Home / 6454.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6454.T make money? Does 6454.T have pricing power? What's the Earnings Whisper? Will 6454.T profit more as the business scales? What is 6454.T's management track record? Is 6454.T's current price justified?

Max Co., Ltd.

¥1899 +$171.50 (+9.93%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥1926

Day Range

¥1898¥1938

Year Range

¥1345¥1963

Market Cap

341.42B

AVG Volume

255.95K

Trailing/Forward PE

23.41/21.98

PEG ratio

1.66

Dividend Yield

1.95%

Next Earnings Date

2026-10-29

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY) · TTM

6454.T Revenue (JPY) · TTM by quarter
Period	Revenue (JPY) · TTM
26 Q1	103.7B
25 Q4	99.61B
25 Q3	97.15B
25 Q2	95.65B
25 Q1	93.49B
24 Q4	91.84B
24 Q3	90.32B
24 Q2	88.6B
24 Q1	88.03B
23 Q4	86.64B

Net Income (JPY) · TTM

6454.T Net Income (JPY) · TTM by quarter
Period	Net Income (JPY) · TTM
26 Q1	14.62B
25 Q4	13.89B
25 Q3	13.02B
25 Q2	13.06B
25 Q1	11.48B
24 Q4	11.23B
24 Q3	11.56B
24 Q2	10.3B
24 Q1	10.86B
23 Q4	10.44B

Operating Income (JPY) · TTM

6454.T Operating Income (JPY) · TTM by quarter
Period	Operating Income (JPY) · TTM
26 Q1	18.45B
25 Q4	17.47B
25 Q3	16.76B
25 Q2	16.52B
25 Q1	15.38B
24 Q4	14.47B
24 Q3	14.2B
24 Q2	13.37B
24 Q1	13.08B
23 Q4	12.6B

EBITDA (JPY) · TTM

6454.T EBITDA (JPY) · TTM by quarter
Period	EBITDA (JPY) · TTM
26 Q1	22.99B
25 Q4	21.99B
25 Q3	20.65B
25 Q2	20.92B
25 Q1	18.84B
24 Q4	18.54B
24 Q3	19.12B
24 Q2	17.03B
24 Q1	17.41B
23 Q4	16.79B

Cash Flows (JPY) · TTM

6454.T Cash Flows (JPY) · TTM by quarter
Period	Cash Flows (JPY) · TTM
26 Q1	11.41B
25 Q4	11.78B
25 Q3	12.47B
25 Q2	12.04B
25 Q1	12.43B
24 Q4	11.84B
24 Q3	11.39B
24 Q2	9.8B
24 Q1	10.34B
23 Q4	9.39B

EPS (JPY) · TTM

6454.T EPS (JPY) · TTM by quarter
Period	EPS (JPY) · TTM
26 Q1	81.12
25 Q4	76.55
25 Q3	71.4
25 Q2	70.97
25 Q1	62.06
24 Q4	60.44
24 Q3	62.09
24 Q2	55.29
24 Q1	58.13
23 Q4	55.61

Expenses (JPY) · TTM

6454.T Expenses (JPY) · TTM by quarter
Period	Expenses (JPY) · TTM
26 Q1	34.28B
25 Q4	32.87B
25 Q3	32.58B
25 Q2	31.6B
25 Q1	31.04B
24 Q4	30.89B
24 Q3	29.95B
24 Q2	29.84B
24 Q1	29.35B
23 Q4	28.77B

Shares Outstanding (JPY) · TTM

6454.T Shares Outstanding (JPY) · TTM by quarter
Period	Shares Outstanding (JPY) · TTM
26 Q1	5.54B
25 Q4	5.6B
25 Q3	7.9B
25 Q2	5.71B
25 Q1	2.4B
24 Q4	2.3B
24 Q3	1M
24 Q2	1.1B
24 Q1	2.43B
23 Q4	2.43B

Dividends (JPY)

