Home / 6563.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6563.T make money? Does 6563.T have pricing power? What's the Earnings Whisper? Will 6563.T profit more as the business scales? What is 6563.T's management track record? Is 6563.T's current price justified?

Mirai Works Inc.

¥466 -$162.00 (-25.80%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥462

Day Range

¥450¥500

Year Range

¥440¥685

Market Cap

2.44B

AVG Volume

10.63K

Trailing/Forward PE

24.42/-

PEG ratio

-2.5

Dividend Yield

Next Earnings Date

2026-11-13

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6563.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q3	2.8B
26 Q2	2.98B
26 Q1	2.86B
25 Q4	2.77B
25 Q3	2.65B
25 Q2	2.88B
25 Q1	2.84B
24 Q4	2.79B
24 Q3	2.72B
24 Q2	2.73B

Net Income (JPY)

6563.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q3	-127.69M
26 Q2	84.17M
26 Q1	91.74M
25 Q4	51.34M
25 Q3	-115.04M
25 Q2	55.55M
25 Q1	99.31M
24 Q4	72.59M
24 Q3	-135.46M
24 Q2	109.43M

Operating Income (JPY)

6563.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q3	-11.32M
26 Q2	135.95M
26 Q1	117.17M
25 Q4	55.54M
25 Q3	-19.43M
25 Q2	90.16M
25 Q1	157.91M
24 Q4	136.48M
24 Q3	197.99M
24 Q2	185.81M

EBITDA (JPY)

6563.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q3	239K
26 Q2	147.44M
26 Q1	128.66M
25 Q4	74.05M
25 Q3	-84.94M
25 Q2	110.44M
25 Q1	177.69M
24 Q4	107.78M
24 Q3	-79.01M
24 Q2	185.34M

EPS (JPY)

6563.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q3	-24.39
26 Q2	16.22
26 Q1	17.59
25 Q4	9.63
25 Q3	-21.64
25 Q2	10.35
25 Q1	18.51
24 Q4	13.59
24 Q3	-25.9
24 Q2	20.55

Expenses (JPY)

6563.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q3	700.68M
26 Q2	643.75M
26 Q1	624.94M
25 Q4	663.57M
25 Q3	650.48M
25 Q2	600.66M
25 Q1	567.05M
24 Q4	559.9M
24 Q3	479.8M
24 Q2	552M

Cash & Debt (JPY)

6563.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q3	1.76B
26 Q2	1.57B
26 Q1	1.39B
25 Q4	1.45B
25 Q3	1.33B
25 Q2	1.29B
25 Q1	1.35B
24 Q4	1.57B
24 Q3	1.46B
24 Q2	1.11B

Debt ratios

6563.T Debt ratios by quarter
Period	Debt ratios
26 Q3	-5.03
26 Q2	-5.93
26 Q1	-6.1
25 Q4	-5.22
25 Q3	-4.28
25 Q2	-4.07
25 Q1	-3.45
24 Q4	-5.83
24 Q3	-5.42
24 Q2	-3.3

Margins

6563.T Margins by quarter
Period	Margins
26 Q3	24.59%
26 Q2	26.14%
26 Q1	25.91%
25 Q4	25.93%
25 Q3	23.81%
25 Q2	24%
25 Q1	25.5%
24 Q4	25.92%
24 Q3	24.91%
24 Q2	26.97%

Return on Capital

6563.T Return on Capital by quarter
Period	Return on Capital
26 Q3	-9.08%
26 Q2	5.49%
26 Q1	6.56%
25 Q4	3.93%
25 Q3	-8.69%
25 Q2	3.79%
25 Q1	7.1%
24 Q4	5.58%
24 Q3	-11.04%
24 Q2	8.55%

Shares Outstanding

6563.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q3	5.24M
26 Q2	5.19M
26 Q1	5.21M
25 Q4	5.31M
25 Q3	5.32M
25 Q2	5.34M
25 Q1	5.31M
24 Q4	5.31M
24 Q3	5.23M
24 Q2	5.35M

Book Value Per Share (JPY)

6563.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q3	268.56
26 Q2	295.46
26 Q1	268.19
25 Q4	245.91
25 Q3	249.11
25 Q2	274.5
25 Q1	263.69
24 Q4	244.99
24 Q3	234.6
24 Q2	239.22

Total Assets (JPY)

6563.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q3	3.28B
26 Q2	3.53B
26 Q1	3.27B
25 Q4	3.11B
25 Q3	3.06B
25 Q2	3.44B
25 Q1	3.26B
24 Q4	3.32B
24 Q3	3.16B
24 Q2	3.19B

