AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

PT Equity Development Investment Tbk

IDR 103 -$9.00 (-8.04%)
JKT · 16 Sep 2026 04:58 UTC
Previous Close
IDR 104
Day Range
IDR 102IDR 107
Year Range
IDR 58IDR 167
Market Cap
1.47T
AVG Volume
36.4M
Trailing/Forward PE
95.8/-
PEG ratio
-1.42
Dividend Yield
-
Next Earnings Date
-
Primary Exchange
Indonesia Stock ExchangeID
Revenue (IDR)
0500B1T1.5T2T2016201720182019202020212022202320242025
GSMF.JK Revenue (IDR) by year
PeriodRevenue (IDR)
2025949.33B
20241.18T
20231.18T
20221.65T
20211.34T
20201.15T
20191.35T
20181.22T
20171.24T
20161.24T
Net Income (IDR)
-100B-50B050B100B2016201720182019202020212022202320242025
GSMF.JK Net Income (IDR) by year
PeriodNet Income (IDR)
202553.91B
202422.57B
2023-59.14B
202218.18B
20211.6B
202018.46B
201939.44B
201858.73B
201773.51B
201690.63B
Operating Income (IDR)
-100B0100B200B2016201720182019202020212022202320242025
GSMF.JK Operating Income (IDR) by year
PeriodOperating Income (IDR)
202562.43B
202434.61B
2023-38.06B
202275.96B
202125.84B
202057.81B
2019189.44B
2018100.77B
2017115.26B
2016127.99B
EBITDA (IDR)
0100B200B300B2016201720182019202020212022202320242025
GSMF.JK EBITDA (IDR) by year
PeriodEBITDA (IDR)
2025125.11B
2024109.5B
202312.98B
2022242.92B
2021101.66B
2020141.01B
2019134.46B
2018165.3B
2017187.58B
2016203.91B
Cash Flows (IDR)
-100B-50B050B100B2016201720182019202020212022202320242025
GSMF.JK Cash Flows (IDR) by year
PeriodCash Flows (IDR)
2025-78.66B
202470.13B
2023-39.12B
202260.94B
2021-4.09B
202016.42B
201919.95B
201842.33B
201752.91B
201671.48B
EPS (IDR)
-10010202016201720182019202020212022202320242025
GSMF.JK EPS (IDR) by year
PeriodEPS (IDR)
20253.79
20241.59
2023-4.16
20223.14
20210.49
20201.7
20193.64
20185.42
20176.78
201617.64
Expenses (IDR)
050B100B150BSG&ACapex2016201720182019202020212022202320242025
GSMF.JK Expenses (IDR) by year
PeriodExpenses (IDR)
20257.29B
2024124.68B
2023128.63B
2022148.92B
202182.11B
202095.46B
201966.09B
2018125.36B
2017107.5B
201697.18B
Cash & Debt (IDR)
0200B400B600B800BCashLong Term DebtShort Term Debt2016201720182019202020212022202320242025
GSMF.JK Cash & Debt (IDR) by year
PeriodCash & Debt (IDR)
2025645.73B
2024591.89B
2023548.48B
2022418.88B
2021463.29B
2020341.37B
2019366.24B
2018298.81B
2017180.13B
2016427.2B
Debt ratios
-1.5-1-0.500.520182019202020212022202320242025
GSMF.JK Debt ratios by year
PeriodDebt ratios
2025-1.22
2024-0.13
2023-0.92
2022-0.52
2021-0.23
20200.17
20190.18
20180.29
Margins
0%25%50%75%100%2016201720182019202020212022202320242025
GSMF.JK Margins by year
PeriodMargins
2025100%
202495.65%
202395.37%
202297.8%
202197.06%
202096.84%
201996.84%
201896.38%
201796.36%
201699.14%
Return on Capital
-2.5%0%2.5%5%7.5%2016201720182019202020212022202320242025
GSMF.JK Return on Capital by year
PeriodReturn on Capital
20252.1%
20240.89%
2023-2.34%
20220.7%
20210.06%
20201.25%
20192.56%
20183.95%
