Home / BZTAF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BZTAF make money? Does BZTAF have pricing power? What's the Earnings Whisper? Will BZTAF profit more as the business scales? What is BZTAF's management track record? Is BZTAF's current price justified?

Boozt AB (publ)

$10.46 +$0.00 (+0.00%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$10.46

Day Range

$7.76$10.46

Year Range

$7.76$10.46

Market Cap

615.58M

AVG Volume

2.65K

Trailing/Forward PE

29.04/1.4

PEG ratio

1.48

Dividend Yield

Next Earnings Date

2026-11-03

Primary Exchange

Other OTC

Revenue (SEK)

BZTAF Revenue (SEK) by year
Period	Revenue (SEK)
2025	8.29B
2024	8.24B
2023	7.75B
2022	6.74B
2021	5.81B
2020	4.36B
2019	3.42B
2018	2.78B
2017	2.02B
2016	1.4B

Net Income (SEK)

BZTAF Net Income (SEK) by year
Period	Net Income (SEK)
2025	301M
2024	343M
2023	233.23M
2022	186.1M
2021	188.7M
2020	132.8M
2019	54.8M
2018	42.7M
2017	-12.6M
2016	12.9M

Operating Income (SEK)

BZTAF Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	403M
2024	452M
2023	299M
2022	253.1M
2021	264.5M
2020	182.4M
2019	91.7M
2018	68M
2017	-69.7M
2016	21.1M

EBITDA (SEK)

BZTAF EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	750M
2024	746M
2023	550.8M
2022	480.4M
2021	428M
2020	344.2M
2019	197.9M
2018	111M
2017	-37.5M
2016	33.5M

Cash Flows (SEK)

BZTAF Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	911M
2024	19M
2023	1.3M
2022	284.2M
2021	-131.9M
2020	593.3M
2019	-91M
2018	-104.9M
2017	-310.4M
2016	-29.9M

EPS (SEK)

BZTAF EPS (SEK) by year
Period	EPS (SEK)
2025	4.5
2024	5
2023	3.38
2022	2.72
2021	2.81
2020	2.14
2019	0.96
2018	0.75
2017	-0.33
2016	0.3

Expenses (SEK)

BZTAF Expenses (SEK) by year
Period	Expenses (SEK)
2025	1.2B
2024	1.89B
2023	1.79B
2022	2.04B
2021	1.9B
2020	1.24B
2019	1.1B
2018	925.8M
2017	847M
2016	464.1M

Cash & Debt (SEK)

BZTAF Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	1.1B
2024	1.17B
2023	1.44B
2022	1.76B
2021	1.55B
2020	1.7B
2019	339.4M
2018	368.3M
2017	429.7M
2016	215.4M

Debt ratios

BZTAF Debt ratios by year
Period	Debt ratios
2025	-0.26
2024	-0.13
2023	-0.27
2022	-0.45
2021	-0.65
2020	-1.61
2019	0.97

Margins

BZTAF Margins by year
Period	Margins
2025	35.28%
2024	38.96%
2023	39.17%
2022	39.55%
2021	40.45%
2020	40.59%
2019	39.74%
2018	39.98%
2017	42.7%
2016	45.1%

Return on Capital

BZTAF Return on Capital by year
Period	Return on Capital
2025	10.78%
2024	11.5%
2023	8.57%
2022	7.44%
2021	8.21%
2020	6.96%
2019	5.81%
2018	4.91%
2017	-1.59%
2016	3.51%

Shares Outstanding

BZTAF Shares Outstanding by year
Period	Shares Outstanding
2025	60.89M
2024	65.1M
2023	69.04M
2022	69.11M
2021	67.62M
2020	63.08M
2019	57.66M
2018	57.43M
2017	56.34M
2016	46.7M

Book Value Per Share (SEK)

BZTAF Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	45.87
2024	45.82
2023	39.41
2022	36.21
2021	33.98
2020	30.25
2019	16.35
2018	15.16
2017	14.04
2016	7.87