6454.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	40
Mar 26	37
Mar 25	28.5
Mar 24	25.25
Mar 23	19.5
Mar 22	16
Mar 21	12
Mar 20	11.5
Mar 19	44
Mar 18	42

PE Ratio

6454.T PE Ratio by quarter
Period	PE Ratio
Sep 26	24.88
Sep 26	24.54
Sep 26	24.29
Aug 26	24.11
Aug 26	22.96
Aug 26	23.54
Aug 26	24.48
Jul 26	23.81
Jul 26	22.15
Jul 26	22.12
Jul 26	22.09
Jul 26	22
Jun 26	23.64
Jun 26	22.98
Jun 26	22.79
Jun 26	22.52
May 26	22.95
May 26	22.57
May 26	24.52
May 26	24.83
May 26	24.85
Apr 26	23.4
Apr 26	23.84
Apr 26	22.88
Apr 26	23.15
Mar 26	23.54
Mar 26	24.1
Mar 26	24.45
Mar 26	23.72
Feb 26	24.27
Feb 26	23.37
Feb 26	23.19
Feb 26	22.32
Jan 26	22.81
Jan 26	23.23
Jan 26	24.1
Jan 26	23.72
Dec 25	24.1
Dec 25	27.16
Dec 25	26.88
Dec 25	26.6
Dec 25	26.76
Nov 25	27.48
Nov 25	26.08
Nov 25	25.8
Nov 25	25.12
Oct 25	22.36
Oct 25	22.36
Oct 25	21.68
Oct 25	22.04
Oct 25	22.32
Sep 25	23.03
Sep 25	23.11
Sep 25	23.64
Sep 25	23.43
Aug 25	23.23
Aug 25	23.19
Aug 25	23.31
Aug 25	23.19
Aug 25	22.16
Jul 25	20.49
Jul 25	19.83
Jul 25	19.67
Jul 25	18.83
Jun 25	18.66
Jun 25	18.62
Jun 25	19
Jun 25	18.34
May 25	19
May 25	18.78
May 25	18.1
May 25	17.95
May 25	17.35
Apr 25	16.65
Apr 25	16.59
Apr 25	16.3
Apr 25	15.94
Mar 25	19.6
Mar 25	20.23
Mar 25	20.03
Mar 25	20.12
Feb 25	18.9
Feb 25	18.54
Feb 25	19.15
Feb 25	19.44
Jan 25	17.95
Jan 25	17.68
Jan 25	16.55
Jan 25	15.67
Dec 24	15.89
Dec 24	14.74
Dec 24	14.44
Dec 24	14.39
Dec 24	14.31
Nov 24	14.69
Nov 24	14.39
Nov 24	14.54
Nov 24	14.48
Nov 24	14.22
Oct 24	14.69

