Home / 3830.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3830.HK make money? Does 3830.HK have pricing power? What's the Earnings Whisper? Will 3830.HK profit more as the business scales? What is 3830.HK's management track record? Is 3830.HK's current price justified?

Kiddieland International Limited

HKD 0.2 +$0.13 (+177.78%)

HKSE · 15 Sep 2026 07:24 UTC

Previous Close

HKD 0.2

Day Range

HKD 0.2HKD 0.2

Year Range

HKD 0.05HKD 0.23

Market Cap

200M

AVG Volume

243.69K

Trailing/Forward PE

-32.26/-

PEG ratio

24.27

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

3830.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q4	71.88M
25 Q2	128.71M
24 Q4	60.73M
24 Q2	136.13M
23 Q4	66.44M
23 Q2	148.71M
22 Q4	51.63M
22 Q2	124.6M
21 Q4	72.35M
21 Q2	171.9M

Net Income (HKD)

3830.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q4	-10.1M
25 Q2	3.85M
24 Q4	-12.53M
24 Q2	5.54M
23 Q4	-11.85M
23 Q2	4.51M
22 Q4	-14.36M
22 Q2	-36.19M
21 Q4	-62.23M
21 Q2	-3.31M

Operating Income (HKD)

3830.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q4	-11.54M
25 Q2	4.74M
24 Q4	-12.14M
24 Q2	6.69M
23 Q4	-12.18M
23 Q2	4.76M
22 Q4	434K
22 Q2	-38.28M
21 Q4	-42.31M
21 Q2	-2.01M

EBITDA (HKD)

3830.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q4	-7.43M
25 Q2	8.62M
24 Q4	-5.88M
24 Q2	11.04M
23 Q4	-9.75M
23 Q2	10.28M
22 Q4	1.76M
22 Q2	-24.2M
21 Q4	-57.98M
21 Q2	10.75M

Cash Flows (HKD)

3830.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q4	6.94M
25 Q2	3.33M
24 Q4	11.9M
24 Q2	-2.06M
23 Q4	45K
23 Q2	5.82M
22 Q4	11.06M
22 Q2	26.13M
21 Q4	-30.07M
21 Q2	-7.89M

EPS (HKD)

3830.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q4	-0.01
25 Q2	0
24 Q4	-0.01
24 Q2	0.01
23 Q4	-0.01
23 Q2	0
22 Q4	-0.01
22 Q2	-0.04
21 Q4	-0.06
21 Q2	-0

Expenses (HKD)

3830.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
25 Q4	18.39M
25 Q2	17.11M
24 Q4	20.33M
24 Q2	18.79M
23 Q4	21.61M
23 Q2	27.29M
22 Q4	18.64M
22 Q2	33M
21 Q4	52.1M
21 Q2	24.17M

Cash & Debt (HKD)

3830.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q4	9.9M
25 Q2	9.36M
24 Q4	6.97M
24 Q2	2.3M
23 Q4	7.34M
23 Q2	7.57M
22 Q4	3.38M
22 Q2	7.04M
21 Q4	8.64M
21 Q2	13.03M

Debt ratios

3830.HK Debt ratios by quarter
Period	Debt ratios
25 Q4	-1.5
25 Q2	-2.14
24 Q4	-1.2
24 Q2	-0.07
23 Q4	0.21
23 Q2	0.05
22 Q4	-0.02
22 Q2	-0.2
21 Q4	-3.85
21 Q2	0.03

Margins

3830.HK Margins by quarter
Period	Margins
25 Q4	8.23%
25 Q2	16.94%
24 Q4	9.46%
24 Q2	17.38%
23 Q4	8.99%
23 Q2	17.96%
22 Q4	39.02%
22 Q2	-10.74%
21 Q4	-8.62%
21 Q2	9.67%

Return on Capital

3830.HK Return on Capital by quarter
Period	Return on Capital
25 Q4	-84.93%
25 Q2	17.36%
24 Q4	-68.23%
24 Q2	17.53%
23 Q4	-43.7%
23 Q2	10.97%
22 Q4	-37.64%
22 Q2	-66.61%
21 Q4	-66.27%
21 Q2	-2.2%

