Home / DURC-B.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DURC-B.ST make money? Does DURC-B.ST have pricing power? What's the Earnings Whisper? Will DURC-B.ST profit more as the business scales? What is DURC-B.ST's management track record? Is DURC-B.ST's current price justified?

Duroc AB (publ)

SEK 19.65 +$4.55 (+30.13%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 19.3

Day Range

SEK 19.3SEK 19.7

Year Range

SEK 14.3SEK 21.8

Market Cap

766.35M

AVG Volume

5.51K

Trailing/Forward PE

-7.59/-

PEG ratio

-0

Dividend Yield

1.78%

Next Earnings Date

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

DURC-B.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	2.77B
2024	3.01B
2023	3.11B
2022	3.49B
2021	3.72B
2020	3.25B
2019	3.16B
2018	2.97B
2017	2.53B
2016	1.37B

Net Income (SEK)

DURC-B.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	-100.9M
2024	-2M
2023	22.5M
2022	-238.2M
2021	64.9M
2020	55.4M
2019	116.5M
2018	87.3M
2017	130.7M
2016	33.4M

Operating Income (SEK)

DURC-B.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	-50M
2024	32M
2023	46.3M
2022	171M
2021	83M
2020	88.7M
2019	161.8M
2018	93.7M
2017	116.3M
2016	89.7M

EBITDA (SEK)

DURC-B.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	118.6M
2024	129.4M
2023	147.9M
2022	-89.1M
2021	199.3M
2020	189.2M
2019	265.7M
2018	145.6M
2017	132M
2016	114.9M

Cash Flows (SEK)

DURC-B.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	112.5M
2024	46.5M
2023	63.8M
2022	155.5M
2021	-104.3M
2020	-25.8M
2019	242.4M
2018	15.6M
2017	35.9M
2016	405.7M

EPS (SEK)

DURC-B.ST EPS (SEK) by year
Period	EPS (SEK)
2025	-2.59
2024	-0.05
2023	0.57
2022	-6.1
2021	1.67
2020	1.42
2019	2.99
2018	2.26
2017	3.34
2016	4.12

Expenses (SEK)

DURC-B.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	25.8M
2024	664.4M
2023	1.23B
2022	994.5M
2021	604.2M
2020	584.9M
2019	559.8M
2018	843.6M
2017	378.8M
2016	320M

Cash & Debt (SEK)

DURC-B.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	247.1M
2024	121.4M
2023	94.5M
2022	26.6M
2021	26.1M
2020	59.9M
2019	142.3M
2018	352.5M
2017	262.2M
2016	295.4M

Debt ratios

DURC-B.ST Debt ratios by year
Period	Debt ratios
2025	0.76
2024	0.47
2023	0.26
2022	0.44
2021	0.5
2020	0.39
2019	0.39
2018	0.3

Margins

DURC-B.ST Margins by year
Period	Margins
2025	10.78%
2024	21.63%
2023	42.54%
2022	38.98%
2021	37.67%
2020	41.06%
2019	41.46%
2018	34.72%
2017	34.63%
2016	41.65%

Return on Capital

DURC-B.ST Return on Capital by year
Period	Return on Capital
2025	-9.68%
2024	-0.18%
2023	1.95%
2022	-21.94%
2021	5.24%
2020	5.18%
2019	12.28%
2018	9.19%
2017	14.81%
2016	4.82%

Shares Outstanding

DURC-B.ST Shares Outstanding by year
Period	Shares Outstanding
2025	39M
2024	39M
2023	46.8M
2022	39M
2021	39M
2020	39M
2019	39M
2018	39M
2017	39M
2016	39M

Dividends (SEK)

DURC-B.ST Dividends (SEK) by year
Period	Dividends (SEK)
2025	0.35
2024	0.3
2023	0.25
2022	0.25
2013	0.4
2012	2.2
2008	1.5

Book Value Per Share (SEK)

