Home / SHOFF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHOFF make money? Does SHOFF have pricing power? What's the Earnings Whisper? Will SHOFF profit more as the business scales? What is SHOFF's management track record? Is SHOFF's current price justified?

Shoei Co., Ltd.

$13.15 +$1.43 (+12.20%)

OTC · 31 Aug 2026 13:13 UTC

Previous Close

$12.85

Day Range

$12.85$13.15

Year Range

$12.48$13.15

Market Cap

673.32M

AVG Volume

445

Trailing/Forward PE

15.36/0.09

PEG ratio

1.82

Dividend Yield

2.94%

Next Earnings Date

2026-11-13

Primary Exchange

Other OTC

Revenue (JPY)

SHOFF Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q3	9.28B
26 Q2	7.54B
26 Q1	7.52B
25 Q4	9.57B
25 Q3	8.38B
25 Q2	6.71B
25 Q1	7.84B
24 Q4	10.23B
24 Q3	9.04B
24 Q2	8.31B

Net Income (JPY)

SHOFF Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q3	2.04B
26 Q2	1.68B
26 Q1	1.47B
25 Q4	1.71B
25 Q3	1.59B
25 Q2	1.23B
25 Q1	1.81B
24 Q4	1.74B
24 Q3	1.89B
24 Q2	1.82B

Operating Income (JPY)

SHOFF Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q3	2.88B
26 Q2	2.39B
26 Q1	2.05B
25 Q4	2.37B
25 Q3	2.33B
25 Q2	1.88B
25 Q1	2.49B
24 Q4	2.47B
24 Q3	2.56B
24 Q2	2.44B

EBITDA (JPY)

SHOFF EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q3	3.25B
26 Q2	2.39B
26 Q1	2.4B
25 Q4	2.86B
25 Q3	2.67B
25 Q2	2.11B
25 Q1	2.9B
24 Q4	3B
24 Q3	2.94B
24 Q2	2.82B

Cash Flows (JPY)

SHOFF Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
24 Q3	0
24 Q2	0
24 Q1	729.59M
23 Q4	1.06B
23 Q3	851.31M
23 Q2	565.18M
23 Q1	496.66M
22 Q4	613.39M
22 Q3	0
22 Q2	0

EPS (JPY)

SHOFF EPS (JPY) by quarter
Period	EPS (JPY)
26 Q3	40.36
26 Q2	31.96
26 Q1	28.23
25 Q4	33.01
25 Q3	30.29
25 Q2	23.94
25 Q1	34.61
24 Q4	32.84
24 Q3	35.89
24 Q2	34.72

Expenses (JPY)

SHOFF Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q3	1.69B
26 Q2	1.58B
26 Q1	1.45B
25 Q4	1.83B
25 Q3	1.5B
25 Q2	1.39B
25 Q1	1.28B
24 Q4	1.79B
24 Q3	1.43B
24 Q2	1.35B

Cash & Debt (JPY)

SHOFF Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q3	17.71B
26 Q2	17.74B
26 Q1	15.52B
25 Q4	20.23B
25 Q3	14.81B
25 Q2	13.61B
25 Q1	12.34B
24 Q4	15.25B
24 Q3	10.77B
24 Q2	9.6B

Debt ratios

SHOFF Debt ratios by quarter
Period	Debt ratios
26 Q3	-1.58
26 Q2	-1.67
26 Q1	-1.46
25 Q4	-1.87
25 Q3	-1.34
25 Q2	-1.2
25 Q1	-1.02
24 Q4	-1.24
24 Q3	-0.92
24 Q2	-0.76

Margins

SHOFF Margins by quarter
Period	Margins
26 Q3	49.23%
26 Q2	52.79%
26 Q1	46.63%
25 Q4	43.96%
25 Q3	45.74%
25 Q2	48.8%
25 Q1	48.07%
24 Q4	41.72%
24 Q3	44.13%
24 Q2	45.1%

Return on Capital

SHOFF Return on Capital by quarter
Period	Return on Capital
26 Q3	6.33%
26 Q2	5.5%
26 Q1	4.96%
25 Q4	5.24%
25 Q3	5.27%
25 Q2	4.3%
25 Q1	6.65%
24 Q4	5.94%
24 Q3	6.87%
24 Q2	7.2%