Free Cash Flow Yield

6454.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	3.41%
Sep 26	3.46%
Sep 26	3.49%
Aug 26	3.52%
Aug 26	3.69%
Aug 26	3.6%
Aug 26	3.46%
Jul 26	3.56%
Jul 26	3.83%
Jul 26	3.83%
Jul 26	3.84%
Jul 26	3.85%
Jun 26	4.05%
Jun 26	4.17%
Jun 26	4.2%
Jun 26	4.25%
May 26	4.17%
May 26	4.24%
May 26	3.91%
May 26	3.86%
May 26	3.85%
Apr 26	4.09%
Apr 26	4.02%
Apr 26	4.19%
Apr 26	4.14%
Mar 26	3.92%
Mar 26	3.83%
Mar 26	3.77%
Mar 26	3.89%
Feb 26	3.8%
Feb 26	3.95%
Feb 26	3.98%
Feb 26	4.13%
Jan 26	4.04%
Jan 26	3.97%
Jan 26	3.83%
Jan 26	3.89%
Dec 25	3.83%
Dec 25	3.98%
Dec 25	4.03%
Dec 25	4.07%
Dec 25	4.04%
Nov 25	3.94%
Nov 25	4.15%
Nov 25	4.19%
Nov 25	4.31%
Oct 25	4.84%
Oct 25	4.84%
Oct 25	4.99%
Oct 25	4.91%
Oct 25	4.85%
Sep 25	4.58%
Sep 25	4.56%
Sep 25	4.46%
Sep 25	4.5%
Aug 25	4.54%
Aug 25	4.55%
Aug 25	4.52%
Aug 25	4.55%
Aug 25	4.76%
Jul 25	5.15%
Jul 25	5.32%
Jul 25	5.36%
Jul 25	5.6%
Jun 25	5.28%
Jun 25	5.29%
Jun 25	5.19%
Jun 25	5.37%
May 25	5.19%
May 25	5.25%
May 25	5.45%
May 25	5.49%
May 25	5.68%
Apr 25	5.92%
Apr 25	5.94%
Apr 25	6.04%
Apr 25	6.18%
Mar 25	4.85%
Mar 25	4.7%
Mar 25	4.75%
Mar 25	4.73%
Feb 25	5.03%
Feb 25	5.13%
Feb 25	4.97%
Feb 25	4.89%
Jan 25	5.3%
Jan 25	5.38%
Jan 25	5.75%
Jan 25	6.07%
Dec 24	5.99%
Dec 24	6.46%
Dec 24	6.59%
Dec 24	6.61%
Dec 24	6.65%
Nov 24	6.48%
Nov 24	6.61%
Nov 24	6.54%
Nov 24	6.57%
Nov 24	6.69%
Oct 24	6.48%

Price to Sales

6454.T Price to Sales by quarter
Period	Price to Sales
Sep 26	3.47
Sep 26	3.42
Sep 26	3.39
Aug 26	3.36
Aug 26	3.2
Aug 26	3.28
Aug 26	3.41
Jul 26	3.32
Jul 26	3.09
Jul 26	3.08
Jul 26	3.08
Jul 26	3.07
Jun 26	3.17
Jun 26	3.08
Jun 26	3.05
Jun 26	3.02
May 26	3.08
May 26	3.02
May 26	3.29
May 26	3.33
May 26	3.33
Apr 26	3.14
Apr 26	3.19
Apr 26	3.07
Apr 26	3.1
Mar 26	3.22
Mar 26	3.29
Mar 26	3.34
Mar 26	3.24
Feb 26	3.32
Feb 26	3.19
Feb 26	3.17
Feb 26	3.05
Jan 26	3.12
Jan 26	3.17
Jan 26	3.29
Jan 26	3.24
Dec 25	3.29
Dec 25	3.34
Dec 25	3.3
Dec 25	3.27
Dec 25	3.29
Nov 25	3.38
Nov 25	3.2
Nov 25	3.17
Nov 25	3.09
Oct 25	2.75
Oct 25	2.75
Oct 25	2.66
Oct 25	2.71
Oct 25	2.74
Sep 25	2.82
Sep 25	2.83
Sep 25	2.89
Sep 25	2.87
Aug 25	2.84
Aug 25	2.84
Aug 25	2.85
Aug 25	2.84
Aug 25	2.71
Jul 25	2.5
Jul 25	2.42
Jul 25	2.4
Jul 25	2.3
Jun 25	2.39
Jun 25	2.38
Jun 25	2.43
Jun 25	2.35
May 25	2.43
May 25	2.4
May 25	2.32
May 25	2.3
May 25	2.22
Apr 25	2.13
Apr 25	2.12
Apr 25	2.09
Apr 25	2.04
Mar 25	2.28
Mar 25	2.35
Mar 25	2.33
Mar 25	2.34
Feb 25	2.2
Feb 25	2.16
Feb 25	2.23
Feb 25	2.26
Jan 25	2.09
Jan 25	2.06
Jan 25	1.92
Jan 25	1.82
Dec 24	1.85
Dec 24	1.82
Dec 24	1.78
Dec 24	1.78
Dec 24	1.77
Nov 24	1.81
Nov 24	1.78
Nov 24	1.79
Nov 24	1.79
Nov 24	1.75
Oct 24	1.81