DURC-B.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	26.73
2024	28.52
2023	24.71
2022	27.84
2021	31.74
2020	27.44
2019	24.32
2018	24.36
2017	22.63
2016	17.75

Total Assets (SEK)

DURC-B.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	2.01B
2024	1.92B
2023	1.85B
2022	1.88B
2021	2.38B
2020	2.09B
2019	1.96B
2018	1.86B
2017	1.66B
2016	1.32B

PE Ratio

DURC-B.ST PE Ratio by year
Period	PE Ratio
Sep 25	50.25
Sep 25	50.7
Sep 25	51
Sep 25	50.25
Aug 25	50.7
Aug 25	49.8
Aug 25	48.15
Aug 25	49.35
Aug 25	48.45
Jul 25	50.25
Jul 25	49.65
Jul 25	50.1
Jul 25	50.1
Jun 25	166.78
Jun 25	165.24
Jun 25	160.62
Jun 25	165.75
May 25	163.7
May 25	163.18
May 25	166.78
May 25	164.21
May 25	157.54
Apr 25	160.62
Apr 25	158.57
Apr 25	156
Apr 25	156
Mar 25	27.06
Mar 25	28.66
Mar 25	28.07
Mar 25	27.4
Feb 25	26.9
Feb 25	26.81
Feb 25	27.57
Feb 25	26.81
Jan 25	28.58
Jan 25	28.41
Jan 25	29.17
Jan 25	29.75
Jan 25	30.34
Dec 24	36.19
Dec 24	36.3
Dec 24	35.36
Dec 24	36.71
Nov 24	35.98
Nov 24	37.13
Nov 24	36.5
Nov 24	38.17
Nov 24	42.64
Oct 24	42.85
Oct 24	42.22
Oct 24	40.66
Oct 24	40.66
Mar 23	20.1
Mar 23	20.6
Mar 23	20.4
Mar 23	22
Feb 23	21.4
Feb 23	21.5
Feb 23	21.2
Feb 23	22.3
Jan 23	22.5
Jan 23	22.2
Jan 23	22
Jan 23	22.8
Dec 22	21.5
Dec 22	11.72
Dec 22	11.66
Dec 22	11.66
Dec 22	12.08
Nov 22	11.96
Nov 22	12.14
Nov 22	12.62
Nov 22	11.69
Oct 22	11.48
Oct 22	11.39
Oct 22	11.36
Oct 22	11.99
Sep 22	11.69
Sep 22	10.06
Sep 22	10.67
Sep 22	13
Sep 22	14.07
Aug 22	13.91
Aug 22	14.28
Aug 22	13.48
Aug 22	13.21
Jul 22	13.91
Jul 22	13.53
Jul 22	13.37
Jul 22	13.86
Jul 22	13.64
Jun 22	20.92
Jun 22	20.27
Jun 22	22.15
Jun 22	23.37
May 22	22.88
May 22	23.29
May 22	22.8
May 22	22.39
Apr 22	22.47