Total Assets (SEK)

BZTAF Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	5.7B
2024	6.29B
2023	5.96B
2022	5.99B
2021	5.06B
2020	4.03B
2019	2.49B
2018	1.83B
2017	1.44B
2016	799.3M

PE Ratio

BZTAF PE Ratio by year
Period	PE Ratio
Sep 26	19.83
Sep 26	19.83
Sep 26	19.54
Aug 26	19.64
Aug 26	19.37
Aug 26	19.46
Aug 26	19.37
Jul 26	19.42
Jul 26	19.84
Jul 26	19.72
Jul 26	19.75
Jul 26	19.75
Jun 26	20.57
Jun 26	20.27
Jun 26	19.92
Jun 26	20.02
May 26	19.53
May 26	19.81
May 26	19.97
May 26	19.48
May 26	19.47
Apr 26	19.48
Apr 26	19.36
Apr 26	19.59
Apr 26	19.93
Mar 26	17.68
Mar 26	17.43
Mar 26	17.7
Mar 26	17.11
Feb 26	16.82
Feb 26	16.9
Feb 26	16.64
Feb 26	16.84
Jan 26	16.62
Jan 26	16.68
Jan 26	17.21
Jan 26	17.19
Jan 26	17.19
Dec 25	16.74
Dec 25	16.95
Dec 25	16.94
Dec 25	17.18
Nov 25	17.25
Nov 25	17.44
Nov 25	17.28
Nov 25	17.4
Oct 25	17.33
Oct 25	17.16
Oct 25	17.24
Oct 25	17.37
Oct 25	17.11
Sep 25	18.36
Sep 25	18.37
Sep 25	18.2
Sep 25	18.32
Aug 25	18.46
Aug 25	18.52
Aug 25	18.64
Aug 25	18.69
Aug 25	18.81
Jul 25	18.56
Jul 25	18.86
Jul 25	18.65
Jul 25	18.69
Jun 25	18.8
Jun 25	19.17
Jun 25	18.79
Jun 25	19.12
May 25	19.01
May 25	18.88
May 25	19.36
May 25	19.25
May 25	19.15
Apr 25	19.21
Apr 25	19.08
Apr 25	19.35
Apr 25	19.78
Mar 25	31.14
Mar 25	31.56
Mar 25	31.52
Mar 25	31.4
Feb 25	33.52
Feb 25	33.1
Feb 25	33.25
Feb 25	34.07
Jan 25	34.56
Jan 25	33.98
Jan 25	34.83
Jan 25	34.89
Jan 25	34.56
Dec 24	34.2
Dec 24	34.29
Dec 24	34.11
Dec 24	33.99
Nov 24	33.87
Nov 24	34.31
Nov 24	34.12
Nov 24	33.66
Nov 24	33.44
Oct 24	33.04