Shares Outstanding

3830.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	999.6M
25 Q2	1B
24 Q4	1B
24 Q2	1B
23 Q4	1B
23 Q2	1B
22 Q4	1B
22 Q2	1B
21 Q4	1B
21 Q2	1B

Dividends (HKD)

3830.HK Dividends (HKD) by quarter
Period	Dividends (HKD)
Jan 20	0.15

Book Value Per Share (HKD)

3830.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q4	0.01
25 Q2	0.02
24 Q4	0.02
24 Q2	0.03
23 Q4	0.03
23 Q2	0.04
22 Q4	0.04
22 Q2	0.05
21 Q4	0.09
21 Q2	0.15

Total Assets (HKD)

3830.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q4	51.31M
25 Q2	64.85M
24 Q4	53.67M
24 Q2	63.49M
23 Q4	58.3M
23 Q2	86.66M
22 Q4	78.22M
22 Q2	95.52M
21 Q4	181.42M
21 Q2	206.71M

PE Ratio

3830.HK PE Ratio by quarter
Period	PE Ratio
Jul 22	0.7
Jul 22	0.67
Jul 22	0.67
Jun 22	0.67
Jun 22	0.7
Jun 22	0.72
Jun 22	0.72
Jun 22	0.72
May 22	0.74
May 22	0.74
May 22	0.72
May 22	0.8
Apr 22	0.97
Apr 22	0.99
Apr 22	0.99
Apr 22	0.86
Apr 22	0.78
Mar 22	0.79
Mar 22	0.82
Mar 22	0.97
Mar 22	1.05
Feb 22	1.05
Feb 22	1.18
Feb 22	1.19
Feb 22	1.15
Jan 22	0.94
Jan 22	0.9
Jan 22	0.9
Jan 22	0.9
Dec 21	0.94
Dec 21	0.96
Dec 21	0.94
Dec 21	1
Dec 21	1.01
Nov 21	1.02
Nov 21	1.02
Nov 21	0.95
Nov 21	0.95
Oct 21	1.09
Oct 21	1.09
Oct 21	1.06
Oct 21	1.03
Sep 21	0.94
Sep 21	0.92
Sep 21	0.86
Sep 21	0.94
Sep 21	1
Aug 21	1.06
Aug 21	1.06
Aug 21	1.06
Aug 21	1.06
Jul 21	1.06
Jul 21	1.18
Jul 21	1.22
Jul 21	1.12
Jul 21	1.12
Jun 21	1.15
Jun 21	1.15
Jun 21	1.15
Jun 21	1.13
May 21	1.13
May 21	1.24
May 21	1.22
May 21	1.14
Apr 21	1.13
Apr 21	1.21
Apr 21	1.22
Apr 21	1.15
Apr 21	1.15
Mar 21	1.12
Mar 21	1.12
Mar 21	1.17
Mar 21	1.17
Feb 21	1.18
Feb 21	1.13
Feb 21	1.24
Feb 21	1.18
Jan 21	1.22
Jan 21	1.26
Jan 21	1.22
Jan 21	1.09
Dec 20	1.08
Dec 20	1.09
Dec 20	1.11
Dec 20	1.23
Dec 20	1.15
Nov 20	1.06
Nov 20	1.04
Nov 20	1.07
Nov 20	1.04
Oct 20	1.1
Oct 20	1.22
Oct 20	1.17
Oct 20	1.17
Sep 20	0.91
Sep 20	0.91
Sep 20	0.91
Sep 20	0.94
Sep 20	1.03
Aug 20	1.02

