Home / DURC-B.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DURC-B.ST make money? Does DURC-B.ST have pricing power? What's the Earnings Whisper? Will DURC-B.ST profit more as the business scales? What is DURC-B.ST's management track record? Is DURC-B.ST's current price justified?

Duroc AB (publ)

SEK 19.65 +$4.55 (+30.13%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 19.3

Day Range

SEK 19.3SEK 19.7

Year Range

SEK 14.3SEK 21.8

Market Cap

766.35M

AVG Volume

5.51K

Trailing/Forward PE

-7.59/-

PEG ratio

-0

Dividend Yield

1.78%

Next Earnings Date

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

DURC-B.ST Revenue (SEK) by quarter
Period	Revenue (SEK)
25 Q4	693.8M
25 Q3	765M
25 Q2	682.3M
25 Q1	626.4M
24 Q4	800.5M
24 Q3	787.3M
24 Q2	721.7M
24 Q1	704.4M
23 Q4	834.8M
23 Q3	780.2M

Net Income (SEK)

DURC-B.ST Net Income (SEK) by quarter
Period	Net Income (SEK)
25 Q4	-36.6M
25 Q3	-44.2M
25 Q2	-6.5M
25 Q1	-13.6M
24 Q4	4.5M
24 Q3	13.2M
24 Q2	-17.4M
24 Q1	-2.3M
23 Q4	19.5M
23 Q3	4M

Operating Income (SEK)

DURC-B.ST Operating Income (SEK) by quarter
Period	Operating Income (SEK)
25 Q4	8.5M
25 Q3	-9.6M
25 Q2	-25.8M
25 Q1	-23.1M
24 Q4	26.8M
24 Q3	17.4M
24 Q2	-14.9M
24 Q1	2.7M
23 Q4	28M
23 Q3	22.2M

EBITDA (SEK)

DURC-B.ST EBITDA (SEK) by quarter
Period	EBITDA (SEK)
25 Q4	44.4M
25 Q3	49.1M
25 Q2	19.7M
25 Q1	5.4M
24 Q4	51.1M
24 Q3	42.5M
24 Q2	9.5M
24 Q1	26.3M
23 Q4	55.9M
23 Q3	44.4M

Cash Flows (SEK)

DURC-B.ST Cash Flows (SEK) by quarter
Period	Cash Flows (SEK)
25 Q4	102.8M
25 Q3	-5.2M
25 Q2	5.6M
25 Q1	9.3M
24 Q4	11.9M
24 Q3	43.3M
24 Q2	7.5M
24 Q1	-16.2M
23 Q4	73.1M
23 Q3	-13.7M

EPS (SEK)

DURC-B.ST EPS (SEK) by quarter
Period	EPS (SEK)
25 Q4	-0.94
25 Q3	-1.13
25 Q2	-0.17
25 Q1	-0.35
24 Q4	0.12
24 Q3	0.34
24 Q2	-0.45
24 Q1	-0.06
23 Q4	0.5
23 Q3	0.1

Expenses (SEK)

DURC-B.ST Expenses (SEK) by quarter
Period	Expenses (SEK)
25 Q4	8.1M
25 Q3	-19.8M
25 Q2	19.7M
25 Q1	17.8M
24 Q4	337.7M
24 Q3	13.8M
24 Q2	307.6M
24 Q1	5.3M
23 Q4	313.7M
23 Q3	305.4M

Cash & Debt (SEK)

DURC-B.ST Cash & Debt (SEK) by quarter
Period	Cash & Debt (SEK)
25 Q4	247.1M
25 Q3	155.5M
25 Q2	78.7M
25 Q1	92.9M
24 Q4	121.4M
24 Q3	134.4M
24 Q2	119.1M
24 Q1	60.4M
23 Q4	94.5M
23 Q3	34M

Debt ratios

DURC-B.ST Debt ratios by quarter
Period	Debt ratios
25 Q4	1.98
25 Q3	3.01
25 Q2	5.25
25 Q1	3.42
24 Q4	1.42
24 Q3	1.17
24 Q2	1.2
24 Q1	0.97
23 Q4	0.78
23 Q3	-3.28

Margins

DURC-B.ST Margins by quarter
Period	Margins
25 Q4	1.23%
25 Q3	44.29%
25 Q2	-3.78%
25 Q1	-3.69%
24 Q4	41.77%
24 Q3	43.6%
24 Q2	-3.81%
24 Q1	0.24%
23 Q4	41.23%
23 Q3	44.08%

