Home / DONKEY.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DONKEY.CO make money? Does DONKEY.CO have pricing power? What's the Earnings Whisper? Will DONKEY.CO profit more as the business scales? What is DONKEY.CO's management track record? Is DONKEY.CO's current price justified?

DonkeyRepublic Holding A/S

DKK 8.75 +$3.00 (+52.17%)

CPH · 16 Sep 2026 09:36 UTC

Previous Close

DKK 8.5

Day Range

DKK 8.55DKK 8.75

Year Range

DKK 4.62DKK 9.2

Market Cap

354.46M

AVG Volume

23.17K

Trailing/Forward PE

83.49/16.51

PEG ratio

-0.04

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

DONKEY.CO Revenue (DKK) by year
Period	Revenue (DKK)
2025	218.25M
2024	195.12M
2023	120.53M

Net Income (DKK)

DONKEY.CO Net Income (DKK) by year
Period	Net Income (DKK)
2025	-10.12M
2024	-14.63M
2023	-23.06M

Operating Income (DKK)

DONKEY.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2025	-269.63K
2024	1.35M
2023	-10.95M

EBITDA (DKK)

DONKEY.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2025	36.31M
2024	34.43M
2023	1.74M

Cash Flows (DKK)

DONKEY.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2025	-600.94K
2024	5.22M
2023	-9.97M

EPS (DKK)

DONKEY.CO EPS (DKK) by year
Period	EPS (DKK)
2025	-0.38
2024	-0.14
2023	-1.26

Expenses (DKK)

DONKEY.CO Expenses (DKK) by year
Period	Expenses (DKK)
2025	119.69M
2024	93.42M
2023	84.47M

Cash & Debt (DKK)

DONKEY.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2025	27.49M
2024	27.26M
2023	30.64M

Debt ratios

DONKEY.CO Debt ratios by year
Period	Debt ratios
2025	0.54
2024	0.52
2023	0.53

Margins

DONKEY.CO Margins by year
Period	Margins
2025	49.72%
2024	48.64%
2023	61.91%

Return on Capital

DONKEY.CO Return on Capital by year
Period	Return on Capital
2025	-12.55%
2024	-17.54%
2023	-40.35%

Shares Outstanding

DONKEY.CO Shares Outstanding by year
Period	Shares Outstanding
2025	28.01M
2024	26.64M
2023	18.3M

Book Value Per Share (DKK)

DONKEY.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2025	2.88
2024	3.13
2023	3.12

Total Assets (DKK)

DONKEY.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2025	178.01M
2024	169.96M
2023	171.44M