Shares Outstanding

SHOFF Shares Outstanding by quarter
Period	Shares Outstanding
26 Q3	51.2M
26 Q2	51.55M
26 Q1	52.4M
25 Q4	52.56M
25 Q3	52.56M
25 Q2	52.56M
25 Q1	52.54M
24 Q4	52.53M
24 Q3	52.53M
24 Q2	53.33M

Dividends (JPY)

SHOFF Dividends (JPY) by quarter
Period	Dividends (JPY)
Sep 26	0.39
Sep 25	0.41
Sep 24	0.49
Sep 23	0.44
Sep 22	0.39
Sep 21	0.37
Sep 20	0.29
Sep 18	0.41
Sep 17	0.38
Sep 08	0.36

Book Value Per Share (JPY)

SHOFF Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q3	629.47
26 Q2	594.16
26 Q1	567.64
25 Q4	622.1
25 Q3	573.34
25 Q2	545.21
25 Q1	516.75
24 Q4	558.7
24 Q3	522.58
24 Q2	475.38

Total Assets (JPY)

SHOFF Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q3	37.59B
26 Q2	37.21B
26 Q1	33.9B
25 Q4	38.39B
25 Q3	34.58B
25 Q2	33.99B
25 Q1	31.29B
24 Q4	35.15B
24 Q3	31.97B
24 Q2	31.55B

PE Ratio

SHOFF PE Ratio by quarter
Period	PE Ratio
Aug 26	16.8
Aug 26	16.34
Aug 26	15.65
Jul 26	14.81
Jun 26	15.8
Jun 26	16.11
May 26	14.01
May 26	13.94
Apr 26	14.14
Apr 26	14.08
Apr 26	14.13
Apr 26	14.16
Mar 26	13.52
Mar 26	13.43
Mar 26	13.47
Mar 26	14.21
Feb 26	14.62
Feb 26	14.53
Feb 26	14.31
Feb 26	14.73
Jan 26	14.51
Jan 26	14.6
Jan 26	14.82
Jan 26	15.34
Jan 26	15.23
Dec 25	15.14
Dec 25	15.25
Dec 25	15.07
Dec 25	15.02
Nov 25	15.1
Nov 25	13.91
Nov 25	13.75
Nov 25	13.65
Oct 25	13.7
Oct 25	14.26
Oct 25	14.05
Oct 25	15.48
Oct 25	15.1
Sep 25	14.63
Sep 25	14.35
Sep 25	14.32
Sep 25	14.29
Aug 25	14.26
Aug 25	14.25
Aug 25	14.27
Aug 25	14.33
Aug 25	14.12
Jul 25	14.15
Jul 25	14.26
Jul 25	14.11
Jul 25	12.42
Jun 25	11.38
Jun 25	11.49
Jun 25	11.34
Jun 25	11.4
May 25	11.34
May 25	11.22
Feb 25	14.64
Feb 25	14.66
Feb 25	14.58
Jan 25	15.34
Jan 25	15.42
Jan 25	15.45
Jan 25	15.59
Jan 25	15.55
Dec 24	16.41
Dec 24	17.38
Dec 24	17.07
Dec 24	16.38
Nov 24	16.35
Nov 24	16.9
Nov 24	15.65
Nov 24	15.47
Nov 24	15.51
Oct 24	15.44
Oct 24	16.21
Oct 24	17.37
Oct 24	17.33
Sep 24	16.03
Sep 24	16.22
Sep 24	16.05
Sep 24	16.21
Aug 24	14.64
Aug 24	12.47
Aug 24	12.75
Aug 24	12.67
Aug 24	12.66
Jul 24	14.38
Jul 24	14.72
Jul 24	14.49
Jul 24	14.76
Jun 24	14.93
Jun 24	22.08
Jun 24	21.75
Jun 24	21.66
May 24	21.73
May 24	21.69
May 24	21.51
May 24	21.53
May 24	21.14