EV/EBITDA

6454.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	13.82
Sep 26	13.6
Sep 26	13.44
Aug 26	13.33
Aug 26	12.6
Aug 26	12.97
Aug 26	13.57
Jul 26	13.14
Jul 26	12.09
Jul 26	12.07
Jul 26	12.06
Jul 26	12
Jun 26	13.01
Jun 26	12.59
Jun 26	12.47
Jun 26	12.31
May 26	12.58
May 26	12.33
May 26	13.56
May 26	13.76
May 26	13.77
Apr 26	12.85
Apr 26	13.13
Apr 26	12.53
Apr 26	12.7
Mar 26	12.88
Mar 26	13.23
Mar 26	13.44
Mar 26	12.99
Feb 26	13.33
Feb 26	12.77
Feb 26	12.66
Feb 26	12.11
Jan 26	12.42
Jan 26	12.68
Jan 26	13.23
Jan 26	12.99
Dec 25	13.23
Dec 25	14.49
Dec 25	14.32
Dec 25	14.15
Dec 25	14.25
Nov 25	14.68
Nov 25	13.83
Nov 25	13.66
Nov 25	13.25
Oct 25	11.56
Oct 25	11.56
Oct 25	11.15
Oct 25	11.37
Oct 25	11.54
Sep 25	11.67
Sep 25	11.72
Sep 25	12.04
Sep 25	11.92
Aug 25	11.79
Aug 25	11.77
Aug 25	11.84
Aug 25	11.77
Aug 25	11.15
Jul 25	10.13
Jul 25	9.73
Jul 25	9.64
Jul 25	9.13
Jun 25	9.07
Jun 25	9.05
Jun 25	9.28
Jun 25	8.87
May 25	9.28
May 25	9.14
May 25	8.73
May 25	8.64
May 25	8.28
Apr 25	7.85
Apr 25	7.82
Apr 25	7.65
Apr 25	7.43
Mar 25	9.54
Mar 25	9.92
Mar 25	9.8
Mar 25	9.85
Feb 25	9.11
Feb 25	8.89
Feb 25	9.26
Feb 25	9.44
Jan 25	8.54
Jan 25	8.38
Jan 25	7.69
Jan 25	7.16
Dec 24	7.3
Dec 24	7.14
Dec 24	6.95
Dec 24	6.93
Dec 24	6.87
Nov 24	7.11
Nov 24	6.93
Nov 24	7.02
Nov 24	6.98
Nov 24	6.82
Oct 24	7.11