Free Cash Flow Yield

BZTAF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.86%
Sep 26	12.86%
Sep 26	13.05%
Aug 26	12.98%
Aug 26	13.17%
Aug 26	13.11%
Aug 26	13.17%
Jul 26	13.13%
Jul 26	12.85%
Jul 26	12.94%
Jul 26	12.91%
Jul 26	12.91%
Jun 26	14.71%
Jun 26	14.93%
Jun 26	15.19%
Jun 26	15.11%
May 26	15.5%
May 26	15.28%
May 26	15.16%
May 26	15.54%
May 26	15.55%
Apr 26	15.54%
Apr 26	15.63%
Apr 26	15.45%
Apr 26	15.19%
Mar 26	7.7%
Mar 26	7.81%
Mar 26	7.7%
Mar 26	7.96%
Feb 26	8.09%
Feb 26	8.06%
Feb 26	8.18%
Feb 26	8.09%
Jan 26	8.19%
Jan 26	8.17%
Jan 26	7.91%
Jan 26	7.92%
Jan 26	7.92%
Dec 25	2.99%
Dec 25	2.95%
Dec 25	2.95%
Dec 25	2.91%
Nov 25	2.9%
Nov 25	2.87%
Nov 25	2.89%
Nov 25	2.87%
Oct 25	2.89%
Oct 25	2.91%
Oct 25	2.9%
Oct 25	2.88%
Oct 25	2.92%
Sep 25	1.48%
Sep 25	1.48%
Sep 25	1.5%
Sep 25	1.49%
Aug 25	1.48%
Aug 25	1.47%
Aug 25	1.46%
Aug 25	1.46%
Aug 25	1.45%
Jul 25	1.47%
Jul 25	1.45%
Jul 25	1.46%
Jul 25	1.46%
Jun 25	0.29%
Jun 25	0.29%
Jun 25	0.29%
Jun 25	0.29%
May 25	0.29%
May 25	0.29%
May 25	0.29%
May 25	0.29%
May 25	0.29%
Apr 25	0.29%
Apr 25	0.29%
Apr 25	0.29%
Apr 25	0.28%
Mar 25	3.42%
Mar 25	3.37%
Mar 25	3.38%
Mar 25	3.39%
Feb 25	3.18%
Feb 25	3.22%
Feb 25	3.2%
Feb 25	3.12%
Jan 25	3.08%
Jan 25	3.13%
Jan 25	3.06%
Jan 25	3.05%
Jan 25	3.08%
Dec 24	1.93%
Dec 24	1.93%
Dec 24	1.94%
Dec 24	1.94%
Nov 24	1.95%
Nov 24	1.93%
Nov 24	1.94%
Nov 24	1.96%
Nov 24	1.98%
Oct 24	2%

Price to Sales

BZTAF Price to Sales by year
Period	Price to Sales
Sep 26	0.73
Sep 26	0.73
Sep 26	0.72
Aug 26	0.73
Aug 26	0.72
Aug 26	0.72
Aug 26	0.72
Jul 26	0.72
Jul 26	0.73
Jul 26	0.73
Jul 26	0.73
Jul 26	0.73
Jun 26	0.75
Jun 26	0.74
Jun 26	0.72
Jun 26	0.73
May 26	0.71
May 26	0.72
May 26	0.73
May 26	0.71
May 26	0.71
Apr 26	0.71
Apr 26	0.7
Apr 26	0.71
Apr 26	0.72
Mar 26	0.8
Mar 26	0.79
Mar 26	0.8
Mar 26	0.77
Feb 26	0.76
Feb 26	0.76
Feb 26	0.75
Feb 26	0.76
Jan 26	0.75
Jan 26	0.75
Jan 26	0.78
Jan 26	0.78
Jan 26	0.78
Dec 25	0.74
Dec 25	0.75
Dec 25	0.74
Dec 25	0.76
Nov 25	0.76
Nov 25	0.77
Nov 25	0.76
Nov 25	0.77
Oct 25	0.76
Oct 25	0.75
Oct 25	0.76
Oct 25	0.76
Oct 25	0.75
Sep 25	0.76
Sep 25	0.77
Sep 25	0.76
Sep 25	0.76
Aug 25	0.77
Aug 25	0.77
Aug 25	0.78
Aug 25	0.78
Aug 25	0.78
Jul 25	0.77
Jul 25	0.79
Jul 25	0.78
Jul 25	0.78
Jun 25	0.78
Jun 25	0.8
Jun 25	0.78
Jun 25	0.8
May 25	0.79
May 25	0.79
May 25	0.81
May 25	0.8
May 25	0.8
Apr 25	0.8
Apr 25	0.79
Apr 25	0.8
Apr 25	0.82
Mar 25	0.84
Mar 25	0.85
Mar 25	0.85
Mar 25	0.85
Feb 25	0.9
Feb 25	0.89
Feb 25	0.9
Feb 25	0.92
Jan 25	0.93
Jan 25	0.92
Jan 25	0.94
Jan 25	0.94
Jan 25	0.93
Dec 24	0.99
Dec 24	1
Dec 24	0.99
Dec 24	0.99
Nov 24	0.98
Nov 24	1
Nov 24	0.99
Nov 24	0.98
Nov 24	0.97
Oct 24	0.96

