Home / 9399.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9399.T make money? Does 9399.T have pricing power? What's the Earnings Whisper? Will 9399.T profit more as the business scales? What is 9399.T's management track record? Is 9399.T's current price justified?

Beat Holdings Limited

¥14 -$63.00 (-81.82%)

JPX · 16 Sep 2026 02:30 UTC

Previous Close

¥13

Day Range

¥13¥14

Year Range

¥9¥183

Market Cap

2.57B

AVG Volume

2.7M

Trailing/Forward PE

-3.41/-

PEG ratio

-0.02

Dividend Yield

Next Earnings Date

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9399.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	152.83M
2024	275.7M
2023	326.27M
2022	321.75M
2021	455M
2020	693M
2019	1.53B
2018	1.36B
2017	1.14B
2016	876M

Net Income (JPY)

9399.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	-636.41M
2024	-433.29M
2023	-465.2M
2022	-342.07M
2021	-1.82B
2020	-1.27B
2019	-902.97M
2018	-1.83B
2017	142.59M
2016	-339.16M

Operating Income (JPY)

9399.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	-588.68M
2024	-416M
2023	-367.12M
2022	-323.9M
2021	-497M
2020	-685M
2019	-630.41M
2018	-533M
2017	-33M
2016	-494M

EBITDA (JPY)

9399.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	-561.36M
2024	-460M
2023	-370.09M
2022	-308.09M
2021	-1.9B
2020	-1.15B
2019	-968M
2018	-1.62B
2017	525M
2016	-164M

Cash Flows (JPY)

9399.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	-322.3M
2023	0
2022	0
2015	0

EPS (JPY)

9399.T EPS (JPY) by year
Period	EPS (JPY)
2025	-14.56
2024	-114.31
2023	-448.72
2022	-532.76
2021	-3213.36
2020	-2843.34
2019	-2761.3
2018	-9832.15
2017	787.21
2016	-4304.39

Expenses (JPY)

9399.T Expenses (JPY) by year
Period	Expenses (JPY)
2015	0
2025	614.11M
2024	381.96M
2023	178.52M
2022	536.74M
2021	105M
2020	222.44M
2019	310.7M
2018	303.64M
2017	129M
2016	179M

Cash & Debt (JPY)

9399.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	3.08M
2024	9.18M
2023	1.29M
2022	33.32M
2021	422M
2020	2.42M
2019	5.86M
2018	8.35M
2017	2.33M
2016	2.91M

Debt ratios

9399.T Debt ratios by year
Period	Debt ratios
2025	-0.01
2024	0
2023	-0
2022	0
2021	-0.02
2020	-0
2019	0
2018	0

Margins

9399.T Margins by year
Period	Margins
2025	19.8%
2024	39.02%
2023	33.55%
2022	31.82%
2021	43.36%
2020	13.28%
2019	-5.21%
2018	15.22%
2017	29.86%
2016	26.37%

Return on Capital

9399.T Return on Capital by year
Period	Return on Capital
2025	-8006.67%
2024	-2850.22%
2023	26760.38%
2022	-24385.92%
2021	465.22%
2020	-32531.75%
2019	-13300.64%
2018	-16003.61%
2017	788.08%
2016	-3368.44%

Shares Outstanding

9399.T Shares Outstanding by year
Period	Shares Outstanding
2025	182.04M
2024	18.2M
2023	2.2M
2022	609.71K
2021	605.6K
2020	477.37K
2019	331.56K
2018	314.52K
2017	159.84K
2016	117.49K

Book Value Per Share (JPY)

9399.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	0.04
2024	0.84
2023	-0.79
2022	2.3
2021	-645.64
2020	8.15
2019	20.48
2018	36.31
2017	113.2
2016	85.7

Total Assets (JPY)

9399.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	29.28M
2024	19.96M
2023	12.13M
2022	44.72M
2021	614M
2020	12.22M
2019	16.96M
2018	20.99M
2017	27.02M
2016	18.09M

PE Ratio

9399.T PE Ratio by year
Period	PE Ratio
Jun 18	46.86
Jun 18	93.15
Jun 18	63.11
Jun 18	62.77
May 18	61.43
May 18	59.97
May 18	52.13
May 18	35.98
Apr 18	28.25
Apr 18	23.99
Apr 18	21.07
Apr 18	21.75
Mar 18	5.74
Mar 18	5.67
Mar 18	5.81
Mar 18	5.89
Mar 18	6.11
Feb 18	6.11
Feb 18	6.25
Feb 18	6.11
Feb 18	6.61
Jan 18	6.65
Jan 18	6.76
Jan 18	6.87
Jan 18	6.9
Dec 17	6.5