Free Cash Flow Yield

SHOFF Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Dec 24	1.56%
Dec 24	1.47%
Dec 24	1.5%
Dec 24	1.56%
Nov 24	1.56%
Nov 24	1.51%
Nov 24	1.63%
Nov 24	1.65%
Nov 24	1.65%
Oct 24	1.66%
Oct 24	1.58%
Oct 24	1.47%
Oct 24	1.47%
Sep 24	2.24%
Sep 24	2.21%
Sep 24	2.24%
Sep 24	2.22%
Aug 24	2.45%
Aug 24	2.88%
Aug 24	2.82%
Aug 24	2.84%
Aug 24	2.84%
Jul 24	2.5%
Jul 24	2.44%
Jul 24	2.48%
Jul 24	2.43%
Jun 24	2.95%
Jun 24	2%
Jun 24	2.03%
Jun 24	2.04%
May 24	2.03%
May 24	2.03%
May 24	2.05%
May 24	2.05%
May 24	2.09%
Apr 24	2.02%
Apr 24	2.06%
Apr 24	2.08%
Apr 24	2.1%
Mar 24	1.94%
Mar 24	1.94%
Mar 24	1.98%
Mar 24	2%
Mar 24	1.96%
Feb 24	1.96%
Feb 24	1.96%
Feb 24	1.97%
Feb 24	1.98%
Jan 24	1.99%
Jan 24	1.99%
Jan 24	2.03%
Jan 24	2.04%
Dec 23	2.09%
Dec 23	1.75%
Dec 23	1.76%
Dec 23	1.72%
Dec 23	1.7%
Nov 23	1.67%
Nov 23	1.67%
Nov 23	1.65%
Nov 23	1.67%
Oct 23	1.67%
Oct 23	1.67%
Oct 23	1.67%
Oct 23	1.67%
Sep 23	1.67%
Sep 23	1.12%
Sep 23	1.12%
Sep 23	1.12%
Sep 23	1.13%
Aug 23	1.13%
Aug 23	1.14%
Aug 23	1.14%
Aug 23	1.17%
Jul 23	1.16%
Jul 23	1.17%
Jul 23	1.19%
Jul 23	1.17%
Jun 23	1.15%
Jun 23	0.76%
Jun 23	0.77%
Jun 23	0.79%
Jun 23	0.78%
May 23	0.78%
May 23	0.8%
May 23	0.81%
May 23	0.81%
Apr 23	0.81%
Apr 23	0.82%
Apr 23	0.82%
Apr 23	0.83%
Mar 23	0.83%
Mar 23	0.46%
Mar 23	0.46%
Mar 23	0.45%
Mar 23	0.45%
Feb 23	0.44%
Feb 23	0.43%
Feb 23	0.44%
Feb 23	0.44%

Price to Sales

SHOFF Price to Sales by quarter
Period	Price to Sales
Aug 26	3.29
Aug 26	3.2
Aug 26	3.06
Jul 26	2.9
Jun 26	2.95
Jun 26	3.01
May 26	2.62
May 26	2.6
Apr 26	2.64
Apr 26	2.63
Apr 26	2.64
Apr 26	2.65
Mar 26	2.64
Mar 26	2.62
Mar 26	2.63
Mar 26	2.77
Feb 26	2.85
Feb 26	2.84
Feb 26	2.79
Feb 26	2.88
Jan 26	2.83
Jan 26	2.85
Jan 26	2.89
Jan 26	2.99
Jan 26	2.97
Dec 25	2.91
Dec 25	2.93
Dec 25	2.9
Dec 25	2.89
Nov 25	2.9
Nov 25	2.67
Nov 25	2.64
Nov 25	2.62
Oct 25	2.63
Oct 25	2.74
Oct 25	2.7
Oct 25	2.97
Oct 25	2.9
Sep 25	2.88
Sep 25	2.83
Sep 25	2.82
Sep 25	2.82
Aug 25	2.81
Aug 25	2.81
Aug 25	2.81
Aug 25	2.82
Aug 25	2.78
Jul 25	2.79
Jul 25	2.81
Jul 25	2.78
Jul 25	2.45
Jun 25	2.33
Jun 25	2.36
Jun 25	2.32
Jun 25	2.34
May 25	2.32
May 25	2.3
Feb 25	3.02
Feb 25	3.02
Feb 25	3.01
Jan 25	3.16
Jan 25	3.18
Jan 25	3.18
Jan 25	3.21
Jan 25	3.21
Dec 24	3.33
Dec 24	3.53
Dec 24	3.46
Dec 24	3.32
Nov 24	3.32
Nov 24	3.43
Nov 24	3.17
Nov 24	3.14
Nov 24	3.15
Oct 24	3.13
Oct 24	3.29
Oct 24	3.52
Oct 24	3.52
Sep 24	3.38
Sep 24	3.42
Sep 24	3.38
Sep 24	3.42
Aug 24	3.09
Aug 24	2.63
Aug 24	2.69
Aug 24	2.67
Aug 24	2.67
Jul 24	3.03
Jul 24	3.1
Jul 24	3.06
Jul 24	3.11
Jun 24	3.23
Jun 24	4.77
Jun 24	4.7
Jun 24	4.68
May 24	4.7
May 24	4.69
May 24	4.65
May 24	4.65
May 24	4.57

