0.3
May 25	0.31
May 25	0.3
Apr 25	0.3
Apr 25	0.3
Apr 25	0.29
Mar 25	0.29
Mar 25	0.29
Mar 25	0.3
Mar 25	0.3
Feb 25	0.28
Feb 25	0.3
Feb 25	0.29
Feb 25	0.29
Jan 25	0.29
Jan 25	0.29
Jan 25	0.3
Jan 25	0.29
Jan 25	0.3
Dec 24	0.31
Dec 24	0.31
Dec 24	0.32
Dec 24	0.32
Nov 24	0.34
Nov 24	0.31
Nov 24	0.3
Nov 24	0.32
Nov 24	0.34
Oct 24	0.33
Oct 24	0.33

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Equity Development Investment Tbk

Video analysis: GSMF.JK

Similar companies