Return on Capital

DURC-B.ST Return on Capital by quarter
Period	Return on Capital
25 Q4	-3.51%
25 Q3	-4.16%
25 Q2	-0.6%
25 Q1	-1.25%
24 Q4	0.4%
24 Q3	1.2%
24 Q2	-1.52%
24 Q1	-0.2%
23 Q4	1.69%
23 Q3	0.35%

Shares Outstanding

DURC-B.ST Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	39M
25 Q3	39M
25 Q2	39M
25 Q1	39M
24 Q4	39M
24 Q3	39M
24 Q2	39M
24 Q1	39M
23 Q4	46.8M
23 Q3	39M

Dividends (SEK)

DURC-B.ST Dividends (SEK) by quarter
Period	Dividends (SEK)
Nov 25	0.35
Nov 24	0.3
Nov 23	0.25
Nov 22	0.25
May 13	0.4
May 12	2.2
May 08	1.5

Book Value Per Share (SEK)

DURC-B.ST Book Value Per Share (SEK) by quarter
Period	Book Value Per Share (SEK)
25 Q4	26.73
25 Q3	27.22
25 Q2	27.89
25 Q1	27.84
24 Q4	28.52
24 Q3	28.29
24 Q2	29.31
24 Q1	29.22
23 Q4	24.71
23 Q3	29.29

Total Assets (SEK)

DURC-B.ST Total Assets (SEK) by quarter
Period	Total Assets (SEK)
25 Q4	2.01B
25 Q3	2.14B
25 Q2	2.06B
25 Q1	2.07B
24 Q4	1.92B
24 Q3	1.95B
24 Q2	1.83B
24 Q1	1.79B
23 Q4	1.85B
23 Q3	1.84B

PE Ratio

DURC-B.ST PE Ratio by quarter
Period	PE Ratio
Sep 25	50.25
Sep 25	50.7
Sep 25	51
Sep 25	50.25
Aug 25	50.7
Aug 25	49.8
Aug 25	48.15
Aug 25	49.35
Aug 25	48.45
Jul 25	50.25
Jul 25	49.65
Jul 25	50.1
Jul 25	50.1
Jun 25	166.78
Jun 25	165.24
Jun 25	160.62
Jun 25	165.75
May 25	163.7
May 25	163.18
May 25	166.78
May 25	164.21
May 25	157.54
Apr 25	160.62
Apr 25	158.57
Apr 25	156
Apr 25	156
Mar 25	27.06
Mar 25	28.66
Mar 25	28.07
Mar 25	27.4
Feb 25	26.9
Feb 25	26.81
Feb 25	27.57
Feb 25	26.81
Jan 25	28.58
Jan 25	28.41
Jan 25	29.17
Jan 25	29.75
Jan 25	30.34
Dec 24	36.19
Dec 24	36.3
Dec 24	35.36
Dec 24	36.71
Nov 24	35.98
Nov 24	37.13
Nov 24	36.5
Nov 24	38.17
Nov 24	42.64
Oct 24	42.85
Oct 24	42.22
Oct 24	40.66
Oct 24	40.66
Mar 23	20.1
Mar 23	20.6
Mar 23	20.4
Mar 23	22
Feb 23	21.4
Feb 23	21.5
Feb 23	21.2
Feb 23	22.3
Jan 23	22.5
Jan 23	22.2
Jan 23	22
Jan 23	22.8
Dec 22	21.5
Dec 22	11.72
Dec 22	11.66
Dec 22	11.66
Dec 22	12.08
Nov 22	11.96
Nov 22	12.14
Nov 22	12.62
Nov 22	11.69
Oct 22	11.48
Oct 22	11.39
Oct 22	11.36
Oct 22	11.99
Sep 22	11.69
Sep 22	10.06
Sep 22	10.67
Sep 22	13
Sep 22	14.07
Aug 22	13.91
Aug 22	14.28
Aug 22	13.48
Aug 22	13.21
Jul 22	13.91
Jul 22	13.53
Jul 22	13.37
Jul 22	13.86
Jul 22	13.64
Jun 22	20.92
Jun 22	20.27
Jun 22	22.15
Jun 22	23.37
May 22	22.88
May 22	23.29
May 22	22.8
May 22	22.39
Apr 22	22.47

