Home / 6563.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6563.T make money? Does 6563.T have pricing power? What's the Earnings Whisper? Will 6563.T profit more as the business scales? What is 6563.T's management track record? Is 6563.T's current price justified?

Mirai Works Inc.

¥466 -$162.00 (-25.80%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥462

Day Range

¥450¥500

Year Range

¥440¥685

Market Cap

2.44B

AVG Volume

10.63K

Trailing/Forward PE

24.42/-

PEG ratio

-2.5

Dividend Yield

Next Earnings Date

2026-11-13

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6563.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	11.14B
2024	10.61B
2023	8.37B
2022	1.86B

Net Income (JPY)

6563.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	91.16M
2024	66.51M
2023	128.13M
2022	11.42M

Operating Income (JPY)

6563.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	284.18M
2024	573.4M
2023	234.94M
2022	44.38M

EBITDA (JPY)

6563.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	277.24M
2024	269.52M
2023	233.92M
2022	44.38M

EPS (JPY)

6563.T EPS (JPY) by year
Period	EPS (JPY)
2025	16.85
2024	11.97
2023	24.07
2022	2.19

Expenses (JPY)

6563.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	2.48B
2024	2.13B
2023	1.8B
2022	393.05M

Cash & Debt (JPY)

6563.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	1.45B
2024	1.57B
2023	881.9M
2022	824.73M
2021	1.13B
2020	912.32M
2019	892.07M
2018	830.91M

Debt ratios

6563.T Debt ratios by year
Period	Debt ratios
2025	-1.75

Margins

6563.T Margins by year
Period	Margins
2025	24.82%
2024	25.7%
2023	26.02%
2022	23.54%

Return on Capital

6563.T Return on Capital by year
Period	Return on Capital
2025	6.98%
2024	5.11%
2023	10.55%
2022	1.22%

Shares Outstanding

6563.T Shares Outstanding by year
Period	Shares Outstanding
2025	5.31M
2024	5.31M
2023	5.37M
2022	5M

Book Value Per Share (JPY)

6563.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	245.91
2024	244.99
2023	226.27
2022	187.38

Total Assets (JPY)

6563.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	3.11B
2024	3.32B
2023	2.76B
2022	2.19B
2021	1.82B
2020	1.55B
2019	1.38B
2018	1.25B

PE Ratio

6563.T PE Ratio by year
Period	PE Ratio
Sep 26	21.37
Sep 26	21.46
Sep 26	20.96
Aug 26	21.83
Aug 26	21.83
Aug 26	24.84
Aug 26	22.9
Jul 26	23.04
Jul 26	23.13
Jul 26	22.81
Jul 26	22.94
Jul 26	22.85
Jun 26	29.88
Jun 26	30.13
Jun 26	30.01
Jun 26	30.07
May 26	32.63
May 26	33.06
May 26	35
May 26	36.06
May 26	35.87
Apr 26	36.37
Apr 26	36.31
Apr 26	36.43
Apr 26	35.74
Mar 26	34.33
Mar 26	34.27
Mar 26	33.81
Mar 26	34.57
Feb 26	35.21
Feb 26	35.44
Feb 26	35.03
Feb 26	37.3
Jan 26	37.83
Jan 26	37.89
Jan 26	37.25
Jan 26	37.01
Dec 25	36.26
Dec 25	29.79
Dec 25	29.04
Dec 25	28.57
Dec 25	29.61
Nov 25	29.98
Nov 25	28.42
Nov 25	30.13
Nov 25	28.85
Oct 25	28.09
Oct 25	28.05
Oct 25	27.76
Oct 25	28.57
Oct 25	28.9
Sep 25	36.59
Sep 25	36.47
Sep 25	36.01
Sep 25	36.76
Aug 25	37.69
Aug 25	37.87
Aug 25	36.3
Aug 25	39.72
Aug 25	37.34
Jul 25	37.05
Jul 25	36.01
Jul 25	35.02
Jul 25	34.5
Jun 25	21.83
Jun 25	22.05
Jun 25	22.3
Jun 25	24.56
May 25	24.52
May 25	24.42
May 25	24.85
May 25	29.73
May 25	29.11
Apr 25	29.15
Apr 25	28.78
Apr 25	27.84
Apr 25	27.29
Mar 25	68.07
Mar 25	70.47
Mar 25	67.91
Mar 25	69.75
Feb 25	74.3
Feb 25	74.38
Feb 25	80.92
Feb 25	80.6
Jan 25	77.57
Jan 25	76.53
Jan 25	75.81
Jan 25	78.21
Dec 24	78.21
Dec 24	72.85
Dec 24	71.31
Dec 24	71.82
Dec 24	69.92
Nov 24	71.38
Nov 24	74.82
Nov 24	78.11
Nov 24	86.01
Nov 24	80.75
Oct 24	76.58