EV/EBITDA

SHOFF EV/EBITDA by quarter
Period	EV/EBITDA
Aug 26	8.83
Aug 26	8.55
Aug 26	8.11
Jul 26	7.59
Jun 26	7.98
Jun 26	8.17
May 26	6.92
May 26	6.87
Apr 26	6.99
Apr 26	6.95
Apr 26	6.99
Apr 26	7.01
Mar 26	6.26
Mar 26	6.2
Mar 26	6.23
Mar 26	6.67
Feb 26	6.92
Feb 26	6.86
Feb 26	6.73
Feb 26	6.99
Jan 26	6.85
Jan 26	6.9
Jan 26	7.04
Jan 26	7.35
Jan 26	7.28
Dec 25	7.68
Dec 25	7.75
Dec 25	7.64
Dec 25	7.62
Nov 25	7.66
Nov 25	6.95
Nov 25	6.86
Nov 25	6.8
Oct 25	6.83
Oct 25	7.16
Oct 25	7.03
Oct 25	7.89
Oct 25	7.66
Sep 25	7.71
Sep 25	7.54
Sep 25	7.52
Sep 25	7.51
Aug 25	7.49
Aug 25	7.48
Aug 25	7.49
Aug 25	7.53
Aug 25	7.4
Jul 25	7.42
Jul 25	7.49
Jul 25	7.4
Jul 25	6.37
Jun 25	6.08
Jun 25	6.15
Jun 25	6.05
Jun 25	6.08
May 25	6.05
May 25	5.97
Feb 25	7.86
Feb 25	7.87
Feb 25	7.82
Jan 25	8.29
Jan 25	8.34
Jan 25	8.36
Jan 25	8.44
Jan 25	8.42
Dec 24	9.42
Dec 24	10.03
Dec 24	9.84
Dec 24	9.4
Nov 24	9.38
Nov 24	9.73
Nov 24	8.94
Nov 24	8.83
Nov 24	8.85
Oct 24	8.81
Oct 24	9.3
Oct 24	10.02
Oct 24	10
Sep 24	9.19
Sep 24	9.31
Sep 24	9.2
Sep 24	9.3
Aug 24	8.33
Aug 24	6.98
Aug 24	7.15
Aug 24	7.1
Aug 24	7.1
Jul 24	8.16
Jul 24	8.38
Jul 24	8.23
Jul 24	8.4
Jun 24	8.63
Jun 24	13.05
Jun 24	12.84
Jun 24	12.79
May 24	12.83
May 24	12.81
May 24	12.7
May 24	12.71
May 24	12.46