PE Ratio

6563.T PE Ratio by quarter
Period	PE Ratio
Sep 26	21.37
Sep 26	21.46
Sep 26	20.96
Aug 26	21.83
Aug 26	21.83
Aug 26	24.84
Aug 26	22.9
Jul 26	23.04
Jul 26	23.13
Jul 26	22.81
Jul 26	22.94
Jul 26	22.85
Jun 26	29.88
Jun 26	30.13
Jun 26	30.01
Jun 26	30.07
May 26	32.63
May 26	33.06
May 26	35
May 26	36.06
May 26	35.87
Apr 26	36.37
Apr 26	36.31
Apr 26	36.43
Apr 26	35.74
Mar 26	34.33
Mar 26	34.27
Mar 26	33.81
Mar 26	34.57
Feb 26	35.21
Feb 26	35.44
Feb 26	35.03
Feb 26	37.3
Jan 26	37.83
Jan 26	37.89
Jan 26	37.25
Jan 26	37.01
Dec 25	36.26
Dec 25	29.79
Dec 25	29.04
Dec 25	28.57
Dec 25	29.61
Nov 25	29.98
Nov 25	28.42
Nov 25	30.13
Nov 25	28.85
Oct 25	28.09
Oct 25	28.05
Oct 25	27.76
Oct 25	28.57
Oct 25	28.9
Sep 25	36.59
Sep 25	36.47
Sep 25	36.01
Sep 25	36.76
Aug 25	37.69
Aug 25	37.87
Aug 25	36.3
Aug 25	39.72
Aug 25	37.34
Jul 25	37.05
Jul 25	36.01
Jul 25	35.02
Jul 25	34.5
Jun 25	21.83
Jun 25	22.05
Jun 25	22.3
Jun 25	24.56
May 25	24.52
May 25	24.42
May 25	24.85
May 25	29.73
May 25	29.11
Apr 25	29.15
Apr 25	28.78
Apr 25	27.84
Apr 25	27.29
Mar 25	68.07
Mar 25	70.47
Mar 25	67.91
Mar 25	69.75
Feb 25	74.3
Feb 25	74.38
Feb 25	80.92
Feb 25	80.6
Jan 25	77.57
Jan 25	76.53
Jan 25	75.81
Jan 25	78.21
Dec 24	78.21
Dec 24	72.85
Dec 24	71.31
Dec 24	71.82
Dec 24	69.92
Nov 24	71.38
Nov 24	74.82
Nov 24	78.11
Nov 24	86.01
Nov 24	80.75
Oct 24	76.58

Price to Sales

6563.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.21
Sep 26	0.21
Sep 26	0.21
Aug 26	0.22
Aug 26	0.22
Aug 26	0.25
Aug 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jun 26	0.22
Jun 26	0.23
Jun 26	0.22
Jun 26	0.23
May 26	0.24
May 26	0.25
May 26	0.26
May 26	0.27
May 26	0.27
Apr 26	0.27
Apr 26	0.27
Apr 26	0.27
Apr 26	0.27
Mar 26	0.28
Mar 26	0.28
Mar 26	0.28
Mar 26	0.28
Feb 26	0.29
Feb 26	0.29
Feb 26	0.29
Feb 26	0.31
Jan 26	0.31
Jan 26	0.31
Jan 26	0.3
Jan 26	0.3
Dec 25	0.3
Dec 25	0.3
Dec 25	0.29
Dec 25	0.29
Dec 25	0.3
Nov 25	0.3
Nov 25	0.29
Nov 25	0.3
Nov 25	0.29
Oct 25	0.28
Oct 25	0.28
Oct 25	0.28
Oct 25	0.29
Oct 25	0.29
Sep 25	0.3
Sep 25	0.3
Sep 25	0.29
Sep 25	0.3
Aug 25	0.31
Aug 25	0.31
Aug 25	0.3
Aug 25	0.33
Aug 25	0.31
Jul 25	0.3
Jul 25	0.29
Jul 25	0.29
Jul 25	0.28
Jun 25	0.29
Jun 25	0.29
Jun 25	0.29
Jun 25	0.32
May 25	0.32
May 25	0.32
May 25	0.33
May 25	0.39
May 25	0.38
Apr 25	0.38
Apr 25	0.38
Apr 25	0.37
Apr 25	0.36
Mar 25	0.43
Mar 25	0.44
Mar 25	0.43
Mar 25	0.44
Feb 25	0.47
Feb 25	0.47
Feb 25	0.51
Feb 25	0.51
Jan 25	0.49
Jan 25	0.48
Jan 25	0.48
Jan 25	0.49
Dec 24	0.49
Dec 24	0.52
Dec 24	0.51
Dec 24	0.51
Dec 24	0.5
Nov 24	0.51
Nov 24	0.53
Nov 24	0.56
Nov 24	0.61
Nov 24	0.57
Oct 24	0.54