Free Cash Flow Yield

DURC-B.ST Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	2.87%
Sep 26	2.8%
Sep 26	2.85%
Aug 26	2.82%
Aug 26	2.83%
Aug 26	2.78%
Aug 26	2.84%
Jul 26	2.77%
Jul 26	2.78%
Jul 26	2.87%
Jul 26	2.89%
Jul 26	2.85%
Jun 26	9.61%
Jun 26	9.69%
Jun 26	9.54%
Jun 26	10.07%
May 26	9.93%
May 26	9.77%
May 26	9.74%
May 26	9.51%
Apr 26	9.96%
Apr 26	9.9%
Apr 26	9.99%
Apr 26	9.93%
Apr 26	10.21%
Mar 26	10.58%
Mar 26	10.58%
Mar 26	10.4%
Mar 26	10.49%
Feb 26	9.18%
Feb 26	9.14%
Feb 26	9.18%
Feb 26	10.09%
Jan 26	11.02%
Jan 26	11.68%
Jan 26	11.83%
Jan 26	11.57%
Jan 26	12.23%
Dec 25	7.82%
Dec 25	7.79%
Dec 25	7.52%
Dec 25	7.67%
Nov 25	7.69%
Nov 25	7.79%
Nov 25	8.11%
Nov 25	7.77%
Oct 25	6.91%
Oct 25	7.12%
Oct 25	7.16%
Oct 25	6.87%
Oct 25	7.25%
Sep 25	16.49%
Sep 25	16.34%
Sep 25	16.24%
Sep 25	16.49%
Aug 25	16.34%
Aug 25	16.64%
Aug 25	17.21%
Aug 25	16.79%
Aug 25	17.1%
Jul 25	16.49%
Jul 25	16.69%
Jul 25	16.54%
Jul 25	16.54%
Jun 25	8%
Jun 25	8.07%
Jun 25	8.31%
Jun 25	8.05%
May 25	8.15%
May 25	8.18%
May 25	8%
May 25	8.12%
May 25	8.47%
Apr 25	8.31%
Apr 25	8.41%
Apr 25	8.55%
Apr 25	8.55%
Mar 25	5.18%
Mar 25	4.89%
Mar 25	4.99%
Mar 25	5.11%
Feb 25	5.21%
Feb 25	5.22%
Feb 25	5.08%
Feb 25	5.22%
Jan 25	4.9%
Jan 25	4.93%
Jan 25	4.8%
Jan 25	4.71%
Jan 25	4.62%
Dec 24	7.83%
Dec 24	7.81%
Dec 24	8.02%
Dec 24	7.72%
Nov 24	7.88%
Nov 24	7.64%
Nov 24	7.77%
Nov 24	7.43%
Nov 24	6.65%
Oct 24	6.62%

Price to Sales

DURC-B.ST Price to Sales by quarter
Period	Price to Sales
Sep 26	0.26
Sep 26	0.27
Sep 26	0.26
Aug 26	0.27
Aug 26	0.27
Aug 26	0.27
Aug 26	0.26
Jul 26	0.27
Jul 26	0.27
Jul 26	0.26
Jul 26	0.26
Jul 26	0.26
Jun 26	0.25
Jun 26	0.25
Jun 26	0.25
Jun 26	0.24
May 26	0.24
May 26	0.25
May 26	0.25
May 26	0.25
Apr 26	0.24
Apr 26	0.24
Apr 26	0.24
Apr 26	0.24
Apr 26	0.24
Mar 26	0.23
Mar 26	0.23
Mar 26	0.24
Mar 26	0.23
Feb 26	0.27
Feb 26	0.27
Feb 26	0.27
Feb 26	0.24
Jan 26	0.22
Jan 26	0.21
Jan 26	0.21
Jan 26	0.21
Jan 26	0.2
Dec 25	0.2
Dec 25	0.2
Dec 25	0.21
Dec 25	0.2
Nov 25	0.2
Nov 25	0.2
Nov 25	0.19
Nov 25	0.2
Oct 25	0.22
Oct 25	0.22
Oct 25	0.22
Oct 25	0.22
Oct 25	0.21
Sep 25	0.21
Sep 25	0.22
Sep 25	0.22
Sep 25	0.21
Aug 25	0.22
Aug 25	0.21
Aug 25	0.21
Aug 25	0.21
Aug 25	0.21
Jul 25	0.21
Jul 25	0.21
Jul 25	0.21
Jul 25	0.21
Jun 25	0.21
Jun 25	0.21
Jun 25	0.2
Jun 25	0.21
May 25	0.2
May 25	0.2
May 25	0.21
May 25	0.21
May 25	0.2
Apr 25	0.2
Apr 25	0.2
Apr 25	0.19
Apr 25	0.19
Mar 25	0.2
Mar 25	0.22
Mar 25	0.21
Mar 25	0.21
Feb 25	0.2
Feb 25	0.2
Feb 25	0.21
Feb 25	0.2
Jan 25	0.21
Jan 25	0.21
Jan 25	0.22
Jan 25	0.22
Jan 25	0.23
Dec 24	0.26
Dec 24	0.26
Dec 24	0.26
Dec 24	0.27
Nov 24	0.26
Nov 24	0.27
Nov 24	0.26
Nov 24	0.28
Nov 24	0.31
Oct 24	0.31