Price/Operating Cashflow

SHOFF Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Dec 24	64.21
Dec 24	68.03
Dec 24	66.82
Dec 24	64.1
Nov 24	63.99
Nov 24	66.13
Nov 24	61.23
Nov 24	60.55
Nov 24	60.7
Oct 24	60.42
Oct 24	63.44
Oct 24	67.97
Oct 24	67.82
Sep 24	44.62
Sep 24	45.15
Sep 24	44.67
Sep 24	45.13
Aug 24	40.76
Aug 24	34.72
Aug 24	35.49
Aug 24	35.26
Aug 24	35.23
Jul 24	40.02
Jul 24	40.97
Jul 24	40.34
Jul 24	41.07
Jun 24	33.85
Jun 24	50.07
Jun 24	49.33
Jun 24	49.11
May 24	49.28
May 24	49.19
May 24	48.78
May 24	48.82
May 24	47.93
Apr 24	49.61
Apr 24	48.45
Apr 24	48.02
Apr 24	47.52
Mar 24	51.43
Mar 24	51.44
Mar 24	50.62
Mar 24	49.97
Mar 24	50.99
Feb 24	51.13
Feb 24	51.03
Feb 24	50.71
Feb 24	50.39
Jan 24	50.33
Jan 24	50.34
Jan 24	49.22
Jan 24	49.13
Dec 23	47.9
Dec 23	57
Dec 23	56.9
Dec 23	58.03
Dec 23	58.75
Nov 23	59.81
Nov 23	59.85
Nov 23	60.64
Nov 23	59.78
Oct 23	59.89
Oct 23	59.98
Oct 23	59.87
Oct 23	59.74
Sep 23	59.78
Sep 23	89.57
Sep 23	89.25
Sep 23	89.22
Sep 23	88.3
Aug 23	88.38
Aug 23	87.77
Aug 23	87.5
Aug 23	85.54
Jul 23	85.9
Jul 23	85.63
Jul 23	83.73
Jul 23	85.77
Jun 23	87.11
Jun 23	130.87
Jun 23	129.19
Jun 23	126.91
Jun 23	127.42
May 23	128.06
May 23	125.6
May 23	123.63
May 23	122.79
Apr 23	124.11
Apr 23	122.13
Apr 23	121.79
Apr 23	120
Mar 23	120.88
Mar 23	215.41
Mar 23	217.25
Mar 23	222.57
Mar 23	223.8
Feb 23	224.9
Feb 23	231.73
Feb 23	227.03
Feb 23	226.61

Price to Book

SHOFF Price to Book by quarter
Period	Price to Book
Aug 26	3.54
Aug 26	3.45
Aug 26	3.3
Jul 26	3.12
Jun 26	3.19
Jun 26	3.25
May 26	2.83
May 26	2.82
Apr 26	2.86
Apr 26	2.84
Apr 26	2.86
Apr 26	2.86
Mar 26	2.62
Mar 26	2.61
Mar 26	2.61
Mar 26	2.76
Feb 26	2.84
Feb 26	2.82
Feb 26	2.77
Feb 26	2.86
Jan 26	2.81
Jan 26	2.83
Jan 26	2.87
Jan 26	2.98
Jan 26	2.95
Dec 25	3.2
Dec 25	3.22
Dec 25	3.18
Dec 25	3.18
Nov 25	3.19
Nov 25	2.94
Nov 25	2.91
Nov 25	2.88
Oct 25	2.9
Oct 25	3.01
Oct 25	2.97
Oct 25	3.27
Oct 25	3.19
Sep 25	3.4
Sep 25	3.34
Sep 25	3.33
Sep 25	3.32
Aug 25	3.32
Aug 25	3.31
Aug 25	3.32
Aug 25	3.33
Aug 25	3.28
Jul 25	3.29
Jul 25	3.32
Jul 25	3.28
Jul 25	2.89
Jun 25	3.04
Jun 25	3.07
Jun 25	3.03
Jun 25	3.05
May 25	3.03
May 25	3
Feb 25	3.67
Feb 25	3.68
Feb 25	3.66
Jan 25	3.85
Jan 25	3.87
Jan 25	3.88
Jan 25	3.91
Jan 25	3.9
Dec 24	4.19
Dec 24	4.43
Dec 24	4.36
Dec 24	4.18
Nov 24	4.17
Nov 24	4.31
Nov 24	3.99
Nov 24	3.95
Nov 24	3.96
Oct 24	3.94
Oct 24	4.14
Oct 24	4.43
Oct 24	4.42
Sep 24	4.65
Sep 24	4.7
Sep 24	4.65
Sep 24	4.7
Aug 24	4.25
Aug 24	3.62
Aug 24	3.7
Aug 24	3.67
Aug 24	3.67
Jul 24	4.17
Jul 24	4.27
Jul 24	4.2
Jul 24	4.28
Jun 24	4.51
Jun 24	6.67
Jun 24	6.57
Jun 24	6.54
May 24	6.57
May 24	6.55
May 24	6.5
May 24	6.5
May 24	6.39

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shoei Co., Ltd.

Video analysis: SHOFF

Similar companies