Free Cash Flow Yield

DONKEY.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.94%
Sep 26	0.94%
Sep 26	0.94%
Aug 26	0.94%
Aug 26	0.96%
Aug 26	0.94%
Aug 26	0.98%
Jul 26	0.99%
Jul 26	0.97%
Jul 26	0.97%
Jul 26	0.95%
Jul 26	1.01%
Jun 26	-0.26%
Jun 26	-0.28%
Jun 26	-0.29%
Jun 26	-0.28%
May 26	-0.27%
May 26	-0.27%
May 26	-0.27%
May 26	-0.29%
Apr 26	-0.3%
Apr 26	-0.27%
Apr 26	-0.27%
Apr 26	-0.27%
Apr 26	-0.27%
Mar 26	-1.46%
Mar 26	-1.48%
Mar 26	-1.48%
Mar 26	-1.44%
Feb 26	-1.5%
Feb 26	-1.44%
Feb 26	-1.54%
Feb 26	-1.61%
Jan 26	-1.8%
Jan 26	-1.83%
Jan 26	-1.86%
Jan 26	-1.87%
Jan 26	-2%
Dec 25	-3.93%
Dec 25	-3.59%
Dec 25	-3.66%
Dec 25	-3.59%
Nov 25	-4.2%
Nov 25	-3.72%
Nov 25	-3.31%
Nov 25	-3.45%
Oct 25	-3.14%
Oct 25	-3.34%
Oct 25	-3.23%
Oct 25	-3.23%
Oct 25	-3.21%
Sep 25	-0.11%
Sep 25	-0.12%
Sep 25	-0.11%
Sep 25	-0.1%
Aug 25	-0.11%
Aug 25	-0.1%
Aug 25	-0.1%
Aug 25	-0.1%
Aug 25	-0.1%
Jul 25	-0.09%
Jul 25	-0.09%
Jul 25	-0.09%
Jul 25	-0.09%
Jun 25	2.56%
Jun 25	2.67%
Jun 25	2.95%
Jun 25	3.11%
May 25	2.88%
May 25	2.97%
May 25	3.09%
May 25	3.04%
May 25	3.16%
Apr 25	3.11%
Apr 25	3.09%
Apr 25	3.09%
Apr 25	2.92%
Mar 25	5.62%
Mar 25	5.7%
Mar 25	5.86%
Mar 25	5.86%
Feb 25	5.95%
Feb 25	6.42%
Feb 25	6.52%
Feb 25	6.47%
Jan 25	6.37%
Jan 25	6.63%
Jan 25	6.37%
Jan 25	6.8%
Jan 25	6.97%
Dec 24	11.35%
Dec 24	11.16%
Dec 24	10.81%
Dec 24	11.44%
Nov 24	10.72%
Nov 24	10.64%
Nov 24	10.81%
Nov 24	10.64%
Nov 24	10.32%
Oct 24	10.47%

Price to Sales

DONKEY.CO Price to Sales by year
Period	Price to Sales
Sep 26	1.47
Sep 26	1.47
Sep 26	1.47
Aug 26	1.47
Aug 26	1.44
Aug 26	1.46
Aug 26	1.41
Jul 26	1.39
Jul 26	1.43
Jul 26	1.43
Jul 26	1.45
Jul 26	1.36
Jun 26	1.08
Jun 26	0.99
Jun 26	0.95
Jun 26	1
May 26	1.01
May 26	1.01
May 26	1.03
May 26	0.95
Apr 26	0.92
Apr 26	1.02
Apr 26	1.03
Apr 26	1.01
Apr 26	1.02
Mar 26	0.99
Mar 26	0.98
Mar 26	0.98
Mar 26	1.01
Feb 26	0.97
Feb 26	1.01
Feb 26	0.94
Feb 26	0.9
Jan 26	0.8
Jan 26	0.79
Jan 26	0.78
Jan 26	0.77
Jan 26	0.72
Dec 25	0.67
Dec 25	0.74
Dec 25	0.72
Dec 25	0.74
Nov 25	0.63
Nov 25	0.71
Nov 25	0.8
Nov 25	0.77
Oct 25	0.84
Oct 25	0.79
Oct 25	0.82
Oct 25	0.82
Oct 25	0.82
Sep 25	0.84
Sep 25	0.79
Sep 25	0.87
Sep 25	0.89
Aug 25	0.88
Aug 25	0.9
Aug 25	0.9
Aug 25	0.96
Aug 25	0.91
Jul 25	1.02
Jul 25	1.07
Jul 25	1.03
Jul 25	1.08
Jun 25	1.04
Jun 25	1
Jun 25	0.91
Jun 25	0.86
May 25	0.93
May 25	0.9
May 25	0.87
May 25	0.88
May 25	0.85
Apr 25	0.86
Apr 25	0.87
Apr 25	0.87
Apr 25	0.91
Mar 25	1.27
Mar 25	1.25
Mar 25	1.21
Mar 25	1.21
Feb 25	1.2
Feb 25	1.11
Feb 25	1.09
Feb 25	1.1
Jan 25	1.12
Jan 25	1.07
Jan 25	1.12
Jan 25	1.05
Jan 25	1.02
Dec 24	1.01
Dec 24	1.03
Dec 24	1.06
Dec 24	1
Nov 24	1.07
Nov 24	1.08
Nov 24	1.06
Nov 24	1.08
Nov 24	1.11
Oct 24	1.09