Free Cash Flow Yield

DURC-B.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.87%
Sep 26	2.8%
Sep 26	2.85%
Aug 26	2.82%
Aug 26	2.83%
Aug 26	2.78%
Aug 26	2.84%
Jul 26	2.77%
Jul 26	2.78%
Jul 26	2.87%
Jul 26	2.89%
Jul 26	2.85%
Jun 26	9.61%
Jun 26	9.69%
Jun 26	9.54%
Jun 26	10.07%
May 26	9.93%
May 26	9.77%
May 26	9.74%
May 26	9.51%
Apr 26	9.96%
Apr 26	9.9%
Apr 26	9.99%
Apr 26	9.93%
Apr 26	10.21%
Mar 26	10.58%
Mar 26	10.58%
Mar 26	10.4%
Mar 26	10.49%
Feb 26	9.18%
Feb 26	9.14%
Feb 26	9.18%
Feb 26	10.09%
Jan 26	11.02%
Jan 26	11.68%
Jan 26	11.83%
Jan 26	11.57%
Jan 26	12.23%
Dec 25	7.82%
Dec 25	7.79%
Dec 25	7.52%
Dec 25	7.67%
Nov 25	7.69%
Nov 25	7.79%
Nov 25	8.11%
Nov 25	7.77%
Oct 25	6.91%
Oct 25	7.12%
Oct 25	7.16%
Oct 25	6.87%
Oct 25	7.25%
Sep 25	16.49%
Sep 25	16.34%
Sep 25	16.24%
Sep 25	16.49%
Aug 25	16.34%
Aug 25	16.64%
Aug 25	17.21%
Aug 25	16.79%
Aug 25	17.1%
Jul 25	16.49%
Jul 25	16.69%
Jul 25	16.54%
Jul 25	16.54%
Jun 25	8%
Jun 25	8.07%
Jun 25	8.31%
Jun 25	8.05%
May 25	8.15%
May 25	8.18%
May 25	8%
May 25	8.12%
May 25	8.47%
Apr 25	8.31%
Apr 25	8.41%
Apr 25	8.55%
Apr 25	8.55%
Mar 25	5.18%
Mar 25	4.89%
Mar 25	4.99%
Mar 25	5.11%
Feb 25	5.21%
Feb 25	5.22%
Feb 25	5.08%
Feb 25	5.22%
Jan 25	4.9%
Jan 25	4.93%
Jan 25	4.8%
Jan 25	4.71%
Jan 25	4.62%
Dec 24	7.83%
Dec 24	7.81%
Dec 24	8.02%
Dec 24	7.72%
Nov 24	7.88%
Nov 24	7.64%
Nov 24	7.77%
Nov 24	7.43%
Nov 24	6.65%
Oct 24	6.62%

Price to Sales

DURC-B.ST Price to Sales by year
Period	Price to Sales
Sep 26	0.26
Sep 26	0.27
Sep 26	0.26
Aug 26	0.27
Aug 26	0.27
Aug 26	0.27
Aug 26	0.26
Jul 26	0.27
Jul 26	0.27
Jul 26	0.26
Jul 26	0.26
Jul 26	0.26
Jun 26	0.25
Jun 26	0.25
Jun 26	0.25
Jun 26	0.24
May 26	0.24
May 26	0.25
May 26	0.25
May 26	0.25
Apr 26	0.24
Apr 26	0.24
Apr 26	0.24
Apr 26	0.24
Apr 26	0.24
Mar 26	0.23
Mar 26	0.23
Mar 26	0.24
Mar 26	0.23
Feb 26	0.27
Feb 26	0.27
Feb 26	0.27
Feb 26	0.24
Jan 26	0.22
Jan 26	0.21
Jan 26	0.21
Jan 26	0.21
Jan 26	0.2
Dec 25	0.2
Dec 25	0.2
Dec 25	0.21
Dec 25	0.2
Nov 25	0.2
Nov 25	0.2
Nov 25	0.19
Nov 25	0.2
Oct 25	0.22
Oct 25	0.22
Oct 25	0.22
Oct 25	0.22
Oct 25	0.21
Sep 25	0.21
Sep 25	0.22
Sep 25	0.22
Sep 25	0.21
Aug 25	0.22
Aug 25	0.21
Aug 25	0.21
Aug 25	0.21
Aug 25	0.21
Jul 25	0.21
Jul 25	0.21
Jul 25	0.21
Jul 25	0.21
Jun 25	0.21
Jun 25	0.21
Jun 25	0.2
Jun 25	0.21
May 25	0.2
May 25	0.2
May 25	0.21
May 25	0.21
May 25	0.2
Apr 25	0.2
Apr 25	0.2
Apr 25	0.19
Apr 25	0.19
Mar 25	0.2
Mar 25	0.22
Mar 25	0.21
Mar 25	0.21
Feb 25	0.2
Feb 25	0.2
Feb 25	0.21
Feb 25	0.2
Jan 25	0.21
Jan 25	0.21
Jan 25	0.22
Jan 25	0.22
Jan 25	0.23
Dec 24	0.26
Dec 24	0.26
Dec 24	0.26
Dec 24	0.27
Nov 24	0.26
Nov 24	0.27
Nov 24	0.26
Nov 24	0.28
Nov 24	0.31
Oct 24	0.31

