Home / 8187.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8187.HK make money? Does 8187.HK have pricing power? What's the Earnings Whisper? Will 8187.HK profit more as the business scales? What is 8187.HK's management track record? Is 8187.HK's current price justified?

Jimu Group Limited

HKD 0.55 +$0.05 (+9.00%)

HKSE · 15 Sep 2026 07:29 UTC

Previous Close

HKD 0.53

Day Range

HKD 0.51HKD 0.55

Year Range

HKD 0.24HKD 0.85

Market Cap

82.67M

AVG Volume

1.25M

Trailing/Forward PE

-6.57/-

PEG ratio

0.61

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8187.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	57.75M
2024	11.25M
2023	28.75M
2022	31.4M
2021	9.33M
2020	83.29M
2019	110.17M
2018	219.35M
2017	236.73M
2016	241.39M

Net Income (HKD)

8187.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-24.01M
2024	-10.54M
2023	1.74M
2022	-5.91M
2021	-14.88M
2020	-8.71M
2019	-33.34M
2018	-3.99M
2017	-9.01M
2016	-13.67M

Operating Income (HKD)

8187.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-16.89M
2024	-18.32M
2023	-3.24M
2022	-4.99M
2021	-18.03M
2020	-18.83M
2019	-24.23M
2018	-11.93M
2017	-8.02M
2016	-8.63M

EBITDA (HKD)

8187.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-20.24M
2024	-9.68M
2023	-3.88M
2022	-4.23M
2021	-17.71M
2020	-9.72M
2019	-26.68M
2018	3.62M
2017	-7.54M
2016	-11.54M

Cash Flows (HKD)

8187.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	-12.59M
2024	1.02M
2023	-5.37M
2022	-16.47M
2021	-24.03M
2020	-19.85M
2019	-7.24M
2018	-29.12M
2017	-51.92M
2016	-60.52M

EPS (HKD)

8187.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-1.08
2024	-0.09
2023	0.05
2022	-0.19
2021	-0.53
2020	-0.32
2019	-1.24
2018	-0.13
2017	-0.34
2016	-0.59

Expenses (HKD)

8187.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	18.74M
2024	6.37M
2023	7.97M
2022	8M
2021	20.39M
2020	45.23M
2019	80.14M
2018	87.33M
2017	36.74M
2016	41.08M

Cash & Debt (HKD)

8187.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	2.19M
2024	5.04M
2023	1.48M
2022	2.01M
2021	3.48M
2020	26.83M
2019	33.58M
2018	42.17M
2017	45.51M
2016	49.17M

Debt ratios

8187.HK Debt ratios by year
Period	Debt ratios
2025	0.03
2024	0.1
2023	-0.16
2022	-0.21
2021	-0.12
2020	0.45
2019	0.59
2018	-52.61

Margins

8187.HK Margins by year
Period	Margins
2025	2.77%
2024	31.85%
2023	26.29%
2022	12.52%
2021	44.39%
2020	49.33%
2019	74.63%
2018	50.03%
2017	10.76%
2016	10.18%

Return on Capital

8187.HK Return on Capital by year
Period	Return on Capital
2025	-235.08%
2024	-65.25%
2023	10.66%
2022	-478.46%
2021	238.36%
2020	-101.59%
2019	-1170.41%
2018	-9.84%
2017	-20.08%
2016	-25.35%

Shares Outstanding

8187.HK Shares Outstanding by year
Period	Shares Outstanding
2025	151.68M
2024	123.03M
2023	135.26M
2022	33.9M
2021	28.67M
2020	27.64M
2019	26.93M
2018	25.46M
2017	25.46M
2016	25.55M

Book Value Per Share (HKD)

8187.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.07
2024	0.13
2023	0.12
2022	0.04
2021	-0.22
2020	0.31
2019	0.11
2018	1.59
2017	1.76
2016	2.11

Total Assets (HKD)

8187.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	15.14M
2024	24.03M
2023	30.73M
2022	29.57M
2021	21.61M
2020	33.76M
2019	58.47M
2018	113.67M
2017	119.25M
2016	116.21M