20175.22%
20166.9%
Shares Outstanding
05B10B15B2016201720182019202020212022202320242025
GSMF.JK Shares Outstanding by year
PeriodShares Outstanding
202514.23B
202414.23B
202314.23B
202214.23B
202110.84B
202010.84B
201910.84B
201810.84B
201710.84B
201610.84B
Book Value Per Share (IDR)
01002003002016201720182019202020212022202320242025
GSMF.JK Book Value Per Share (IDR) by year
PeriodBook Value Per Share (IDR)
2025180.47
2024178.44
2023177.9
2022181.63
2021238.81
2020136.67
2019141.98
2018137.02
2017129.88
2016121.16
Total Assets (IDR)
02T4T6T2016201720182019202020212022202320242025
GSMF.JK Total Assets (IDR) by year
PeriodTotal Assets (IDR)
20255.57T
20245.68T
20235.76T
20225.64T
20215.54T
20204.46T
20194.94T
20184.77T
20174.66T
20164.36T
PE Ratio
050100150200med 33.41Mar 23Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
GSMF.JK PE Ratio by year
PeriodPE Ratio
Sep 2624.68
Sep 2625.16
Sep 2623.02
Aug 2623.97
Aug 2622.79
Aug 2621.12
Aug 2620.65
Jul 2620.89
Jul 2620.41
Jul 2619.46
Jul 2619.7
Jul 2618.99
Jun 2620.59
Jun 2621.38
Jun 2619.01
Jun 2619.8
May 2626.4
May 2626.13
May 2636.43
May 2637.22
Apr 2626.4
Apr 2626.66
Apr 2627.98
Apr 2629.04
Apr 2626.13
Mar 2632.16
Mar 2630.73
Mar 2629.66
Mar 2633.23
Feb 2638.23
Feb 2638.95
Feb 2639.3
Feb 2637.16
Jan 2637.16
Jan 2644.31
Jan 2646.09
Jan 2646.81
Jan 2640.02
Dec 2534.38
Dec 2538
Dec 2536.49
Dec 2537.09
Nov 2534.38
Nov 2534.08
Nov 2528.95
Nov 2528.95
Oct 2526.84
Oct 2526.84
Oct 2525.93
Oct 2528.95
Oct 2529.55
Sep 25138.69
Sep 25131.54
Sep 25140.12
Sep 25161.56
Aug 25175.86
Aug 25120.1
Aug 25124.39
Aug 2578.64
Aug 2577.21
Jul 2575.78
Jul 2575.78
Jul 2575.78
Jul 2575.78
Jun 2534.04
Jun 2533.41
Jun 2533.41
Jun 2533.41
May 2534.04
May 2534.04
May 2533.41
May 2534.67
May 2533.41
Apr 2534.04
Apr 2534.04
Apr 2532.78
Jun 2351.68
Jun 2351.68
Jun 2354.02
May 2354.02
May 2351.68
May 2350.89
May 2348.54
May 2350.11
Apr 2350.11
Apr 2352.46
Apr 2353.24
Apr 2350.89
Mar 2343.85
Mar 2322.75
Mar 2322.34
Mar 2324.37
Mar 2326.81
Feb 2328.03
Feb 2328.84
Feb 2329.65
Feb 2330.87
Jan 2330.46
Jan 2329.65
Jan 2330.06
Free Cash Flow Yield
-10%-5%0%5%10%med -0.08%Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
GSMF.JK Free Cash Flow Yield by year
PeriodFree Cash Flow Yield
Sep 26-4.63%
Sep 26-4.54%
Sep 26-4.97%
Aug 26-4.77%
Aug 26-5.02%
Aug 26-5.41%
Aug 26-5.54%
Jul 26-5.47%
Jul 26-5.6%
Jul 26-5.87%
Jul 26-5.8%
Jul 26-6.02%
Jun 26-7.09%
Jun 26-6.82%
Jun 26-7.68%
Jun 26-7.37%
May 26-5.53%
May 26-5.58%
May 26-4.01%
May 26-3.92%
Apr 26-5.53%
Apr 26-5.47%
Apr 26-5.21%
Apr 26-5.03%
Apr 26-5.58%
Mar 26-0.2%
Mar 26-0.21%
Mar 26-0.22%
Mar 26-0.19%
Feb 26-0.17%
Feb 26-0.17%
Feb 26-0.16%
Feb 26-0.17%
Jan 26-0.17%
Jan 26-0.15%
Jan 26-0.14%
Jan 26-0.14%
Jan 26-0.16%
Dec 25-0.09%
Dec 25-0.08%
Dec 25-0.08%
Dec 25-0.08%
Nov 25-0.09%
Nov 25-0.09%
Nov 25-0.11%
Nov 25-0.11%
Oct 25-0.11%
Oct 25-0.11%
Oct 25-0.12%
Oct 25-0.11%
