Home / DONKEY.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DONKEY.CO make money? Does DONKEY.CO have pricing power? What's the Earnings Whisper? Will DONKEY.CO profit more as the business scales? What is DONKEY.CO's management track record? Is DONKEY.CO's current price justified?

DonkeyRepublic Holding A/S

DKK 8.75 +$3.00 (+52.17%)

CPH · 16 Sep 2026 09:36 UTC

Previous Close

DKK 8.5

Day Range

DKK 8.55DKK 8.75

Year Range

DKK 4.62DKK 9.2

Market Cap

354.46M

AVG Volume

23.17K

Trailing/Forward PE

83.49/16.51

PEG ratio

-0.04

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

DONKEY.CO Revenue (DKK) by quarter
Period	Revenue (DKK)
26 Q2	86.77M
26 Q1	43.39M
25 Q4	90.92M
25 Q3	47.86M
25 Q2	39.74M
25 Q1	39.74M
24 Q4	86.72M
24 Q3	45.34M
24 Q2	31.53M
24 Q1	31.53M

Net Income (DKK)

DONKEY.CO Net Income (DKK) by quarter
Period	Net Income (DKK)
26 Q2	220.4K
26 Q1	110.2K
25 Q4	1.77M
25 Q3	886.65K
25 Q2	-6.39M
25 Q1	-6.39M
24 Q4	3.44M
24 Q3	1.72M
24 Q2	-13.19M
24 Q1	-6.59M

Operating Income (DKK)

DONKEY.CO Operating Income (DKK) by quarter
Period	Operating Income (DKK)
26 Q2	4.06M
26 Q1	2.36M
25 Q4	4.84M
25 Q3	2.95M
25 Q2	-4.03M
25 Q1	-4.03M
24 Q4	8.43M
24 Q3	4.15M
24 Q2	-7.57M
24 Q1	-3.66M

EBITDA (DKK)

DONKEY.CO EBITDA (DKK) by quarter
Period	EBITDA (DKK)
26 Q2	19.65M
26 Q1	10.15M
25 Q4	19.92M
25 Q3	11.37M
25 Q2	2.51M
25 Q1	2.51M
24 Q4	22.43M
24 Q3	7.67M
24 Q2	2.93M
24 Q1	1.42M

Cash Flows (DKK)

DONKEY.CO Cash Flows (DKK) by quarter
Period	Cash Flows (DKK)
26 Q2	5.45M
26 Q1	5.45M
25 Q4	-2.08M
25 Q3	-2.08M
25 Q2	1.78M
25 Q1	1.78M
24 Q4	-4.58M
24 Q3	-4.58M
24 Q2	7.19M
24 Q1	7.19M

EPS (DKK)

DONKEY.CO EPS (DKK) by quarter
Period	EPS (DKK)
26 Q2	0.01
26 Q1	0
25 Q4	0.06
25 Q3	0.03
25 Q2	-0.24
25 Q1	-0.24
24 Q4	0.13
24 Q3	0.07
24 Q2	-0.04
24 Q1	-0.3

Expenses (DKK)

DONKEY.CO Expenses (DKK) by quarter
Period	Expenses (DKK)
26 Q2	14.15M
26 Q1	20.02M
25 Q4	32.48M
25 Q3	38.96M
25 Q2	24.13M
25 Q1	24.13M
24 Q4	22.23M
24 Q3	32.46M
24 Q2	19.37M
24 Q1	19.37M

Cash & Debt (DKK)

DONKEY.CO Cash & Debt (DKK) by quarter
Period	Cash & Debt (DKK)
26 Q2	52.74M
26 Q1	52.74M
25 Q4	27.49M
25 Q3	27.49M
25 Q2	26.2M
25 Q1	26.2M
24 Q4	27.26M
24 Q3	32.68M
24 Q2	39.52M
24 Q1	39.51M

Debt ratios

DONKEY.CO Debt ratios by quarter
Period	Debt ratios
26 Q2	-0.12
26 Q1	-0.17
25 Q4	1.17
25 Q3	1.1
25 Q2	1.24
25 Q1	1.22
24 Q4	0.14
24 Q3	2.2
24 Q2	6.53
24 Q1	12.42

Margins

DONKEY.CO Margins by quarter
Period	Margins
26 Q2	20.98%
26 Q1	65.67%
25 Q4	26.23%
25 Q3	66.55%
25 Q2	66.46%
25 Q1	66.46%
24 Q4	25.3%
24 Q3	69.79%
24 Q2	65.53%
24 Q1	65.53%

Return on Capital

DONKEY.CO Return on Capital by quarter
Period	Return on Capital
26 Q2	0.15%
26 Q1	0.07%
25 Q4	2.2%
25 Q3	1.1%
25 Q2	-9.05%
25 Q1	-9.05%
24 Q4	4.12%
24 Q3	2.06%
24 Q2	-19.93%
24 Q1	-9.96%