Price to Sales

6563.T Price to Sales by year
Period	Price to Sales
Sep 26	0.21
Sep 26	0.21
Sep 26	0.21
Aug 26	0.22
Aug 26	0.22
Aug 26	0.25
Aug 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jun 26	0.22
Jun 26	0.23
Jun 26	0.22
Jun 26	0.23
May 26	0.24
May 26	0.25
May 26	0.26
May 26	0.27
May 26	0.27
Apr 26	0.27
Apr 26	0.27
Apr 26	0.27
Apr 26	0.27
Mar 26	0.28
Mar 26	0.28
Mar 26	0.28
Mar 26	0.28
Feb 26	0.29
Feb 26	0.29
Feb 26	0.29
Feb 26	0.31
Jan 26	0.31
Jan 26	0.31
Jan 26	0.3
Jan 26	0.3
Dec 25	0.3
Dec 25	0.3
Dec 25	0.29
Dec 25	0.29
Dec 25	0.3
Nov 25	0.3
Nov 25	0.29
Nov 25	0.3
Nov 25	0.29
Oct 25	0.28
Oct 25	0.28
Oct 25	0.28
Oct 25	0.29
Oct 25	0.29
Sep 25	0.3
Sep 25	0.3
Sep 25	0.29
Sep 25	0.3
Aug 25	0.31
Aug 25	0.31
Aug 25	0.3
Aug 25	0.33
Aug 25	0.31
Jul 25	0.3
Jul 25	0.29
Jul 25	0.29
Jul 25	0.28
Jun 25	0.29
Jun 25	0.29
Jun 25	0.29
Jun 25	0.32
May 25	0.32
May 25	0.32
May 25	0.33
May 25	0.39
May 25	0.38
Apr 25	0.38
Apr 25	0.38
Apr 25	0.37
Apr 25	0.36
Mar 25	0.43
Mar 25	0.44
Mar 25	0.43
Mar 25	0.44
Feb 25	0.47
Feb 25	0.47
Feb 25	0.51
Feb 25	0.51
Jan 25	0.49
Jan 25	0.48
Jan 25	0.48
Jan 25	0.49
Dec 24	0.49
Dec 24	0.52
Dec 24	0.51
Dec 24	0.51
Dec 24	0.5
Nov 24	0.51
Nov 24	0.53
Nov 24	0.56
Nov 24	0.61
Nov 24	0.57
Oct 24	0.54