Free Cash Flow Yield

9399.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 25	-16.93%
Sep 25	-1.43%
Sep 25	-1.34%
Sep 25	-1.35%
Aug 25	-1.44%
Aug 25	-1.45%
Aug 25	-1.65%
Aug 25	-1.53%
Aug 25	-1.34%
Jul 25	-1.37%
Jul 25	-1.15%
Jul 25	-1.33%
Jul 25	-1.66%
Jun 25	-1.76%
Jun 25	-1.92%
Jun 25	-2.44%
Jun 25	-3.98%
May 25	-3.71%
May 25	-3.21%
May 25	-2.23%
May 25	-1.85%
May 25	-2.07%
Apr 25	-2.04%
Apr 25	-1.97%
Apr 25	-1.76%
Apr 25	-1.82%
Mar 25	-1.18%
Mar 25	-1.21%
Mar 25	-1.12%
Mar 25	-1.14%
Feb 25	-1.11%
Feb 25	-1%
Feb 25	-0.94%
Feb 25	-0.96%
Jan 25	-1.11%
Jan 25	-1.09%
Jan 25	-1.01%
Jan 25	-0.99%
Dec 24	-1.1%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%
Oct 24	0%
Oct 24	0%
Oct 24	0%
Sep 24	0%
Sep 24	0%
Sep 24	0%
Sep 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Jul 24	0%
Jul 24	0%
Jul 24	0%
Jul 24	0%
Jun 24	0%
Jun 24	0%
Jun 24	0%
Jun 24	0%
May 24	0%
May 24	0%
May 24	0%
May 24	0%
May 24	0%
Apr 24	0%
Apr 24	0%
Apr 24	0%
Apr 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Feb 24	0%
Feb 24	0%
Feb 24	0%
Feb 24	0%
Jan 24	0%
Jan 24	0%
Jan 24	0%
Jan 24	0%
Dec 23	0%
Dec 23	0%
Dec 23	0%
Dec 23	0%
Dec 23	0%
Nov 23	0%
Nov 23	0%
Nov 23	0%
Nov 23	0%

Price to Sales

9399.T Price to Sales by year
Period	Price to Sales
Sep 26	15.27
Sep 26	16.44
Sep 26	17.62
Aug 26	17.62
Aug 26	19.97
Aug 26	15.27
Aug 26	12.92
Jul 26	15.27
Jul 26	17.62
Jul 26	15.27
Jul 26	21.14
Jul 26	12.92
Jun 26	11.91
Jun 26	13.1
Jun 26	14.29
Jun 26	13.1
May 26	15.48
May 26	22.63
May 26	32.16
May 26	32.16
May 26	33.35
Apr 26	34.54
Apr 26	35.73
Apr 26	33.35
Apr 26	30.97
Mar 26	33.16
Mar 26	37.73
Mar 26	33.16
Mar 26	35.44
Feb 26	28.58
Feb 26	37.73
Feb 26	26.3
Feb 26	44.59
Jan 26	62.88
Jan 26	65.17
Jan 26	76.6
Jan 26	81.18
Dec 25	85.75
Dec 25	7.95
Dec 25	8.27
Dec 25	9.33
Dec 25	10.07
Nov 25	11.13
Nov 25	11.45
Nov 25	12.72
Nov 25	12.4
Oct 25	12.82
Oct 25	15.9
Oct 25	13.09
Oct 25	13.31
Oct 25	12.39
Sep 25	8.22
Sep 25	97.1
Sep 25	103.87
Sep 25	103.39
Aug 25	96.47
Aug 25	96.08
Aug 25	84.45
Aug 25	91.05
Aug 25	103.79
Jul 25	101.9
Jul 25	120.69
Jul 25	104.57
Jul 25	83.66
Jun 25	66.35
Jun 25	60.87
Jun 25	47.93
Jun 25	29.38
May 25	31.49
May 25	36.45
May 25	52.49
May 25	63.32
May 25	56.45
Apr 25	57.18
Apr 25	59.49
Apr 25	66.42
Apr 25	64.11
Mar 25	44.79
Mar 25	43.78
Mar 25	47.33
Mar 25	46.56
Feb 25	47.89
Feb 25	53.26
Feb 25	56.28
Feb 25	55.48
Jan 25	47.73
Jan 25	48.66
Jan 25	52.57
Jan 25	53.3
Dec 24	48.01
Dec 24	10.44
Dec 24	10.75
Dec 24	13.08
Dec 24	15.31
Nov 24	19.74
Nov 24	37.17
Nov 24	39.38
Nov 24	39.83
Nov 24	28.68
Oct 24	31.6