Free Cash Flow Yield

3830.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	10.06%
Sep 26	9.96%
Sep 26	10.37%
Aug 26	11.18%
Aug 26	10.32%
Aug 26	9.96%
Aug 26	10.32%
Jul 26	10.37%
Jul 26	6.64%
Jul 26	6.58%
Jul 26	7.03%
Jul 26	6.96%
Jun 26	7.39%
Jun 26	6.61%
Jun 26	6.96%
Jun 26	6.24%
May 26	6.51%
May 26	6.75%
May 26	6.81%
May 26	7.19%
Apr 26	7.07%
Apr 26	6.06%
Apr 26	6.36%
Apr 26	7.07%
Apr 26	8.11%
Mar 26	8.81%
Mar 26	8.93%
Mar 26	8.64%
Mar 26	8.01%
Feb 26	9.94%
Feb 26	9.44%
Feb 26	9.25%
Feb 26	8.99%
Jan 26	12.47%
Jan 26	24.92%
Jan 26	26.17%
Jan 26	22.43%
Jan 26	21.81%
Dec 25	19.63%
Dec 25	25.33%
Dec 25	25.33%
Dec 25	26.17%
Nov 25	29.08%
Nov 25	29.08%
Nov 25	29.08%
Nov 25	27.55%
Oct 25	25.33%
Oct 25	28.04%
Oct 25	28.55%
Oct 25	24.92%
Oct 25	24.92%
Sep 25	21.22%
Sep 25	22.76%
Sep 25	21.22%
Sep 25	21.22%
Aug 25	22.76%
Aug 25	21.51%
Aug 25	22.12%
Aug 25	24.16%
Aug 25	23.79%
Jul 25	22.18%
Jul 25	22.18%
Jul 25	20.93%
Jul 25	19.05%
Jun 25	28.04%
Jun 25	32.3%
Jun 25	35.38%
Jun 25	33.77%
May 25	32.3%
May 25	33.02%
May 25	31.61%
May 25	31.61%
May 25	31.61%
Apr 25	31.61%
Apr 25	37.15%
Apr 25	45.03%
Apr 25	36.24%
Mar 25	34.56%
Mar 25	33.02%
Mar 25	34.56%
Mar 25	43.7%
Feb 25	46.43%
Feb 25	47.93%
Feb 25	47.93%
Feb 25	55.03%
Jan 25	130.45%
Jan 25	130.45%
Jan 25	143.5%
Jan 25	143.5%
Jan 25	165.58%
Dec 24	165.58%
Dec 24	165.58%
Dec 24	172.2%
Dec 24	153.75%
Nov 24	143.5%
Nov 24	143.5%
Nov 24	148.45%
Nov 24	143.5%
Nov 24	148.45%
Oct 24	143.5%

Price to Sales

3830.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.5
Sep 26	0.51
Sep 26	0.49
Aug 26	0.45
Aug 26	0.49
Aug 26	0.51
Aug 26	0.49
Jul 26	0.49
Jul 26	0.51
Jul 26	0.51
Jul 26	0.48
Jul 26	0.48
Jun 26	0.46
Jun 26	0.51
Jun 26	0.48
Jun 26	0.54
May 26	0.52
May 26	0.5
May 26	0.49
May 26	0.47
Apr 26	0.48
Apr 26	0.56
Apr 26	0.53
Apr 26	0.48
Apr 26	0.42
Mar 26	0.38
Mar 26	0.38
Mar 26	0.39
Mar 26	0.42
Feb 26	0.34
Feb 26	0.36
Feb 26	0.36
Feb 26	0.37
Jan 26	0.27
Jan 26	0.15
Jan 26	0.15
Jan 26	0.17
Jan 26	0.17
Dec 25	0.19
Dec 25	0.15
Dec 25	0.15
Dec 25	0.15
Nov 25	0.13
Nov 25	0.13
Nov 25	0.13
Nov 25	0.14
Oct 25	0.15
Oct 25	0.14
Oct 25	0.13
Oct 25	0.15
Oct 25	0.15
Sep 25	0.18
Sep 25	0.17
Sep 25	0.18
Sep 25	0.18
Aug 25	0.17
Aug 25	0.18
Aug 25	0.17
Aug 25	0.16
Aug 25	0.16
Jul 25	0.17
Jul 25	0.17
Jul 25	0.18
Jul 25	0.19
Jun 25	0.13
Jun 25	0.11
Jun 25	0.1
Jun 25	0.11
May 25	0.11
May 25	0.11
May 25	0.12
May 25	0.12
May 25	0.12
Apr 25	0.12
Apr 25	0.1
Apr 25	0.08
Apr 25	0.1
Mar 25	0.11
Mar 25	0.11
Mar 25	0.11
Mar 25	0.08
Feb 25	0.08
Feb 25	0.08
Feb 25	0.08
Feb 25	0.07
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.07
Dec 24	0.07
Dec 24	0.07
Dec 24	0.06
Dec 24	0.07
Nov 24	0.08
Nov 24	0.08
Nov 24	0.07
Nov 24	0.08
Nov 24	0.07
Oct 24	0.08