Oct 25-0.1%
Sep 253.01%
Sep 253.18%
Sep 252.98%
Sep 252.59%
Aug 252.38%
Aug 253.48%
Aug 253.36%
Aug 255.31%
Aug 255.41%
Jul 255.51%
Jul 255.51%
Jul 255.51%
Jul 255.51%
Jun 259.13%
Jun 259.3%
Jun 259.3%
Jun 259.3%
May 259.13%
May 259.13%
May 259.3%
May 258.96%
May 259.3%
Apr 259.13%
Apr 259.13%
Apr 259.48%
Mar 252.36%
Mar 252.36%
Mar 252.31%
Mar 252.31%
Feb 252.45%
Feb 252.31%
Feb 252.4%
Feb 252.36%
Jan 252.36%
Jan 252.36%
Jan 252.31%
Jan 252.36%
Jan 252.31%
Dec 245.85%
Dec 245.85%
Dec 245.65%
Dec 245.65%
Nov 245.37%
Nov 245.85%
Nov 246.07%
Nov 245.75%
Nov 245.28%
Oct 245.55%
Oct 245.46%
Price to Sales
0.511.522.5med 1.07Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
GSMF.JK Price to Sales by year
PeriodPrice to Sales
Sep 261.46
Sep 261.49
Sep 261.36
Aug 261.42
Aug 261.35
Aug 261.25
Aug 261.22
Jul 261.23
Jul 261.21
Jul 261.15
Jul 261.16
Jul 261.12
Jun 261.17
Jun 261.21
Jun 261.08
Jun 261.12
May 261.5
May 261.48
May 262.07
May 262.11
Apr 261.5
Apr 261.51
Apr 261.59
Apr 261.65
Apr 261.48
Mar 261.03
Mar 260.99
Mar 260.95
Mar 261.07
Feb 261.23
Feb 261.25
Feb 261.26
Feb 261.19
Jan 261.19
Jan 261.42
Jan 261.48
Jan 261.5
Jan 261.28
Dec 251.35
Dec 251.49
Dec 251.43
Dec 251.45
Nov 251.35
Nov 251.33
Nov 251.13
Nov 251.13
Oct 251.05
Oct 251.05
Oct 251.02
Oct 251.13
Oct 251.16
Sep 251.22
Sep 251.16
Sep 251.24
Sep 251.43
Aug 251.55
Aug 251.06
Aug 251.1
Aug 250.69
Aug 250.68
Jul 250.67
Jul 250.67
Jul 250.67
Jul 250.67
Jun 250.65
Jun 250.64
Jun 250.64
Jun 250.64
May 250.65
May 250.65
May 250.64
May 250.67
May 250.64
Apr 250.65
Apr 250.65
Apr 250.63
Mar 250.64
Mar 250.64
Mar 250.65
Mar 250.65
Feb 250.61
Feb 250.65
Feb 250.62
Feb 250.64
Jan 250.64
Jan 250.64
Jan 250.65
Jan 250.64
Jan 250.65
Dec 240.66
Dec 240.66
Dec 240.68
Dec 240.68
Nov 240.72
Nov 240.66
Nov 240.64
Nov 240.67
Nov 240.73
Oct 240.7
Oct 240.71
EV/EBITDA
0510152025med 9.61Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
GSMF.JK EV/EBITDA by year
PeriodEV/EBITDA
Sep 266.09
Sep 266.31
Sep 265.32
Aug 265.76
Aug 265.21
Aug 264.45
Aug 264.23
Jul 264.34
Jul 264.12
Jul 263.69
Jul 263.8
Jul 263.47
Jun 264.09
Jun 264.43
Jun 263.41
Jun 263.75
May 266.6
May 266.48
May 2610.92
May 2611.26
Apr 266.6
Apr 266.71
Apr 267.28
Apr 267.73
Apr 266.48
Mar 268.94
Mar 268.5
Mar 268.18
Mar 269.26
Feb 2610.79
Feb 2611
Feb 2611.11
Feb 2610.46
Jan 2610.46
Jan 2612.64
Jan 2613.18
Jan 2613.4
Jan 2611.33
Dec 2511.46
Dec 2512.69
Dec 2512.18
Dec 2512.38
Nov 2511.46
Nov 2511.35
Nov 259.61
Nov 259.61
Oct 258.89
Oct 258.89
Oct 258.58
Oct 259.61
Oct 259.81
Sep 2513.43
Sep 2512.69
Sep 2513.58
Sep 2515.81
Aug 2517.29
Aug 2511.51
Aug 2511.95
Aug 257.21
Aug 257.06
Jul 256.91
Jul 256.91
Jul 256.91
Jul 256.91
Jun 256.46
Jun 256.33
Jun 256.33
Jun 256.33
May 256.46
May 256.46
May 256.33
May 256.59
May 256.33
Apr 256.46
Apr 256.46
Apr 256.2
Mar 2512.59
Mar 2512.59
Mar 2512.86
Mar 2512.86
Feb 2512.06
Feb 2512.86
Feb 2512.33
Feb 2512.59
