Home / 6454.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6454.T make money? Does 6454.T have pricing power? What's the Earnings Whisper? Will 6454.T profit more as the business scales? What is 6454.T's management track record? Is 6454.T's current price justified?

Max Co., Ltd.

¥1903 +$175.50 (+10.16%)

JPX · 16 Sep 2026 06:07 UTC

Previous Close

¥1926

Day Range

¥1898¥1938

Year Range

¥1345¥1963

Market Cap

342.14B

AVG Volume

255.95K

Trailing/Forward PE

23.46/22.03

PEG ratio

1.67

Dividend Yield

1.94%

Next Earnings Date

2026-10-29

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6454.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	28.33B
25 Q4	25.28B
25 Q3	25.64B
25 Q2	24.45B
25 Q1	24.24B
24 Q4	22.83B
24 Q3	24.13B
24 Q2	22.29B
24 Q1	22.59B
23 Q4	21.31B

Net Income (JPY)

6454.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	4.32B
25 Q4	2.99B
25 Q3	3.61B
25 Q2	3.69B
25 Q1	3.6B
24 Q4	2.12B
24 Q3	3.66B
24 Q2	2.12B
24 Q1	3.34B
23 Q4	2.45B

Operating Income (JPY)

6454.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	5.88B
25 Q4	3.7B
25 Q3	4.3B
25 Q2	4.57B
25 Q1	4.9B
24 Q4	2.99B
24 Q3	4.06B
24 Q2	3.43B
24 Q1	3.99B
23 Q4	2.72B

EBITDA (JPY)

6454.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	6.86B
25 Q4	4.78B
25 Q3	5.58B
25 Q2	5.78B
25 Q1	5.86B
24 Q4	3.44B
24 Q3	5.85B
24 Q2	3.69B
24 Q1	5.56B
23 Q4	4.02B

Cash Flows (JPY)

6454.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	2.01B
25 Q4	2.66B
25 Q3	2.77B
25 Q2	3.96B
25 Q1	2.38B
24 Q4	3.35B
24 Q3	2.35B
24 Q2	4.35B
24 Q1	1.8B
23 Q4	2.9B

EPS (JPY)

6454.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	24.14
25 Q4	16.65
25 Q3	20.07
25 Q2	20.27
25 Q1	19.57
24 Q4	11.5
24 Q3	19.64
24 Q2	11.35
24 Q1	17.95
23 Q4	13.14

Expenses (JPY)

6454.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	9.07B
25 Q4	8.52B
25 Q3	8.74B
25 Q2	7.94B
25 Q1	7.66B
24 Q4	8.23B
24 Q3	7.77B
24 Q2	7.38B
24 Q1	7.51B
23 Q4	7.3B

Cash & Debt (JPY)

6454.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	38.05B
25 Q4	43.36B
25 Q3	40.01B
25 Q2	39.01B
25 Q1	39.86B
24 Q4	43.66B
24 Q3	43.22B
24 Q2	40.72B
24 Q1	36.93B
23 Q4	38.22B

Debt ratios

6454.T Debt ratios by quarter
Period	Debt ratios
26 Q1	-1.6
25 Q4	-1.9
25 Q3	-1.9
25 Q2	-1.82
25 Q1	-2.07
24 Q4	-2.27
24 Q3	-2.21
24 Q2	-2.32
24 Q1	-2.05
23 Q4	-2.17

Margins

6454.T Margins by quarter
Period	Margins
26 Q1	50.17%
25 Q4	47.32%
25 Q3	46.82%
25 Q2	48.42%
25 Q1	49.39%
24 Q4	45.14%
24 Q3	46.79%
24 Q2	45.97%
24 Q1	47.68%
23 Q4	44.33%

Return on Capital

6454.T Return on Capital by quarter
Period	Return on Capital
26 Q1	3.83%
25 Q4	2.59%
25 Q3	3.3%
25 Q2	3.49%
25 Q1	3.46%
24 Q4	2%
24 Q3	3.45%
24 Q2	2.11%
24 Q1	3.34%
23 Q4	2.45%

Shares Outstanding

6454.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	179.11M
25 Q4	179.49M
25 Q3	180.12M
25 Q2	182.23M
25 Q1	183.76M
24 Q4	184M
24 Q3	186.12M
24 Q2	186.11M
24 Q1	186.07M
23 Q4	186.07M

Dividends (JPY)

6454.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	40
Mar 26	37
Mar 25	28.5
Mar 24	25.25
Mar 23	19.5
Mar 22	16
Mar 21	12
Mar 20	11.5
Mar 19	44
Mar 18	42

Book Value Per Share (JPY)