PE Ratio

8187.HK PE Ratio by year
Period	PE Ratio
Sep 24	12.85
Sep 24	13.67
Sep 24	17.31
Sep 24	17.01
Aug 24	17.01
Aug 24	15.25
Aug 24	19.36
Aug 24	17.6
Aug 24	17.01
Jul 24	22.88
Jul 24	24.05
Jul 24	22.59
Jul 24	23.76
Jun 24	33.84
Jun 24	34.22
Jun 24	31.89
Jun 24	32.28
May 24	35.78
May 24	37.72
May 24	42.78
May 24	53.67
May 24	66.11
Apr 24	63
Apr 24	77
Apr 24	100.34
Apr 24	103.45
Mar 24	41.16
Mar 24	36.27
Mar 24	25.91
Mar 24	6.48
Feb 24	6.48
Feb 24	6.48
Feb 24	6.04
Feb 24	8.06
Feb 24	7.63
Jan 24	7.77
Jan 24	7.48
Jan 24	7.92
Jan 24	7.92
Dec 23	8.78
Dec 23	30.96
Dec 23	28.3
Dec 23	25.15
Dec 23	24.19
Nov 23	29.02
Nov 23	31.44
Nov 23	32.41
Nov 23	35.55
Oct 23	39.91
Oct 23	41.12
Oct 23	40.15
Oct 23	38.21
Sep 23	33.14
Mar 20	89.2
Mar 20	74.93
Mar 20	84.74
Mar 20	85.63
Feb 20	89.2
Feb 20	89.2
Feb 20	82.96
Feb 20	84.74
Jan 20	86.52
Jan 20	89.2
Jan 20	89.2
Jan 20	89.2
Jan 20	89.2
Dec 19	21.71
Dec 19	22.38
Dec 19	22.38
Dec 19	21.26
Nov 19	17.68
Nov 19	17.68
Nov 19	18.13
Nov 19	18.13
Nov 19	21.49
Oct 19	21.26
Oct 19	21.26
Oct 19	17.68
Oct 19	19.02

Free Cash Flow Yield

8187.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-7.62%
Sep 26	-7.83%
Sep 26	-7.98%
Aug 26	-8.74%
Aug 26	-8.56%
Aug 26	-7.83%
Aug 26	-7.98%
Jul 26	-8.65%
Jul 26	-8.47%
Jul 26	-8.3%
Jul 26	-8.39%
Jul 26	-8.47%
Jun 26	-18.25%
Jun 26	-16.77%
Jun 26	-17.48%
Jun 26	-15.67%
May 26	-13.84%
May 26	-12.97%
May 26	-16.61%
May 26	-16.94%
Apr 26	-16.77%
Apr 26	-16.61%
Apr 26	-16.61%
Apr 26	-16.28%
Apr 26	-16.61%
Mar 26	-13.27%
Mar 26	-14.1%
Mar 26	-12.08%
Mar 26	-12.08%
Feb 26	-14.55%
Feb 26	-15.74%
Feb 26	-17.58%
Feb 26	-15.74%
Jan 26	-13.81%
Jan 26	-13.27%
Jan 26	-12.53%
Jan 26	-14.1%
Jan 26	-13.53%
Dec 25	-9.51%
Dec 25	-9.51%
Dec 25	-10.26%
Dec 25	-8.87%
Nov 25	-13.08%
Nov 25	-12.46%
Nov 25	-12.76%
Nov 25	-12.31%
Oct 25	-13.42%
Oct 25	-12.03%
Oct 25	-12.76%
Oct 25	-13.42%
Oct 25	-14.95%
Sep 25	-198.54%
Sep 25	-199.34%
Sep 25	-185.05%
Sep 25	-142.14%
Aug 25	-242.76%
Aug 25	-232.41%
Aug 25	-251.48%
Aug 25	-258.1%
Aug 25	-172.06%
Jul 25	-155.68%
Jul 25	-104.34%
Jul 25	-102.16%
Jul 25	-77.84%
Jun 25	1.19%
Jun 25	0.94%
Jun 25	0.94%
Jun 25	0.96%
May 25	0.89%
May 25	0.86%
May 25	0.84%
May 25	0.85%
May 25	0.86%
Apr 25	0.87%
Apr 25	0.95%
Apr 25	0.88%
Apr 25	0.83%
Mar 25	0.47%
Mar 25	0.5%
Mar 25	0.5%
Mar 25	0.46%
Feb 25	0.46%
Feb 25	0.45%
Feb 25	0.41%
Feb 25	0.42%
Jan 25	0.39%
Jan 25	0.45%
Jan 25	0.49%
Jan 25	0.49%
Jan 25	0.4%
Dec 24	1.68%
Dec 24	2.09%
Dec 24	1.43%
Dec 24	1.41%
Nov 24	1.35%
Nov 24	1.34%
Nov 24	1.53%
Nov 24	1.74%
Nov 24	3.62%
Oct 24	3.56%