EV/EBITDA

9399.T EV/EBITDA by year
Period	EV/EBITDA
Mar 19	1.16
Mar 19	1.17
Mar 19	1.17
Mar 19	1.15
Mar 19	1.25
Feb 19	1.04
Feb 19	1.03
Feb 19	1.09
Feb 19	1.13
Jan 19	1.2
Jan 19	1.2
Jan 19	1.07
Jan 19	1.07
Dec 18	4.09
Dec 18	4.09
Dec 18	4.83
Dec 18	5.11
Nov 18	5.62
Nov 18	4.66
Nov 18	5.05
Nov 18	5.73
Nov 18	6.7
Oct 18	5.79
Oct 18	6.93
Oct 18	8.29
Oct 18	10.62
Sep 18	14.14
Jun 18	12.73
Jun 18	25.3
Jun 18	17.14
Jun 18	17.05
May 18	16.69
May 18	16.29
May 18	14.16
May 18	9.78
Apr 18	7.68
Apr 18	6.52
Apr 18	5.73
Apr 18	5.91
Mar 18	3.68
Mar 18	3.64
Mar 18	3.73
Mar 18	3.78
Mar 18	3.92
Feb 18	3.92
Feb 18	4.01
Feb 18	3.92
Feb 18	4.24
Jan 18	4.27
Jan 18	4.34
Jan 18	4.41
Jan 18	4.43
Dec 17	4.17

Price to Book

9399.T Price to Book by year
Period	Price to Book
Sep 26	4.1
Sep 26	4.41
Sep 26	4.73
Aug 26	4.73
Aug 26	5.36
Aug 26	4.1
Aug 26	3.47
Jul 26	4.1
Jul 26	4.73
Jul 26	4.1
Jul 26	5.67
Jul 26	3.47
Jun 26	229.02
Jun 26	251.92
Jun 26	274.82
Jun 26	251.92
May 26	297.72
May 26	435.14
May 26	618.35
May 26	618.35
May 26	641.25
Apr 26	664.15
Apr 26	687.06
Apr 26	641.25
Apr 26	595.45
Mar 26	387.1
Mar 26	440.49
Mar 26	387.1
Mar 26	413.8
Feb 26	333.71
Feb 26	440.49
Feb 26	307.01
Feb 26	520.58
Jan 26	734.15
Jan 26	760.85
Jan 26	894.33
Jan 26	947.72
Dec 25	1001.12
Dec 25	95.27
Dec 25	99.09
Dec 25	111.79
Dec 25	120.68
Nov 25	133.38
Nov 25	137.19
Nov 25	152.44
Nov 25	148.63
Oct 25	153.71
Oct 25	190.55
Oct 25	156.89
Oct 25	159.55
Oct 25	148.5
Sep 25	0.96
Sep 25	11.31
Sep 25	12.09
Sep 25	12.04
Aug 25	11.23
Aug 25	11.19
Aug 25	9.83
Aug 25	10.6
Aug 25	12.08
Jul 25	11.86
Jul 25	14.05
Jul 25	12.17
Jul 25	9.74
Jun 25	1203.4
Jun 25	1104.01
Jun 25	869.32
Jun 25	532.85
May 25	571.16
May 25	660.97
May 25	951.94
May 25	1148.32
May 25	1023.78
Apr 25	1036.96
Apr 25	1078.87
Apr 25	1204.59
Apr 25	1162.68
Mar 25	14893.92
Mar 25	14558.47
Mar 25	15739.25
Mar 25	15484.31
Feb 25	15927.1
Feb 25	17711.69
Feb 25	18718.03
Feb 25	18449.68
Jan 25	15873.43
Jan 25	16182.04
Jan 25	17483.58
Jan 25	17725.11
Dec 24	15967.36
Dec 23	25020.28
Dec 23	19460.22
Dec 23	11120.12
Dec 23	11120.12
Nov 23	11120.12
Nov 23	11120.12
Nov 23	11120.12
Nov 23	8340.09
Oct 23	8340.09
Oct 23	8340.09

No video analysis for this stock yet. Request one from our team.

AI Analysis

Beat Holdings Limited

Video analysis: 9399.T

Similar companies