EV/EBITDA

DURC-B.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.02
Sep 26	9.17
Sep 26	9.06
Aug 26	9.13
Aug 26	9.11
Aug 26	9.22
Aug 26	9.08
Jul 26	9.24
Jul 26	9.2
Jul 26	9.02
Jul 26	8.97
Jul 26	9.06
Jun 26	11.4
Jun 26	11.35
Jun 26	11.45
Jun 26	11.12
May 26	11.2
May 26	11.3
May 26	11.31
May 26	11.46
Apr 26	11.18
Apr 26	11.22
Apr 26	11.17
Apr 26	11.2
Apr 26	11.04
Mar 26	9.69
Mar 26	9.69
Mar 26	9.8
Mar 26	9.75
Feb 26	10.65
Feb 26	10.68
Feb 26	10.65
Feb 26	10
Jan 26	9.44
Jan 26	9.1
Jan 26	9.03
Jan 26	9.16
Jan 26	8.85
Dec 25	6.01
Dec 25	6.03
Dec 25	6.19
Dec 25	6.1
Nov 25	6.09
Nov 25	6.03
Nov 25	5.85
Nov 25	6.04
Oct 25	6.62
Oct 25	6.47
Oct 25	6.44
Oct 25	6.65
Oct 25	6.38
Sep 25	6.04
Sep 25	6.08
Sep 25	6.11
Sep 25	6.04
Aug 25	6.08
Aug 25	5.99
Aug 25	5.83
Aug 25	5.95
Aug 25	5.86
Jul 25	6.04
Jul 25	5.98
Jul 25	6.02
Jul 25	6.02
Jun 25	5.86
Jun 25	5.81
Jun 25	5.69
Jun 25	5.83
May 25	5.77
May 25	5.76
May 25	5.86
May 25	5.79
May 25	5.6
Apr 25	5.69
Apr 25	5.63
Apr 25	5.56
Apr 25	5.56
Mar 25	5.07
Mar 25	5.32
Mar 25	5.23
Mar 25	5.12
Feb 25	5.05
Feb 25	5.04
Feb 25	5.15
Feb 25	5.04
Jan 25	5.3
Jan 25	5.28
Jan 25	5.39
Jan 25	5.48
Jan 25	5.57
Dec 24	6.28
Dec 24	6.3
Dec 24	6.16
Dec 24	6.36
Nov 24	6.25
Nov 24	6.43
Nov 24	6.33
Nov 24	6.58
Nov 24	7.27
Oct 24	7.3