Shares Outstanding

DONKEY.CO Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	38.43M
26 Q1	38.44M
25 Q4	28.01M
25 Q3	26.92M
25 Q2	26.63M
25 Q1	26.63M
24 Q4	26.64M
24 Q3	25.19M
24 Q2	22.27M
24 Q1	22.27M

Book Value Per Share (DKK)

DONKEY.CO Book Value Per Share (DKK) by quarter
Period	Book Value Per Share (DKK)
26 Q2	3.9
26 Q1	3.9
25 Q4	2.88
25 Q3	3
25 Q2	2.65
25 Q1	2.65
24 Q4	3.13
24 Q3	3.31
24 Q2	2.97
24 Q1	2.97

Total Assets (DKK)

DONKEY.CO Total Assets (DKK) by quarter
Period	Total Assets (DKK)
26 Q2	227.17M
26 Q1	227.17M
25 Q4	178.01M
25 Q3	178.01M
25 Q2	168.58M
25 Q1	168.58M
24 Q4	169.96M
24 Q3	169.96M
24 Q2	171.45M
24 Q1	171.45M

Free Cash Flow Yield

DONKEY.CO Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0.94%
Sep 26	0.94%
Sep 26	0.94%
Aug 26	0.94%
Aug 26	0.96%
Aug 26	0.94%
Aug 26	0.98%
Jul 26	0.99%
Jul 26	0.97%
Jul 26	0.97%
Jul 26	0.95%
Jul 26	1.01%
Jun 26	-0.26%
Jun 26	-0.28%
Jun 26	-0.29%
Jun 26	-0.28%
May 26	-0.27%
May 26	-0.27%
May 26	-0.27%
May 26	-0.29%
Apr 26	-0.3%
Apr 26	-0.27%
Apr 26	-0.27%
Apr 26	-0.27%
Apr 26	-0.27%
Mar 26	-1.46%
Mar 26	-1.48%
Mar 26	-1.48%
Mar 26	-1.44%
Feb 26	-1.5%
Feb 26	-1.44%
Feb 26	-1.54%
Feb 26	-1.61%
Jan 26	-1.8%
Jan 26	-1.83%
Jan 26	-1.86%
Jan 26	-1.87%
Jan 26	-2%
Dec 25	-3.93%
Dec 25	-3.59%
Dec 25	-3.66%
Dec 25	-3.59%
Nov 25	-4.2%
Nov 25	-3.72%
Nov 25	-3.31%
Nov 25	-3.45%
Oct 25	-3.14%
Oct 25	-3.34%
Oct 25	-3.23%
Oct 25	-3.23%
Oct 25	-3.21%
Sep 25	-0.11%
Sep 25	-0.12%
Sep 25	-0.11%
Sep 25	-0.1%
Aug 25	-0.11%
Aug 25	-0.1%
Aug 25	-0.1%
Aug 25	-0.1%
Aug 25	-0.1%
Jul 25	-0.09%
Jul 25	-0.09%
Jul 25	-0.09%
Jul 25	-0.09%
Jun 25	2.56%
Jun 25	2.67%
Jun 25	2.95%
Jun 25	3.11%
May 25	2.88%
May 25	2.97%
May 25	3.09%
May 25	3.04%
May 25	3.16%
Apr 25	3.11%
Apr 25	3.09%
Apr 25	3.09%
Apr 25	2.92%
Mar 25	5.62%
Mar 25	5.7%
Mar 25	5.86%
Mar 25	5.86%
Feb 25	5.95%
Feb 25	6.42%
Feb 25	6.52%
Feb 25	6.47%
Jan 25	6.37%
Jan 25	6.63%
Jan 25	6.37%
Jan 25	6.8%
Jan 25	6.97%
Dec 24	11.35%
Dec 24	11.16%
Dec 24	10.81%
Dec 24	11.44%
Nov 24	10.72%
Nov 24	10.64%
Nov 24	10.81%
Nov 24	10.64%
Nov 24	10.32%
Oct 24	10.47%