EV/EBITDA

DURC-B.ST EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	9.02
Sep 26	9.17
Sep 26	9.06
Aug 26	9.13
Aug 26	9.11
Aug 26	9.22
Aug 26	9.08
Jul 26	9.24
Jul 26	9.2
Jul 26	9.02
Jul 26	8.97
Jul 26	9.06
Jun 26	11.4
Jun 26	11.35
Jun 26	11.45
Jun 26	11.12
May 26	11.2
May 26	11.3
May 26	11.31
May 26	11.46
Apr 26	11.18
Apr 26	11.22
Apr 26	11.17
Apr 26	11.2
Apr 26	11.04
Mar 26	9.69
Mar 26	9.69
Mar 26	9.8
Mar 26	9.75
Feb 26	10.65
Feb 26	10.68
Feb 26	10.65
Feb 26	10
Jan 26	9.44
Jan 26	9.1
Jan 26	9.03
Jan 26	9.16
Jan 26	8.85
Dec 25	6.01
Dec 25	6.03
Dec 25	6.19
Dec 25	6.1
Nov 25	6.09
Nov 25	6.03
Nov 25	5.85
Nov 25	6.04
Oct 25	6.62
Oct 25	6.47
Oct 25	6.44
Oct 25	6.65
Oct 25	6.38
Sep 25	6.04
Sep 25	6.08
Sep 25	6.11
Sep 25	6.04
Aug 25	6.08
Aug 25	5.99
Aug 25	5.83
Aug 25	5.95
Aug 25	5.86
Jul 25	6.04
Jul 25	5.98
Jul 25	6.02
Jul 25	6.02
Jun 25	5.86
Jun 25	5.81
Jun 25	5.69
Jun 25	5.83
May 25	5.77
May 25	5.76
May 25	5.86
May 25	5.79
May 25	5.6
Apr 25	5.69
Apr 25	5.63
Apr 25	5.56
Apr 25	5.56
Mar 25	5.07
Mar 25	5.32
Mar 25	5.23
Mar 25	5.12
Feb 25	5.05
Feb 25	5.04
Feb 25	5.15
Feb 25	5.04
Jan 25	5.3
Jan 25	5.28
Jan 25	5.39
Jan 25	5.48
Jan 25	5.57
Dec 24	6.28
Dec 24	6.3
Dec 24	6.16
Dec 24	6.36
Nov 24	6.25
Nov 24	6.43
Nov 24	6.33
Nov 24	6.58
Nov 24	7.27
Oct 24	7.3