EV/EBITDA

BZTAF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.64
Sep 26	8.64
Sep 26	8.52
Aug 26	8.56
Aug 26	8.45
Aug 26	8.48
Aug 26	8.45
Jul 26	8.47
Jul 26	8.64
Jul 26	8.59
Jul 26	8.6
Jul 26	8.6
Jun 26	7.38
Jun 26	7.26
Jun 26	7.12
Jun 26	7.16
May 26	6.96
May 26	7.07
May 26	7.14
May 26	6.94
May 26	6.94
Apr 26	6.94
Apr 26	6.9
Apr 26	6.99
Apr 26	7.12
Mar 26	8.51
Mar 26	8.39
Mar 26	8.51
Mar 26	8.24
Feb 26	8.11
Feb 26	8.14
Feb 26	8.03
Feb 26	8.12
Jan 26	8.02
Jan 26	8.04
Jan 26	8.29
Jan 26	8.28
Jan 26	8.28
Dec 25	8.21
Dec 25	8.31
Dec 25	8.3
Dec 25	8.41
Nov 25	8.45
Nov 25	8.53
Nov 25	8.46
Nov 25	8.52
Oct 25	8.48
Oct 25	8.41
Oct 25	8.44
Oct 25	8.5
Oct 25	8.38
Sep 25	8.99
Sep 25	9
Sep 25	8.92
Sep 25	8.98
Aug 25	9.04
Aug 25	9.07
Aug 25	9.12
Aug 25	9.14
Aug 25	9.2
Jul 25	9.08
Jul 25	9.22
Jul 25	9.12
Jul 25	9.15
Jun 25	8.25
Jun 25	8.42
Jun 25	8.24
Jun 25	8.39
May 25	8.34
May 25	8.28
May 25	8.5
May 25	8.45
May 25	8.41
Apr 25	8.44
Apr 25	8.38
Apr 25	8.5
Apr 25	8.7
Mar 25	12.36
Mar 25	12.51
Mar 25	12.5
Mar 25	12.46
Feb 25	13.26
Feb 25	13.1
Feb 25	13.16
Feb 25	13.47
Jan 25	13.66
Jan 25	13.44
Jan 25	13.76
Jan 25	13.79
Jan 25	13.66
Dec 24	14.07
Dec 24	14.11
Dec 24	14.04
Dec 24	13.99
Nov 24	13.94
Nov 24	14.12
Nov 24	14.04
Nov 24	13.86
Nov 24	13.77
Oct 24	13.61