Jan 2512.59
Jan 2512.59
Jan 2512.86
Jan 2512.59
Jan 2512.86
Dec 2419.2
Dec 2419.2
Dec 2420.02
Dec 2420.02
Nov 2421.25
Nov 2419.2
Nov 2418.38
Nov 2419.61
Nov 2421.66
Oct 2420.43
Oct 2420.84
Price/Operating Cashflow
050100150200med 15.73Dec 23Oct 24Jan 25May 25Aug 25Dec 25Mar 26
GSMF.JK Price/Operating Cashflow by year
PeriodPrice/Operating Cashflow
Mar 26129.56
Mar 26123.81
Mar 26119.49
Mar 26133.88
Feb 26154.04
Feb 26156.92
Feb 26158.36
Feb 26149.72
Jan 26149.72
Jan 26178.51
Jan 26185.71
Jan 26188.59
Jan 26161.23
Dec 2588.72
Dec 2598.06
Dec 2594.17
Dec 2595.73
Nov 2588.72
Nov 2587.94
Nov 2574.71
Nov 2574.71
Oct 2569.26
Oct 2569.26
Oct 2566.93
Oct 2574.71
Oct 2576.27
Sep 2522.52
Sep 2521.36
Sep 2522.76
Sep 2526.24
Aug 2528.56
Aug 2519.5
Aug 2520.2
Aug 2512.77
Aug 2512.54
Jul 2512.31
Jul 2512.31
Jul 2512.31
Jul 2512.31
Jun 258.47
Jun 258.31
Jun 258.31
Jun 258.31
May 258.47
May 258.47
May 258.31
May 258.62
May 258.31
Apr 258.47
Apr 258.47
Apr 258.15
Mar 2515.73
Mar 2515.73
Mar 2516.03
Mar 2516.03
Feb 2515.13
Feb 2516.03
Feb 2515.43
Feb 2515.73
Jan 2515.73
Jan 2515.73
Jan 2516.03
Jan 2515.73
Jan 2516.03
Dec 2411.65
Dec 2411.65
Dec 2412.07
Dec 2412.07
Nov 2412.71
Nov 2411.65
Nov 2411.23
Nov 2411.86
Nov 2412.92
Oct 2412.29
Oct 2412.5
Oct 2410.8
Oct 2411.02
Sep 2411.84
Sep 2412.3
Sep 2412.3
Sep 2412.54
Aug 2411.84
Aug 2411.84
Aug 2411.61
Aug 2411.84
Aug 2411.84
Jul 2411.61
Jul 2411.61
Jul 2411.61
Jul 2411.61
Dec 2317.38
Dec 2316.82
Dec 2317.38
Dec 2317.1
Nov 2317.66
Nov 2318.22
Nov 2317.94
Nov 2317.66
Oct 2318.5
Oct 2317.66
Price to Book
0.20.40.60.8med 0.46Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
GSMF.JK Price to Book by year
PeriodPrice to Book
Sep 260.57
Sep 260.58
Sep 260.53
Aug 260.56
Aug 260.53
Aug 260.49
Aug 260.48
Jul 260.49
Jul 260.47
Jul 260.45
Jul 260.46
Jul 260.44
Jun 260.43
Jun 260.45
Jun 260.4
Jun 260.42
May 260.55
May 260.55
May 260.76
May 260.78
Apr 260.55
Apr 260.56
Apr 260.59
Apr 260.61
Apr 260.55
Mar 260.49
Mar 260.47
Mar 260.45
Mar 260.51
Feb 260.58
Feb 260.59
Feb 260.6
Feb 260.57
Jan 260.57
Jan 260.68
Jan 260.7
Jan 260.71
Jan 260.61
Dec 250.63
Dec 250.7
Dec 250.67
Dec 250.68
Nov 250.63
Nov 250.63
Nov 250.53
Nov 250.53
Oct 250.5
Oct 250.5
Oct 250.48
Oct 250.53
Oct 250.55
Sep 250.55
Sep 250.52
Sep 250.55
Sep 250.63
Aug 250.69
Aug 250.47
Aug 250.49
Aug 250.31
Aug 250.3
Jul 250.3
Jul 250.3
Jul 250.3
Jul 250.3
Jun 250.3
Jun 250.3
Jun 250.3
Jun 250.3
May 250.3
May 250.3
May 250.3
May 250.31
May 250.3
Apr 250.3
Apr 250.3
Apr 250.29
Mar 250.29
Mar 250.29
Mar 250.3
Mar 250.3
Feb 250.28
Feb 250.3
Feb 250.29
Feb 250.29
Jan 250.29
Jan 250.29
Jan 250.3
Jan 250.29
Jan 250.3
Dec 240.31
Dec 240.31
Dec 240.32
Dec 240.32
Nov 240.34
Nov 240.31
Nov 240.3
Nov 240.32
Nov 240.34
Oct 240.33
Oct 240.33
PT Equity Development Investment Tbk
GSMF.JK
Stockpicker

Video analysis: GSMF.JK

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.