Price/Operating Cashflow

DURC-B.ST Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	8.15
Sep 26	8.37
Sep 26	8.22
Aug 26	8.3
Aug 26	8.28
Aug 26	8.43
Aug 26	8.24
Jul 26	8.45
Jul 26	8.41
Jul 26	8.15
Jul 26	8.09
Jul 26	8.22
Jun 26	4.18
Jun 26	4.15
Jun 26	4.22
Jun 26	3.99
May 26	4.05
May 26	4.11
May 26	4.13
May 26	4.23
Apr 26	4.04
Apr 26	4.06
Apr 26	4.03
Apr 26	4.05
Apr 26	3.94
Mar 26	4.09
Mar 26	4.09
Mar 26	4.16
Mar 26	4.13
Feb 26	4.71
Feb 26	4.74
Feb 26	4.71
Feb 26	4.29
Jan 26	3.93
Jan 26	3.71
Jan 26	3.66
Jan 26	3.74
Jan 26	3.54
Dec 25	4.6
Dec 25	4.61
Dec 25	4.78
Dec 25	4.69
Nov 25	4.68
Nov 25	4.61
Nov 25	4.43
Nov 25	4.63
Oct 25	5.2
Oct 25	5.05
Oct 25	5.02
Oct 25	5.23
Oct 25	4.96
Sep 25	4.4
Sep 25	4.44
Sep 25	4.46
Sep 25	4.4
Aug 25	4.44
Aug 25	4.36
Aug 25	4.21
Aug 25	4.32
Aug 25	4.24
Jul 25	4.4
Jul 25	4.34
Jul 25	4.38
Jul 25	4.38
Jun 25	8.11
Jun 25	8.04
Jun 25	7.81
Jun 25	8.06
May 25	7.96
May 25	7.94
May 25	8.11
May 25	7.99
May 25	7.67
Apr 25	7.81
Apr 25	7.72
Apr 25	7.59
Apr 25	7.59
Mar 25	9.98
Mar 25	10.57
Mar 25	10.35
Mar 25	10.11
Feb 25	9.92
Feb 25	9.89
Feb 25	10.17
Feb 25	9.89
Jan 25	10.54
Jan 25	10.48
Jan 25	10.76
Jan 25	10.97
Jan 25	11.19
Dec 24	8.43
Dec 24	8.45
Dec 24	8.24
Dec 24	8.55
Nov 24	8.38
Nov 24	8.65
Nov 24	8.5
Nov 24	8.89
Nov 24	9.93
Oct 24	9.98

Price to Book

DURC-B.ST Price to Book by quarter
Period	Price to Book
Sep 26	0.71
Sep 26	0.73
Sep 26	0.71
Aug 26	0.72
Aug 26	0.72
Aug 26	0.73
Aug 26	0.72
Jul 26	0.73
Jul 26	0.73
Jul 26	0.71
Jul 26	0.7
Jul 26	0.71
Jun 26	0.67
Jun 26	0.67
Jun 26	0.68
Jun 26	0.64
May 26	0.65
May 26	0.66
May 26	0.66
May 26	0.68
Apr 26	0.65
Apr 26	0.65
Apr 26	0.65
Apr 26	0.65
Apr 26	0.63
Mar 26	0.63
Mar 26	0.63
Mar 26	0.64
Mar 26	0.63
Feb 26	0.72
Feb 26	0.73
Feb 26	0.72
Feb 26	0.66
Jan 26	0.6
Jan 26	0.57
Jan 26	0.56
Jan 26	0.57
Jan 26	0.54
Dec 25	0.53
Dec 25	0.54
Dec 25	0.56
Dec 25	0.55
Nov 25	0.54
Nov 25	0.54
Nov 25	0.52
Nov 25	0.54
Oct 25	0.6
Oct 25	0.59
Oct 25	0.58
Oct 25	0.61
Oct 25	0.58
Sep 25	0.59
Sep 25	0.6
Sep 25	0.6
Sep 25	0.59
Aug 25	0.6
Aug 25	0.59
Aug 25	0.57
Aug 25	0.58
Aug 25	0.57
Jul 25	0.59
Jul 25	0.59
Jul 25	0.59
Jul 25	0.59
Jun 25	0.55
Jun 25	0.55
Jun 25	0.53
Jun 25	0.55
May 25	0.54
May 25	0.54
May 25	0.55
May 25	0.55
May 25	0.52
Apr 25	0.53
Apr 25	0.53
Apr 25	0.52
Apr 25	0.52
Mar 25	0.55
Mar 25	0.58
Mar 25	0.57
Mar 25	0.56
Feb 25	0.55
Feb 25	0.55
Feb 25	0.56
Feb 25	0.55
Jan 25	0.58
Jan 25	0.58
Jan 25	0.59
Jan 25	0.61
Jan 25	0.62
Dec 24	0.7
Dec 24	0.71
Dec 24	0.69
Dec 24	0.71
Nov 24	0.7
Nov 24	0.72
Nov 24	0.71
Nov 24	0.74
Nov 24	0.83
Oct 24	0.83

No video analysis for this stock yet. Request one from our team.

AI Analysis

Duroc AB (publ)

Video analysis: DURC-B.ST

Similar companies