Price/Operating Cashflow

6454.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	23.36
Sep 26	23.03
Sep 26	22.8
Aug 26	22.63
Aug 26	21.55
Aug 26	22.1
Aug 26	22.98
Jul 26	22.35
Jul 26	20.79
Jul 26	20.76
Jul 26	20.74
Jul 26	20.65
Jun 26	19.61
Jun 26	19.06
Jun 26	18.9
Jun 26	18.68
May 26	19.04
May 26	18.72
May 26	20.34
May 26	20.6
May 26	20.61
Apr 26	19.41
Apr 26	19.78
Apr 26	18.98
Apr 26	19.2
Mar 26	20.83
Mar 26	21.32
Mar 26	21.63
Mar 26	20.98
Feb 26	21.48
Feb 26	20.68
Feb 26	20.52
Feb 26	19.75
Jan 26	20.18
Jan 26	20.55
Jan 26	21.32
Jan 26	20.98
Dec 25	21.32
Dec 25	20.76
Dec 25	20.54
Dec 25	20.33
Dec 25	20.45
Nov 25	21
Nov 25	19.93
Nov 25	19.72
Nov 25	19.2
Oct 25	17.09
Oct 25	17.09
Oct 25	16.57
Oct 25	16.84
Oct 25	17.06
Sep 25	17.72
Sep 25	17.78
Sep 25	18.19
Sep 25	18.04
Aug 25	17.88
Aug 25	17.85
Aug 25	17.94
Aug 25	17.85
Aug 25	17.06
Jul 25	15.77
Jul 25	15.26
Jul 25	15.14
Jul 25	14.49
Jun 25	15.64
Jun 25	15.6
Jun 25	15.92
Jun 25	15.37
May 25	15.92
May 25	15.74
May 25	15.16
May 25	15.05
May 25	14.54
Apr 25	13.95
Apr 25	13.9
Apr 25	13.66
Apr 25	13.36
Mar 25	16.08
Mar 25	16.6
Mar 25	16.43
Mar 25	16.5
Feb 25	15.5
Feb 25	15.21
Feb 25	15.71
Feb 25	15.95
Jan 25	14.73
Jan 25	14.5
Jan 25	13.58
Jan 25	12.86
Dec 24	13.04
Dec 24	12.27
Dec 24	12.02
Dec 24	11.98
Dec 24	11.91
Nov 24	12.23
Nov 24	11.98
Nov 24	12.11
Nov 24	12.05
Nov 24	11.84
Oct 24	12.23

Price to Book

6454.T Price to Book by quarter
Period	Price to Book
Sep 26	2.99
Sep 26	2.95
Sep 26	2.92
Aug 26	2.9
Aug 26	2.76
Aug 26	2.83
Aug 26	2.95
Jul 26	2.86
Jul 26	2.66
Jul 26	2.66
Jul 26	2.66
Jul 26	2.65
Jun 26	2.81
Jun 26	2.73
Jun 26	2.71
Jun 26	2.68
May 26	2.73
May 26	2.68
May 26	2.92
May 26	2.95
May 26	2.96
Apr 26	2.78
Apr 26	2.84
Apr 26	2.72
Apr 26	2.75
Mar 26	2.9
Mar 26	2.97
Mar 26	3.01
Mar 26	2.92
Feb 26	2.99
Feb 26	2.88
Feb 26	2.86
Feb 26	2.75
Jan 26	2.81
Jan 26	2.86
Jan 26	2.97
Jan 26	2.92
Dec 25	2.97
Dec 25	3
Dec 25	2.97
Dec 25	2.94
Dec 25	2.96
Nov 25	3.04
Nov 25	2.88
Nov 25	2.85
Nov 25	2.78
Oct 25	2.47
Oct 25	2.47
Oct 25	2.4
Oct 25	2.43
Oct 25	2.47
Sep 25	2.44
Sep 25	2.45
Sep 25	2.5
Sep 25	2.48
Aug 25	2.46
Aug 25	2.46
Aug 25	2.47
Aug 25	2.46
Aug 25	2.35
Jul 25	2.17
Jul 25	2.1
Jul 25	2.08
Jul 25	1.99
Jun 25	2.03
Jun 25	2.03
Jun 25	2.07
Jun 25	2
May 25	2.07
May 25	2.05
May 25	1.97
May 25	1.96
May 25	1.89
Apr 25	1.81
Apr 25	1.81
Apr 25	1.78
Apr 25	1.74
Mar 25	2.01
Mar 25	2.08
Mar 25	2.06
Mar 25	2.07
Feb 25	1.94
Feb 25	1.9
Feb 25	1.97
Feb 25	2
Jan 25	1.84
Jan 25	1.82
Jan 25	1.7
Jan 25	1.61
Dec 24	1.63
Dec 24	1.6
Dec 24	1.57
Dec 24	1.56
Dec 24	1.55
Nov 24	1.59
Nov 24	1.56
Nov 24	1.58
Nov 24	1.57
Nov 24	1.54
Oct 24	1.59

No video analysis for this stock yet. Request one from our team.

AI Analysis

Max Co., Ltd.

Video analysis: 6454.T

Similar companies