EV/EBITDA

3830.HK EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	29.97
Sep 26	30.29
Sep 26	29.03
Aug 26	26.83
Aug 26	29.19
Aug 26	30.29
Aug 26	29.19
Jul 26	29.03
Jul 26	47.15
Jul 26	47.65
Jul 26	44.43
Jul 26	44.92
Jun 26	42.2
Jun 26	47.4
Jun 26	44.92
Jun 26	50.37
May 26	48.14
May 26	46.41
May 26	45.92
May 26	43.44
Apr 26	44.18
Apr 26	51.86
Apr 26	49.38
Apr 26	44.18
Apr 26	38.24
Mar 26	35.02
Mar 26	34.52
Mar 26	35.76
Mar 26	38.73
Feb 26	30.81
Feb 26	32.54
Feb 26	33.28
Feb 26	34.27
Jan 26	24.12
Jan 26	9.85
Jan 26	9.33
Jan 26	11.08
Jan 26	11.43
Dec 25	12.84
Dec 25	9.68
Dec 25	9.68
Dec 25	9.33
Nov 25	8.27
Nov 25	8.27
Nov 25	8.27
Nov 25	8.8
Oct 25	9.68
Oct 25	8.62
Oct 25	8.45
Oct 25	9.85
Oct 25	9.85
Sep 25	11.78
Sep 25	10.9
Sep 25	11.78
Sep 25	11.78
Aug 25	10.9
Aug 25	11.61
Aug 25	11.26
Aug 25	10.2
Aug 25	10.38
Jul 25	4.95
Jul 25	4.95
Jul 25	5.25
Jul 25	5.78
Jun 25	3.9
Jun 25	3.38
Jun 25	3.08
Jun 25	3.23
May 25	3.38
May 25	3.3
May 25	3.45
May 25	3.45
May 25	3.45
Apr 25	3.45
Apr 25	2.93
Apr 25	2.4
Apr 25	3
Mar 25	3.15
Mar 25	3.3
Mar 25	3.15
Mar 25	2.48
Feb 25	2.33
Feb 25	2.25
Feb 25	2.25
Feb 25	1.95
Jul 22	0.47
Jul 22	0.45
Jul 22	0.45
Jun 22	0.45
Jun 22	0.47
Jun 22	0.49
Jun 22	0.49
Jun 22	0.49
May 22	0.5
May 22	0.5
May 22	0.49
May 22	0.53
Apr 22	0.64
Apr 22	0.65
Apr 22	0.65