Price/Operating Cashflow

DURC-B.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	8.15
Sep 26	8.37
Sep 26	8.22
Aug 26	8.3
Aug 26	8.28
Aug 26	8.43
Aug 26	8.24
Jul 26	8.45
Jul 26	8.41
Jul 26	8.15
Jul 26	8.09
Jul 26	8.22
Jun 26	4.18
Jun 26	4.15
Jun 26	4.22
Jun 26	3.99
May 26	4.05
May 26	4.11
May 26	4.13
May 26	4.23
Apr 26	4.04
Apr 26	4.06
Apr 26	4.03
Apr 26	4.05
Apr 26	3.94
Mar 26	4.09
Mar 26	4.09
Mar 26	4.16
Mar 26	4.13
Feb 26	4.71
Feb 26	4.74
Feb 26	4.71
Feb 26	4.29
Jan 26	3.93
Jan 26	3.71
Jan 26	3.66
Jan 26	3.74
Jan 26	3.54
Dec 25	4.6
Dec 25	4.61
Dec 25	4.78
Dec 25	4.69
Nov 25	4.68
Nov 25	4.61
Nov 25	4.43
Nov 25	4.63
Oct 25	5.2
Oct 25	5.05
Oct 25	5.02
Oct 25	5.23
Oct 25	4.96
Sep 25	4.4
Sep 25	4.44
Sep 25	4.46
Sep 25	4.4
Aug 25	4.44
Aug 25	4.36
Aug 25	4.21
Aug 25	4.32
Aug 25	4.24
Jul 25	4.4
Jul 25	4.34
Jul 25	4.38
Jul 25	4.38
Jun 25	8.11
Jun 25	8.04
Jun 25	7.81
Jun 25	8.06
May 25	7.96
May 25	7.94
May 25	8.11
May 25	7.99
May 25	7.67
Apr 25	7.81
Apr 25	7.72
Apr 25	7.59
Apr 25	7.59
Mar 25	9.98
Mar 25	10.57
Mar 25	10.35
Mar 25	10.11
Feb 25	9.92
Feb 25	9.89
Feb 25	10.17
Feb 25	9.89
Jan 25	10.54
Jan 25	10.48
Jan 25	10.76
Jan 25	10.97
Jan 25	11.19
Dec 24	8.43
Dec 24	8.45
Dec 24	8.24
Dec 24	8.55
Nov 24	8.38
Nov 24	8.65
Nov 24	8.5
Nov 24	8.89
Nov 24	9.93
Oct 24	9.98

Price to Book

DURC-B.ST Price to Book by year
Period	Price to Book
Sep 26	0.71
Sep 26	0.73
Sep 26	0.71
Aug 26	0.72
Aug 26	0.72
Aug 26	0.73
Aug 26	0.72
Jul 26	0.73
Jul 26	0.73
Jul 26	0.71
Jul 26	0.7
Jul 26	0.71
Jun 26	0.67
Jun 26	0.67
Jun 26	0.68
Jun 26	0.64
May 26	0.65
May 26	0.66
May 26	0.66
May 26	0.68
Apr 26	0.65
Apr 26	0.65
Apr 26	0.65
Apr 26	0.65
Apr 26	0.63
Mar 26	0.63
Mar 26	0.63
Mar 26	0.64
Mar 26	0.63
Feb 26	0.72
Feb 26	0.73
Feb 26	0.72
Feb 26	0.66
Jan 26	0.6
Jan 26	0.57
Jan 26	0.56
Jan 26	0.57
Jan 26	0.54
Dec 25	0.53
Dec 25	0.54
Dec 25	0.56
Dec 25	0.55
Nov 25	0.54
Nov 25	0.54
Nov 25	0.52
Nov 25	0.54
Oct 25	0.6
Oct 25	0.59
Oct 25	0.58
Oct 25	0.61
Oct 25	0.58
Sep 25	0.59
Sep 25	0.6
Sep 25	0.6
Sep 25	0.59
Aug 25	0.6
Aug 25	0.59
Aug 25	0.57
Aug 25	0.58
Aug 25	0.57
Jul 25	0.59
Jul 25	0.59
Jul 25	0.59
Jul 25	0.59
Jun 25	0.55
Jun 25	0.55
Jun 25	0.53
Jun 25	0.55
May 25	0.54
May 25	0.54
May 25	0.55
May 25	0.55
May 25	0.52
Apr 25	0.53
Apr 25	0.53
Apr 25	0.52
Apr 25	0.52
Mar 25	0.55
Mar 25	0.58
Mar 25	0.57
Mar 25	0.56
Feb 25	0.55
Feb 25	0.55
Feb 25	0.56
Feb 25	0.55
Jan 25	0.58
Jan 25	0.58
Jan 25	0.59
Jan 25	0.61
Jan 25	0.62
Dec 24	0.7
Dec 24	0.71
Dec 24	0.69
Dec 24	0.71
Nov 24	0.7
Nov 24	0.72
Nov 24	0.71
Nov 24	0.74
Nov 24	0.83
Oct 24	0.83

No video analysis for this stock yet. Request one from our team.

AI Analysis

Duroc AB (publ)

Video analysis: DURC-B.ST

Similar companies