EV/EBITDA

6563.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	3.12
Sep 26	3.16
Sep 26	2.94
Aug 26	3.31
Aug 26	3.31
Aug 26	4.58
Aug 26	3.76
Jul 26	3.82
Jul 26	3.86
Jul 26	3.72
Jul 26	3.78
Jul 26	3.74
Jun 26	4.84
Jun 26	4.93
Jun 26	4.89
Jun 26	4.91
May 26	5.85
May 26	6.01
May 26	6.71
May 26	7.1
May 26	7.03
Apr 26	7.22
Apr 26	7.19
Apr 26	7.24
Apr 26	6.99
Mar 26	6.07
Mar 26	6.05
Mar 26	5.89
Mar 26	6.14
Feb 26	6.35
Feb 26	6.43
Feb 26	6.3
Feb 26	7.04
Jan 26	7.22
Jan 26	7.24
Jan 26	7.03
Jan 26	6.95
Dec 25	6.7
Dec 25	6.49
Dec 25	6.21
Dec 25	6.04
Dec 25	6.42
Nov 25	6.55
Nov 25	5.99
Nov 25	6.61
Nov 25	6.14
Oct 25	5.87
Oct 25	5.85
Oct 25	5.75
Oct 25	6.04
Oct 25	6.16
Sep 25	6.55
Sep 25	6.52
Sep 25	6.39
Sep 25	6.6
Aug 25	6.87
Aug 25	6.92
Aug 25	6.47
Aug 25	7.46
Aug 25	6.77
Jul 25	6.69
Jul 25	6.39
Jul 25	6.1
Jul 25	5.95
Jun 25	4.67
Jun 25	4.75
Jun 25	4.85
Jun 25	5.69
May 25	5.68
May 25	5.64
May 25	5.8
May 25	7.61
May 25	7.38
Apr 25	7.4
Apr 25	7.26
Apr 25	6.91
Apr 25	6.71
Mar 25	10.97
Mar 25	11.56
Mar 25	10.93
Mar 25	11.38
Feb 25	12.5
Feb 25	12.52
Feb 25	14.14
Feb 25	14.06
Jan 25	13.31
Jan 25	13.05
Jan 25	12.88
Jan 25	13.47
Dec 24	13.47
Dec 24	13.9
Dec 24	13.49
Dec 24	13.63
Dec 24	13.12
Nov 24	13.51
Nov 24	14.42
Nov 24	15.3
Nov 24	17.39
Nov 24	16
Oct 24	14.89

Price to Book

6563.T Price to Book by quarter
Period	Price to Book
Sep 26	1.56
Sep 26	1.57
Sep 26	1.53
Aug 26	1.6
Aug 26	1.6
Aug 26	1.82
Aug 26	1.68
Jul 26	1.69
Jul 26	1.69
Jul 26	1.67
Jul 26	1.68
Jul 26	1.67
Jun 26	1.79
Jun 26	1.8
Jun 26	1.79
Jun 26	1.8
May 26	1.95
May 26	1.98
May 26	2.09
May 26	2.16
May 26	2.14
Apr 26	2.17
Apr 26	2.17
Apr 26	2.18
Apr 26	2.14
Mar 26	2.4
Mar 26	2.39
Mar 26	2.36
Mar 26	2.41
Feb 26	2.46
Feb 26	2.47
Feb 26	2.44
Feb 26	2.6
Jan 26	2.64
Jan 26	2.64
Jan 26	2.6
Jan 26	2.58
Dec 25	2.53
Dec 25	2.53
Dec 25	2.46
Dec 25	2.42
Dec 25	2.51
Nov 25	2.55
Nov 25	2.41
Nov 25	2.56
Nov 25	2.45
Oct 25	2.38
Oct 25	2.38
Oct 25	2.36
Oct 25	2.42
Oct 25	2.45
Sep 25	2.3
Sep 25	2.29
Sep 25	2.26
Sep 25	2.31
Aug 25	2.36
Aug 25	2.38
Aug 25	2.28
Aug 25	2.49
Aug 25	2.34
Jul 25	2.32
Jul 25	2.26
Jul 25	2.2
Jul 25	2.16
Jun 25	2.28
Jun 25	2.3
Jun 25	2.32
Jun 25	2.56
May 25	2.56
May 25	2.54
May 25	2.59
May 25	3.1
May 25	3.03
Apr 25	3.04
Apr 25	3
Apr 25	2.9
Apr 25	2.84
Mar 25	3.48
Mar 25	3.6
Mar 25	3.47
Mar 25	3.57
Feb 25	3.8
Feb 25	3.8
Feb 25	4.14
Feb 25	4.12
Jan 25	3.97
Jan 25	3.91
Jan 25	3.88
Jan 25	4
Dec 24	4
Dec 24	4.25
Dec 24	4.16
Dec 24	4.19
Dec 24	4.08
Nov 24	4.16
Nov 24	4.36
Nov 24	4.55
Nov 24	5.01
Nov 24	4.71
Oct 24	4.46

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mirai Works Inc.

Video analysis: 6563.T

Similar companies