Price/Operating Cashflow

BZTAF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.58
Sep 26	6.58
Sep 26	6.48
Aug 26	6.51
Aug 26	6.42
Aug 26	6.45
Aug 26	6.42
Jul 26	6.44
Jul 26	6.58
Jul 26	6.54
Jul 26	6.55
Jul 26	6.55
Jun 26	6.01
Jun 26	5.92
Jun 26	5.82
Jun 26	5.85
May 26	5.7
May 26	5.78
May 26	5.83
May 26	5.69
May 26	5.68
Apr 26	5.69
Apr 26	5.65
Apr 26	5.72
Apr 26	5.82
Mar 26	10.1
Mar 26	9.96
Mar 26	10.11
Mar 26	9.77
Feb 26	9.61
Feb 26	9.65
Feb 26	9.51
Feb 26	9.62
Jan 26	9.49
Jan 26	9.52
Jan 26	9.83
Jan 26	9.82
Jan 26	9.82
Dec 25	16.88
Dec 25	17.09
Dec 25	17.08
Dec 25	17.32
Nov 25	17.4
Nov 25	17.58
Nov 25	17.43
Nov 25	17.54
Oct 25	17.47
Oct 25	17.3
Oct 25	17.39
Oct 25	17.51
Oct 25	17.26
Sep 25	23.03
Sep 25	23.05
Sep 25	22.83
Sep 25	22.99
Aug 25	23.15
Aug 25	23.24
Aug 25	23.39
Aug 25	23.44
Aug 25	23.6
Jul 25	23.28
Jul 25	23.66
Jul 25	23.39
Jul 25	23.45
Jun 25	25.39
Jun 25	25.88
Jun 25	25.37
Jun 25	25.82
May 25	25.66
May 25	25.5
May 25	26.14
May 25	25.99
May 25	25.86
Apr 25	25.95
Apr 25	25.77
Apr 25	26.13
Apr 25	26.71
Mar 25	15.64
Mar 25	15.85
Mar 25	15.83
Mar 25	15.77
Feb 25	16.83
Feb 25	16.62
Feb 25	16.7
Feb 25	17.11
Jan 25	17.36
Jan 25	17.07
Jan 25	17.49
Jan 25	17.53
Jan 25	17.36
Dec 24	22.7
Dec 24	22.77
Dec 24	22.64
Dec 24	22.57
Nov 24	22.48
Nov 24	22.78
Nov 24	22.65
Nov 24	22.35
Nov 24	22.2
Oct 24	21.93

Price to Book

BZTAF Price to Book by year
Period	Price to Book
Sep 26	2.23
Sep 26	2.23
Sep 26	2.2
Aug 26	2.21
Aug 26	2.18
Aug 26	2.19
Aug 26	2.18
Jul 26	2.19
Jul 26	2.23
Jul 26	2.22
Jul 26	2.22
Jul 26	2.22
Jun 26	2.22
Jun 26	2.18
Jun 26	2.15
Jun 26	2.16
May 26	2.11
May 26	2.14
May 26	2.15
May 26	2.1
May 26	2.1
Apr 26	2.1
Apr 26	2.09
Apr 26	2.11
Apr 26	2.15
Mar 26	2.45
Mar 26	2.42
Mar 26	2.45
Mar 26	2.37
Feb 26	2.33
Feb 26	2.34
Feb 26	2.31
Feb 26	2.33
Jan 26	2.3
Jan 26	2.31
Jan 26	2.39
Jan 26	2.38
Jan 26	2.38
Dec 25	2.17
Dec 25	2.2
Dec 25	2.2
Dec 25	2.23
Nov 25	2.24
Nov 25	2.26
Nov 25	2.24
Nov 25	2.26
Oct 25	2.25
Oct 25	2.22
Oct 25	2.24
Oct 25	2.25
Oct 25	2.22
Sep 25	2.24
Sep 25	2.24
Sep 25	2.22
Sep 25	2.23
Aug 25	2.25
Aug 25	2.26
Aug 25	2.27
Aug 25	2.28
Aug 25	2.29
Jul 25	2.26
Jul 25	2.3
Jul 25	2.27
Jul 25	2.28
Jun 25	2.16
Jun 25	2.2
Jun 25	2.16
Jun 25	2.2
May 25	2.19
May 25	2.17
May 25	2.23
May 25	2.21
May 25	2.2
Apr 25	2.21
Apr 25	2.19
Apr 25	2.22
Apr 25	2.27
Mar 25	2.49
Mar 25	2.53
Mar 25	2.52
Mar 25	2.51
Feb 25	2.68
Feb 25	2.65
Feb 25	2.66
Feb 25	2.73
Jan 25	2.77
Jan 25	2.72
Jan 25	2.79
Jan 25	2.79
Jan 25	2.77
Dec 24	2.93
Dec 24	2.94
Dec 24	2.92
Dec 24	2.91
Nov 24	2.9
Nov 24	2.94
Nov 24	2.92
Nov 24	2.89
Nov 24	2.87
Oct 24	2.83

No video analysis for this stock yet. Request one from our team.

AI Analysis

Boozt AB (publ)

Video analysis: BZTAF

Similar companies