EV/EBITDA

DONKEY.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.26
Sep 26	7.26
Sep 26	7.26
Aug 26	7.26
Aug 26	7.09
Aug 26	7.22
Aug 26	6.96
Jul 26	6.87
Jul 26	7.04
Jul 26	7.04
Jul 26	7.13
Jul 26	6.69
Jun 26	7.65
Jun 26	7.15
Jun 26	6.88
Jun 26	7.19
May 26	7.23
May 26	7.27
May 26	7.38
May 26	6.88
Apr 26	6.73
Apr 26	7.3
Apr 26	7.38
Apr 26	7.23
Apr 26	7.3
Mar 26	6.57
Mar 26	6.51
Mar 26	6.51
Mar 26	6.64
Feb 26	6.44
Feb 26	6.64
Feb 26	6.3
Feb 26	6.05
Jan 26	5.53
Jan 26	5.47
Jan 26	5.4
Jan 26	5.36
Jan 26	5.08
Dec 25	5.29
Dec 25	5.67
Dec 25	5.6
Dec 25	5.67
Nov 25	5.03
Nov 25	5.52
Nov 25	6.05
Nov 25	5.86
Oct 25	6.32
Oct 25	6.01
Oct 25	6.16
Oct 25	6.16
Oct 25	6.2
Sep 25	6.06
Sep 25	5.72
Sep 25	6.21
Sep 25	6.32
Aug 25	6.28
Aug 25	6.39
Aug 25	6.39
Aug 25	6.69
Aug 25	6.43
Jul 25	7.03
Jul 25	7.33
Jul 25	7.14
Jul 25	7.4
Jun 25	6.06
Jun 25	5.83
Jun 25	5.29
Jun 25	5.02
May 25	5.4
May 25	5.25
May 25	5.05
May 25	5.13
May 25	4.94
Apr 25	5.02
Apr 25	5.05
Apr 25	5.05
Apr 25	5.33
Mar 25	17.22
Mar 25	17.01
Mar 25	16.59
Mar 25	16.59
Feb 25	16.38
Feb 25	15.34
Feb 25	15.13
Feb 25	15.24
Jan 25	15.45
Jan 25	14.92
Jan 25	15.45
Jan 25	14.61
Jan 25	14.3
Dec 24	36.37
Dec 24	36.87
Dec 24	37.86
Dec 24	36.12
Nov 24	38.11
Nov 24	38.36
Nov 24	37.86
Nov 24	38.36
Nov 24	39.35
Oct 24	38.86

Price/Operating Cashflow

DONKEY.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	10.89
Sep 26	10.89
Sep 26	10.89
Aug 26	10.89
Aug 26	10.63
Aug 26	10.82
Aug 26	10.44
Jul 26	10.31
Jul 26	10.57
Jul 26	10.57
Jul 26	10.69
Jul 26	10.05
Jun 26	8.93
Jun 26	8.24
Jun 26	7.87
Jun 26	8.29
May 26	8.35
May 26	8.4
May 26	8.56
May 26	7.87
Apr 26	7.65
Apr 26	8.45
Apr 26	8.56
Apr 26	8.35
Apr 26	8.45
Mar 26	11.14
Mar 26	11
Mar 26	11
Mar 26	11.28
Feb 26	10.86
Feb 26	11.28
Feb 26	10.57
Feb 26	10.08
Jan 26	9.02
Jan 26	8.88
Jan 26	8.74
Jan 26	8.67
Jan 26	8.11
Dec 25	12.03
Dec 25	13.16
Dec 25	12.93
Dec 25	13.16
Nov 25	11.25
Nov 25	12.71
Nov 25	14.28
Nov 25	13.72
Oct 25	15.07
Oct 25	14.17
Oct 25	14.62
Oct 25	14.62
Oct 25	14.73
Sep 25	9.96
Sep 25	9.26
Sep 25	10.27
Sep 25	10.5
Aug 25	10.42
Aug 25	10.65
Aug 25	10.65
Aug 25	11.27
Aug 25	10.73
Jul 25	11.97
Jul 25	12.58
Jul 25	12.2
Jul 25	12.74
Jun 25	9
Jun 25	8.64
Jun 25	7.82
Jun 25	7.41
May 25	8
May 25	7.76
May 25	7.47
May 25	7.58
May 25	7.29
Apr 25	7.41
Apr 25	7.47
Apr 25	7.47
Apr 25	7.88
Mar 25	7.14
Mar 25	7.04
Mar 25	6.84
Mar 25	6.84
Feb 25	6.74
Feb 25	6.24
Feb 25	6.15
Feb 25	6.19
Jan 25	6.29
Jan 25	6.05
Jan 25	6.29
Jan 25	5.9
Jan 25	5.75
Dec 24	4.74
Dec 24	4.82
Dec 24	4.98
Dec 24	4.7
Nov 24	5.02
Nov 24	5.06
Nov 24	4.98
Nov 24	5.06
Nov 24	5.22
Oct 24	5.14