EV/EBITDA

6563.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.12
Sep 26	3.16
Sep 26	2.94
Aug 26	3.31
Aug 26	3.31
Aug 26	4.58
Aug 26	3.76
Jul 26	3.82
Jul 26	3.86
Jul 26	3.72
Jul 26	3.78
Jul 26	3.74
Jun 26	4.84
Jun 26	4.93
Jun 26	4.89
Jun 26	4.91
May 26	5.85
May 26	6.01
May 26	6.71
May 26	7.1
May 26	7.03
Apr 26	7.22
Apr 26	7.19
Apr 26	7.24
Apr 26	6.99
Mar 26	6.07
Mar 26	6.05
Mar 26	5.89
Mar 26	6.14
Feb 26	6.35
Feb 26	6.43
Feb 26	6.3
Feb 26	7.04
Jan 26	7.22
Jan 26	7.24
Jan 26	7.03
Jan 26	6.95
Dec 25	6.7
Dec 25	6.49
Dec 25	6.21
Dec 25	6.04
Dec 25	6.42
Nov 25	6.55
Nov 25	5.99
Nov 25	6.61
Nov 25	6.14
Oct 25	5.87
Oct 25	5.85
Oct 25	5.75
Oct 25	6.04
Oct 25	6.16
Sep 25	6.55
Sep 25	6.52
Sep 25	6.39
Sep 25	6.6
Aug 25	6.87
Aug 25	6.92
Aug 25	6.47
Aug 25	7.46
Aug 25	6.77
Jul 25	6.69
Jul 25	6.39
Jul 25	6.1
Jul 25	5.95
Jun 25	4.67
Jun 25	4.75
Jun 25	4.85
Jun 25	5.69
May 25	5.68
May 25	5.64
May 25	5.8
May 25	7.61
May 25	7.38
Apr 25	7.4
Apr 25	7.26
Apr 25	6.91
Apr 25	6.71
Mar 25	10.97
Mar 25	11.56
Mar 25	10.93
Mar 25	11.38
Feb 25	12.5
Feb 25	12.52
Feb 25	14.14
Feb 25	14.06
Jan 25	13.31
Jan 25	13.05
Jan 25	12.88
Jan 25	13.47
Dec 24	13.47
Dec 24	13.9
Dec 24	13.49
Dec 24	13.63
Dec 24	13.12
Nov 24	13.51
Nov 24	14.42
Nov 24	15.3
Nov 24	17.39
Nov 24	16
Oct 24	14.89

Price to Book

6563.T Price to Book by year
Period	Price to Book
Sep 26	1.56
Sep 26	1.57
Sep 26	1.53
Aug 26	1.6
Aug 26	1.6
Aug 26	1.82
Aug 26	1.68
Jul 26	1.69
Jul 26	1.69
Jul 26	1.67
Jul 26	1.68
Jul 26	1.67
Jun 26	1.79
Jun 26	1.8
Jun 26	1.79
Jun 26	1.8
May 26	1.95
May 26	1.98
May 26	2.09
May 26	2.16
May 26	2.14
Apr 26	2.17
Apr 26	2.17
Apr 26	2.18
Apr 26	2.14
Mar 26	2.4
Mar 26	2.39
Mar 26	2.36
Mar 26	2.41
Feb 26	2.46
Feb 26	2.47
Feb 26	2.44
Feb 26	2.6
Jan 26	2.64
Jan 26	2.64
Jan 26	2.6
Jan 26	2.58
Dec 25	2.53
Dec 25	2.53
Dec 25	2.46
Dec 25	2.42
Dec 25	2.51
Nov 25	2.55
Nov 25	2.41
Nov 25	2.56
Nov 25	2.45
Oct 25	2.38
Oct 25	2.38
Oct 25	2.36
Oct 25	2.42
Oct 25	2.45
Sep 25	2.3
Sep 25	2.29
Sep 25	2.26
Sep 25	2.31
Aug 25	2.36
Aug 25	2.38
Aug 25	2.28
Aug 25	2.49
Aug 25	2.34
Jul 25	2.32
Jul 25	2.26
Jul 25	2.2
Jul 25	2.16
Jun 25	2.28
Jun 25	2.3
Jun 25	2.32
Jun 25	2.56
May 25	2.56
May 25	2.54
May 25	2.59
May 25	3.1
May 25	3.03
Apr 25	3.04
Apr 25	3
Apr 25	2.9
Apr 25	2.84
Mar 25	3.48
Mar 25	3.6
Mar 25	3.47
Mar 25	3.57
Feb 25	3.8
Feb 25	3.8
Feb 25	4.14
Feb 25	4.12
Jan 25	3.97
Jan 25	3.91
Jan 25	3.88
Jan 25	4
Dec 24	4
Dec 24	4.25
Dec 24	4.16
Dec 24	4.19
Dec 24	4.08
Nov 24	4.16
Nov 24	4.36
Nov 24	4.55
Nov 24	5.01
Nov 24	4.71
Oct 24	4.46

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mirai Works Inc.

Video analysis: 6563.T

Similar companies