Price/Operating Cashflow

3830.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	8.1
Sep 26	8.18
Sep 26	7.85
Aug 26	7.29
Aug 26	7.89
Aug 26	8.18
Aug 26	7.89
Jul 26	7.85
Jul 26	11.18
Jul 26	11.29
Jul 26	10.56
Jul 26	10.67
Jun 26	10.06
Jun 26	11.24
Jun 26	10.67
Jun 26	11.91
May 26	11.4
May 26	11.01
May 26	10.9
May 26	10.34
Apr 26	10.51
Apr 26	12.25
Apr 26	11.68
Apr 26	10.51
Apr 26	9.16
Mar 26	8.43
Mar 26	8.31
Mar 26	8.6
Mar 26	9.27
Feb 26	7.47
Feb 26	7.86
Feb 26	8.03
Feb 26	8.26
Jan 26	5.95
Jan 26	2.52
Jan 26	2.4
Jan 26	2.8
Jan 26	2.88
Dec 25	3.2
Dec 25	2.48
Dec 25	2.48
Dec 25	2.4
Nov 25	2.16
Nov 25	2.16
Nov 25	2.16
Nov 25	2.28
Oct 25	2.48
Oct 25	2.24
Oct 25	2.2
Oct 25	2.52
Oct 25	2.52
Sep 25	2.96
Sep 25	2.76
Sep 25	2.96
Sep 25	2.96
Aug 25	2.76
Aug 25	2.92
Aug 25	2.84
Aug 25	2.6
Aug 25	2.64
Jul 25	3.24
Jul 25	3.24
Jul 25	3.43
Jul 25	3.77
Jun 25	2.56
Jun 25	2.22
Jun 25	2.03
Jun 25	2.13
May 25	2.22
May 25	2.18
May 25	2.27
May 25	2.27
May 25	2.27
Apr 25	2.27
Apr 25	1.93
Apr 25	1.6
Apr 25	1.98
Mar 25	2.08
Mar 25	2.18
Mar 25	2.08
Mar 25	1.64
Feb 25	1.55
Feb 25	1.5
Feb 25	1.5
Feb 25	1.31
Jan 25	0.59
Jan 25	0.59
Jan 25	0.53
Jan 25	0.53
Jan 25	0.46
Dec 24	0.46
Dec 24	0.46
Dec 24	0.44
Dec 24	0.5
Nov 24	0.53
Nov 24	0.53
Nov 24	0.51
Nov 24	0.53
Nov 24	0.51
Oct 24	0.53

Price to Book

3830.HK Price to Book by quarter
Period	Price to Book
Sep 26	16.82
Sep 26	16.99
Sep 26	16.31
Aug 26	15.14
Aug 26	16.4
Aug 26	16.99
Aug 26	16.4
Jul 26	16.31
Jul 26	8.97
Jul 26	9.06
Jul 26	8.48
Jul 26	8.57
Jun 26	8.07
Jun 26	9.02
Jun 26	8.57
Jun 26	9.56
May 26	9.15
May 26	8.84
May 26	8.75
May 26	8.3
Apr 26	8.43
Apr 26	9.83
Apr 26	9.38
Apr 26	8.43
Apr 26	7.35
Mar 26	6.76
Mar 26	6.67
Mar 26	6.9
Mar 26	7.44
Feb 26	6
Feb 26	6.31
Feb 26	6.45
Feb 26	6.63
Jan 26	4.78
Jan 26	3.43
Jan 26	3.27
Jan 26	3.81
Jan 26	3.92
Dec 25	4.36
Dec 25	3.38
Dec 25	3.38
Dec 25	3.27
Nov 25	2.94
Nov 25	2.94
Nov 25	2.94
Nov 25	3.1
Oct 25	3.38
Oct 25	3.05
Oct 25	2.99
Oct 25	3.43
Oct 25	3.43
Sep 25	4.03
Sep 25	3.76
Sep 25	4.03
Sep 25	4.03
Aug 25	3.76
Aug 25	3.98
Aug 25	3.87
Aug 25	3.54
Aug 25	3.59
Jul 25	2.12
Jul 25	2.12
Jul 25	2.24
Jul 25	2.47
Jun 25	1.68
Jun 25	1.45
Jun 25	1.33
Jun 25	1.39
May 25	1.45
May 25	1.42
May 25	1.49
May 25	1.49
May 25	1.49
Apr 25	1.49
Apr 25	1.26
Apr 25	1.04
Apr 25	1.3
Mar 25	1.36
Mar 25	1.42
Mar 25	1.36
Mar 25	1.08
Feb 25	1.01
Feb 25	0.98
Feb 25	0.98
Feb 25	0.85
Jan 25	1.22
Jan 25	1.22
Jan 25	1.11
Jan 25	1.11
Jan 25	0.96
Dec 24	0.96
Dec 24	0.96
Dec 24	0.92
Dec 24	1.03
Nov 24	1.11
Nov 24	1.11
Nov 24	1.07
Nov 24	1.11
Nov 24	1.07
Oct 24	1.11

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kiddieland International Limited

Video analysis: 3830.HK

Similar companies