Price to Book

DONKEY.CO Price to Book by year
Period	Price to Book
Sep 26	2.18
Sep 26	2.18
Sep 26	2.18
Aug 26	2.18
Aug 26	2.13
Aug 26	2.17
Aug 26	2.09
Jul 26	2.07
Jul 26	2.12
Jul 26	2.12
Jul 26	2.14
Jul 26	2.01
Jun 26	2.92
Jun 26	2.69
Jun 26	2.57
Jun 26	2.71
May 26	2.73
May 26	2.74
May 26	2.8
May 26	2.57
Apr 26	2.5
Apr 26	2.76
Apr 26	2.8
Apr 26	2.73
Apr 26	2.76
Mar 26	2.64
Mar 26	2.6
Mar 26	2.6
Mar 26	2.67
Feb 26	2.57
Feb 26	2.67
Feb 26	2.5
Feb 26	2.39
Jan 26	2.14
Jan 26	2.1
Jan 26	2.07
Jan 26	2.05
Jan 26	1.92
Dec 25	2.02
Dec 25	2.21
Dec 25	2.17
Dec 25	2.21
Nov 25	1.89
Nov 25	2.13
Nov 25	2.39
Nov 25	2.3
Oct 25	2.53
Oct 25	2.38
Oct 25	2.45
Oct 25	2.45
Oct 25	2.47
Sep 25	2.43
Sep 25	2.26
Sep 25	2.51
Sep 25	2.56
Aug 25	2.55
Aug 25	2.6
Aug 25	2.6
Aug 25	2.75
Aug 25	2.62
Jul 25	2.92
Jul 25	3.07
Jul 25	2.98
Jul 25	3.11
Jun 25	2.44
Jun 25	2.35
Jun 25	2.12
Jun 25	2.01
May 25	2.17
May 25	2.11
May 25	2.03
May 25	2.06
May 25	1.98
Apr 25	2.01
Apr 25	2.03
Apr 25	2.03
Apr 25	2.14
Mar 25	2.17
Mar 25	2.14
Mar 25	2.08
Mar 25	2.08
Feb 25	2.05
Feb 25	1.9
Feb 25	1.87
Feb 25	1.89
Jan 25	1.92
Jan 25	1.84
Jan 25	1.92
Jan 25	1.8
Jan 25	1.75
Dec 24	2.02
Dec 24	2.05
Dec 24	2.12
Dec 24	2
Nov 24	2.14
Nov 24	2.15
Nov 24	2.12
Nov 24	2.15
Nov 24	2.22
Oct 24	2.19

No video analysis for this stock yet. Request one from our team.

AI Analysis

DonkeyRepublic Holding A/S

Video analysis: DONKEY.CO

Similar companies