Price to Sales

8187.HK Price to Sales by year
Period	Price to Sales
Sep 26	2.1
Sep 26	2.05
Sep 26	2.01
Aug 26	1.83
Aug 26	1.87
Aug 26	2.05
Aug 26	2.01
Jul 26	1.85
Jul 26	1.89
Jul 26	1.93
Jul 26	1.91
Jul 26	1.89
Jun 26	1.2
Jun 26	1.3
Jun 26	1.25
Jun 26	1.39
May 26	1.58
May 26	1.68
May 26	1.31
May 26	1.29
Apr 26	1.3
Apr 26	1.31
Apr 26	1.31
Apr 26	1.34
Apr 26	1.31
Mar 26	1.75
Mar 26	1.65
Mar 26	1.92
Mar 26	1.92
Feb 26	1.6
Feb 26	1.48
Feb 26	1.32
Feb 26	1.48
Jan 26	1.68
Jan 26	1.75
Jan 26	1.85
Jan 26	1.65
Jan 26	1.72
Dec 25	2.14
Dec 25	2.14
Dec 25	1.99
Dec 25	2.3
Nov 25	1.56
Nov 25	1.64
Nov 25	1.6
Nov 25	1.66
Oct 25	1.52
Oct 25	1.7
Oct 25	1.6
Oct 25	1.52
Oct 25	1.36
Sep 25	0.13
Sep 25	0.13
Sep 25	0.14
Sep 25	0.18
Aug 25	0.11
Aug 25	0.11
Aug 25	0.1
Aug 25	0.1
Aug 25	0.15
Jul 25	0.17
Jul 25	0.25
Jul 25	0.26
Jul 25	0.34
Jun 25	7.65
Jun 25	9.73
Jun 25	9.73
Jun 25	9.51
May 25	10.28
May 25	10.61
May 25	10.82
May 25	10.72
May 25	10.61
Apr 25	10.5
Apr 25	9.62
Apr 25	10.39
Apr 25	10.93
Mar 25	7.35
Mar 25	6.95
Mar 25	6.95
Mar 25	7.62
Feb 25	7.56
Feb 25	7.76
Feb 25	8.5
Feb 25	8.3
Jan 25	9.04
Jan 25	7.76
Jan 25	7.15
Jan 25	7.15
Jan 25	8.77
Dec 24	6.68
Dec 24	5.36
Dec 24	7.83
Dec 24	7.99
Nov 24	8.31
Nov 24	8.36
Nov 24	7.36
Nov 24	6.47
Nov 24	3.1
Oct 24	3.15

EV/EBITDA

8187.HK EV/EBITDA by year
Period	EV/EBITDA
Dec 19	8.83
Dec 19	9.15
Dec 19	9.15
Dec 19	8.61
Nov 19	6.89
Nov 19	6.89
Nov 19	7.11
Nov 19	7.11
Nov 19	8.72
Oct 19	8.61
Oct 19	8.61
Oct 19	6.89
Oct 19	7.54
Sep 19	27.96
Sep 19	46.26
Sep 19	40.36
Sep 19	49.22
Aug 19	49.22
Aug 19	49.22
Aug 19	49.81
Aug 19	54.53
Aug 19	56.89
Jul 19	48.03
Jul 19	52.17
Jul 19	56.89
Jul 19	50.99
Jun 19	74.79
Jun 19	77.61
Jun 19	77.61
Jun 19	79.02
May 19	79.02
May 19	84.65
May 19	88.87
May 19	88.87
May 19	91.68
Apr 19	88.87
Apr 19	97.32
Apr 19	97.32
Apr 19	101.54