Price to Sales

DONKEY.CO Price to Sales by quarter
Period	Price to Sales
Sep 26	1.47
Sep 26	1.47
Sep 26	1.47
Aug 26	1.47
Aug 26	1.44
Aug 26	1.46
Aug 26	1.41
Jul 26	1.39
Jul 26	1.43
Jul 26	1.43
Jul 26	1.45
Jul 26	1.36
Jun 26	1.08
Jun 26	0.99
Jun 26	0.95
Jun 26	1
May 26	1.01
May 26	1.01
May 26	1.03
May 26	0.95
Apr 26	0.92
Apr 26	1.02
Apr 26	1.03
Apr 26	1.01
Apr 26	1.02
Mar 26	0.99
Mar 26	0.98
Mar 26	0.98
Mar 26	1.01
Feb 26	0.97
Feb 26	1.01
Feb 26	0.94
Feb 26	0.9
Jan 26	0.8
Jan 26	0.79
Jan 26	0.78
Jan 26	0.77
Jan 26	0.72
Dec 25	0.67
Dec 25	0.74
Dec 25	0.72
Dec 25	0.74
Nov 25	0.63
Nov 25	0.71
Nov 25	0.8
Nov 25	0.77
Oct 25	0.84
Oct 25	0.79
Oct 25	0.82
Oct 25	0.82
Oct 25	0.82
Sep 25	0.84
Sep 25	0.79
Sep 25	0.87
Sep 25	0.89
Aug 25	0.88
Aug 25	0.9
Aug 25	0.9
Aug 25	0.96
Aug 25	0.91
Jul 25	1.02
Jul 25	1.07
Jul 25	1.03
Jul 25	1.08
Jun 25	1.04
Jun 25	1
Jun 25	0.91
Jun 25	0.86
May 25	0.93
May 25	0.9
May 25	0.87
May 25	0.88
May 25	0.85
Apr 25	0.86
Apr 25	0.87
Apr 25	0.87
Apr 25	0.91
Mar 25	1.27
Mar 25	1.25
Mar 25	1.21
Mar 25	1.21
Feb 25	1.2
Feb 25	1.11
Feb 25	1.09
Feb 25	1.1
Jan 25	1.12
Jan 25	1.07
Jan 25	1.12
Jan 25	1.05
Jan 25	1.02
Dec 24	1.01
Dec 24	1.03
Dec 24	1.06
Dec 24	1
Nov 24	1.07
Nov 24	1.08
Nov 24	1.06
Nov 24	1.08
Nov 24	1.11
Oct 24	1.09

EV/EBITDA

DONKEY.CO EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	7.26
Sep 26	7.26
Sep 26	7.26
Aug 26	7.26
Aug 26	7.09
Aug 26	7.22
Aug 26	6.96
Jul 26	6.87
Jul 26	7.04
Jul 26	7.04
Jul 26	7.13
Jul 26	6.69
Jun 26	7.65
Jun 26	7.15
Jun 26	6.88
Jun 26	7.19
May 26	7.23
May 26	7.27
May 26	7.38
May 26	6.88
Apr 26	6.73
Apr 26	7.3
Apr 26	7.38
Apr 26	7.23
Apr 26	7.3
Mar 26	6.57
Mar 26	6.51
Mar 26	6.51
Mar 26	6.64
Feb 26	6.44
Feb 26	6.64
Feb 26	6.3
Feb 26	6.05
Jan 26	5.53
Jan 26	5.47
Jan 26	5.4
Jan 26	5.36
Jan 26	5.08
Dec 25	5.29
Dec 25	5.67
Dec 25	5.6
Dec 25	5.67
Nov 25	5.03
Nov 25	5.52
Nov 25	6.05
Nov 25	5.86
Oct 25	6.32
Oct 25	6.01
Oct 25	6.16
Oct 25	6.16
Oct 25	6.2
Sep 25	6.06
Sep 25	5.72
Sep 25	6.21
Sep 25	6.32
Aug 25	6.28
Aug 25	6.39
Aug 25	6.39
Aug 25	6.69
Aug 25	6.43
Jul 25	7.03
Jul 25	7.33
Jul 25	7.14
Jul 25	7.4
Jun 25	6.06
Jun 25	5.83
Jun 25	5.29
Jun 25	5.02
May 25	5.4
May 25	5.25
May 25	5.05
May 25	5.13
May 25	4.94
Apr 25	5.02
Apr 25	5.05
Apr 25	5.05
Apr 25	5.33
Mar 25	17.22
Mar 25	17.01
Mar 25	16.59
Mar 25	16.59
Feb 25	16.38
Feb 25	15.34
Feb 25	15.13
Feb 25	15.24
Jan 25	15.45
Jan 25	14.92
Jan 25	15.45
Jan 25	14.61
Jan 25	14.3
Dec 24	36.37
Dec 24	36.87
Dec 24	37.86
Dec 24	36.12
Nov 24	38.11
Nov 24	38.36
Nov 24	37.86
Nov 24	38.36
Nov 24	39.35
Oct 24	38.86