Price/Operating Cashflow

8187.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 25	43.28
Jun 25	55.02
Jun 25	55.02
Jun 25	53.79
May 25	58.12
May 25	59.97
May 25	61.21
May 25	60.59
May 25	59.97
Apr 25	59.35
Apr 25	54.41
Apr 25	58.73
Apr 25	61.83
Mar 25	84.64
Mar 25	79.98
Mar 25	79.98
Mar 25	87.74
Feb 25	86.97
Feb 25	89.29
Feb 25	97.84
Feb 25	95.51
Jan 25	104.05
Jan 25	89.29
Jan 25	82.31
Jan 25	82.31
Jan 25	100.94
Dec 24	42.18
Dec 24	33.88
Dec 24	49.49
Dec 24	50.49
Nov 24	52.48
Nov 24	52.81
Nov 24	46.5
Nov 24	40.86
Nov 24	19.6
Oct 24	19.93
Oct 24	17.27
Oct 24	8.64
Oct 24	8.47
Mar 20	27.96
Mar 20	23.49
Mar 20	26.56
Mar 20	26.84
Feb 20	27.96
Feb 20	27.96
Feb 20	26
Feb 20	26.56
Jan 20	27.12
Jan 20	27.96
Jan 20	27.96
Jan 20	27.96
Jan 20	27.96
Dec 19	27.12
Dec 19	27.96
Dec 19	27.96
Dec 19	26.56
Nov 19	22.09
Nov 19	22.09
Nov 19	22.65
Nov 19	22.65
Nov 19	26.84
Oct 19	26.56
Oct 19	26.56
Oct 19	22.09
Oct 19	23.76

Price to Book

8187.HK Price to Book by year
Period	Price to Book
Sep 26	22.1
Sep 26	21.5
Sep 26	21.09
Aug 26	19.27
Aug 26	19.67
Aug 26	21.5
Aug 26	21.09
Jul 26	19.47
Jul 26	19.87
Jul 26	20.28
Jul 26	20.08
Jul 26	19.87
Jun 26	6.76
Jun 26	7.35
Jun 26	7.05
Jun 26	7.87
May 26	8.91
May 26	9.5
May 26	7.42
May 26	7.28
Apr 26	7.35
Apr 26	7.42
Apr 26	7.42
Apr 26	7.57
Apr 26	7.42
Mar 26	7.57
Mar 26	7.13
Mar 26	8.32
Mar 26	8.32
Feb 26	6.9
Feb 26	6.39
Feb 26	5.72
Feb 26	6.39
Jan 26	7.28
Jan 26	7.57
Jan 26	8.02
Jan 26	7.13
Jan 26	7.42
Dec 25	6.83
Dec 25	6.83
Dec 25	6.33
Dec 25	7.32
Nov 25	4.97
Nov 25	5.21
Nov 25	5.09
Nov 25	5.28
Oct 25	4.84
Oct 25	5.4
Oct 25	5.09
Oct 25	4.84
Oct 25	4.34
Sep 25	0.07
Sep 25	0.07
Sep 25	0.08
Sep 25	0.1
Aug 25	0.06
Aug 25	0.06
Aug 25	0.06
Aug 25	0.05
Aug 25	0.08
Jul 25	0.09
Jul 25	0.13
Jul 25	0.14
Jul 25	0.18
Jun 25	5.33
Jun 25	6.78
Jun 25	6.78
Jun 25	6.63
May 25	7.16
May 25	7.39
May 25	7.54
May 25	7.46
May 25	7.39
Apr 25	7.31
Apr 25	6.7
Apr 25	7.24
Apr 25	7.62
Mar 25	8.3
Mar 25	7.85
Mar 25	7.85
Mar 25	8.61
Feb 25	8.53
Feb 25	8.76
Feb 25	9.6
Feb 25	9.37
Jan 25	10.21
Jan 25	8.76
Jan 25	8.07
Jan 25	8.07
Jan 25	9.9
Dec 24	10.66
Dec 24	8.57
Dec 24	12.51
Dec 24	12.76
Nov 24	13.27
Nov 24	13.35
Nov 24	11.76
Nov 24	10.33
Nov 24	4.95
Oct 24	5.04

No video analysis for this stock yet. Request one from our team.

AI Analysis

Jimu Group Limited

Video analysis: 8187.HK

Similar companies