Price/Operating Cashflow

DONKEY.CO Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	10.89
Sep 26	10.89
Sep 26	10.89
Aug 26	10.89
Aug 26	10.63
Aug 26	10.82
Aug 26	10.44
Jul 26	10.31
Jul 26	10.57
Jul 26	10.57
Jul 26	10.69
Jul 26	10.05
Jun 26	8.93
Jun 26	8.24
Jun 26	7.87
Jun 26	8.29
May 26	8.35
May 26	8.4
May 26	8.56
May 26	7.87
Apr 26	7.65
Apr 26	8.45
Apr 26	8.56
Apr 26	8.35
Apr 26	8.45
Mar 26	11.14
Mar 26	11
Mar 26	11
Mar 26	11.28
Feb 26	10.86
Feb 26	11.28
Feb 26	10.57
Feb 26	10.08
Jan 26	9.02
Jan 26	8.88
Jan 26	8.74
Jan 26	8.67
Jan 26	8.11
Dec 25	12.03
Dec 25	13.16
Dec 25	12.93
Dec 25	13.16
Nov 25	11.25
Nov 25	12.71
Nov 25	14.28
Nov 25	13.72
Oct 25	15.07
Oct 25	14.17
Oct 25	14.62
Oct 25	14.62
Oct 25	14.73
Sep 25	9.96
Sep 25	9.26
Sep 25	10.27
Sep 25	10.5
Aug 25	10.42
Aug 25	10.65
Aug 25	10.65
Aug 25	11.27
Aug 25	10.73
Jul 25	11.97
Jul 25	12.58
Jul 25	12.2
Jul 25	12.74
Jun 25	9
Jun 25	8.64
Jun 25	7.82
Jun 25	7.41
May 25	8
May 25	7.76
May 25	7.47
May 25	7.58
May 25	7.29
Apr 25	7.41
Apr 25	7.47
Apr 25	7.47
Apr 25	7.88
Mar 25	7.14
Mar 25	7.04
Mar 25	6.84
Mar 25	6.84
Feb 25	6.74
Feb 25	6.24
Feb 25	6.15
Feb 25	6.19
Jan 25	6.29
Jan 25	6.05
Jan 25	6.29
Jan 25	5.9
Jan 25	5.75
Dec 24	4.74
Dec 24	4.82
Dec 24	4.98
Dec 24	4.7
Nov 24	5.02
Nov 24	5.06
Nov 24	4.98
Nov 24	5.06
Nov 24	5.22
Oct 24	5.14

Price to Book

DONKEY.CO Price to Book by quarter
Period	Price to Book
Sep 26	2.18
Sep 26	2.18
Sep 26	2.18
Aug 26	2.18
Aug 26	2.13
Aug 26	2.17
Aug 26	2.09
Jul 26	2.07
Jul 26	2.12
Jul 26	2.12
Jul 26	2.14
Jul 26	2.01
Jun 26	2.92
Jun 26	2.69
Jun 26	2.57
Jun 26	2.71
May 26	2.73
May 26	2.74
May 26	2.8
May 26	2.57
Apr 26	2.5
Apr 26	2.76
Apr 26	2.8
Apr 26	2.73
Apr 26	2.76
Mar 26	2.64
Mar 26	2.6
Mar 26	2.6
Mar 26	2.67
Feb 26	2.57
Feb 26	2.67
Feb 26	2.5
Feb 26	2.39
Jan 26	2.14
Jan 26	2.1
Jan 26	2.07
Jan 26	2.05
Jan 26	1.92
Dec 25	2.02
Dec 25	2.21
Dec 25	2.17
Dec 25	2.21
Nov 25	1.89
Nov 25	2.13
Nov 25	2.39
Nov 25	2.3
Oct 25	2.53
Oct 25	2.38
Oct 25	2.45
Oct 25	2.45
Oct 25	2.47
Sep 25	2.43
Sep 25	2.26
Sep 25	2.51
Sep 25	2.56
Aug 25	2.55
Aug 25	2.6
Aug 25	2.6
Aug 25	2.75
Aug 25	2.62
Jul 25	2.92
Jul 25	3.07
Jul 25	2.98
Jul 25	3.11
Jun 25	2.44
Jun 25	2.35
Jun 25	2.12
Jun 25	2.01
May 25	2.17
May 25	2.11
May 25	2.03
May 25	2.06
May 25	1.98
Apr 25	2.01
Apr 25	2.03
Apr 25	2.03
Apr 25	2.14
Mar 25	2.17
Mar 25	2.14
Mar 25	2.08
Mar 25	2.08
Feb 25	2.05
Feb 25	1.9
Feb 25	1.87
Feb 25	1.89
Jan 25	1.92
Jan 25	1.84
Jan 25	1.92
Jan 25	1.8
Jan 25	1.75
Dec 24	2.02
Dec 24	2.05
Dec 24	2.12
Dec 24	2
Nov 24	2.14
Nov 24	2.15
Nov 24	2.12
Nov 24	2.15
Nov 24	2.22
Oct 24	2.19

No video analysis for this stock yet. Request one from our team.

AI Analysis

DonkeyRepublic Holding A/S

Video analysis: DONKEY.CO

Similar companies