6454.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	630.3
25 Q4	643.31
25 Q3	607.73
25 Q2	581.52
25 Q1	565.73
24 Q4	576.26
24 Q3	569.77
24 Q2	539.11
24 Q1	538.13
23 Q4	536.61

Total Assets (JPY)

6454.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	137.01B
25 Q4	137.93B
25 Q3	128.01B
25 Q2	125.37B
25 Q1	121.98B
24 Q4	124.61B
24 Q3	127.75B
24 Q2	121.59B
24 Q1	121.34B
23 Q4	121.72B

PE Ratio

6454.T PE Ratio by quarter
Period	PE Ratio
Sep 26	24.88
Sep 26	24.54
Sep 26	24.29
Aug 26	24.11
Aug 26	22.96
Aug 26	23.54
Aug 26	24.48
Jul 26	23.81
Jul 26	22.15
Jul 26	22.12
Jul 26	22.09
Jul 26	22
Jun 26	23.64
Jun 26	22.98
Jun 26	22.79
Jun 26	22.52
May 26	22.95
May 26	22.57
May 26	24.52
May 26	24.83
May 26	24.85
Apr 26	23.4
Apr 26	23.84
Apr 26	22.88
Apr 26	23.15
Mar 26	23.54
Mar 26	24.1
Mar 26	24.45
Mar 26	23.72
Feb 26	24.27
Feb 26	23.37
Feb 26	23.19
Feb 26	22.32
Jan 26	22.81
Jan 26	23.23
Jan 26	24.1
Jan 26	23.72
Dec 25	24.1
Dec 25	27.16
Dec 25	26.88
Dec 25	26.6
Dec 25	26.76
Nov 25	27.48
Nov 25	26.08
Nov 25	25.8
Nov 25	25.12
Oct 25	22.36
Oct 25	22.36
Oct 25	21.68
Oct 25	22.04
Oct 25	22.32
Sep 25	23.03
Sep 25	23.11
Sep 25	23.64
Sep 25	23.43
Aug 25	23.23
Aug 25	23.19
Aug 25	23.31
Aug 25	23.19
Aug 25	22.16
Jul 25	20.49
Jul 25	19.83
Jul 25	19.67
Jul 25	18.83
Jun 25	18.66
Jun 25	18.62
Jun 25	19
Jun 25	18.34
May 25	19
May 25	18.78
May 25	18.1
May 25	17.95
May 25	17.35
Apr 25	16.65
Apr 25	16.59
Apr 25	16.3
Apr 25	15.94
Mar 25	19.6
Mar 25	20.23
Mar 25	20.03
Mar 25	20.12
Feb 25	18.9
Feb 25	18.54
Feb 25	19.15
Feb 25	19.44
Jan 25	17.95
Jan 25	17.68
Jan 25	16.55
Jan 25	15.67
Dec 24	15.89
Dec 24	14.74
Dec 24	14.44
Dec 24	14.39
Dec 24	14.31
Nov 24	14.69
Nov 24	14.39
Nov 24	14.54
Nov 24	14.48
Nov 24	14.22
Oct 24	14.69

Free Cash Flow Yield

6454.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	3.41%
Sep 26	3.46%
Sep 26	3.49%
Aug 26	3.52%
Aug 26	3.69%
Aug 26	3.6%
Aug 26	3.46%
Jul 26	3.56%
Jul 26	3.83%
Jul 26	3.83%
Jul 26	3.84%
Jul 26	3.85%
Jun 26	4.05%
Jun 26	4.17%
Jun 26	4.2%
Jun 26	4.25%
May 26	4.17%
May 26	4.24%
May 26	3.91%
May 26	3.86%
May 26	3.85%
Apr 26	4.09%
Apr 26	4.02%
Apr 26	4.19%
Apr 26	4.14%
Mar 26	3.92%
Mar 26	3.83%
Mar 26	3.77%
Mar 26	3.89%
Feb 26	3.8%
Feb 26	3.95%
Feb 26	3.98%
Feb 26	4.13%
Jan 26	4.04%
Jan 26	3.97%
Jan 26	3.83%
Jan 26	3.89%
Dec 25	3.83%
Dec 25	3.98%
Dec 25	4.03%
Dec 25	4.07%
Dec 25	4.04%
Nov 25	3.94%
Nov 25	4.15%
Nov 25	4.19%
Nov 25	4.31%
Oct 25	4.84%
Oct 25	4.84%
Oct 25	4.99%
Oct 25	4.91%
Oct 25	4.85%
Sep 25	4.58%
Sep 25	4.56%
Sep 25	4.46%
Sep 25	4.5%
Aug 25	4.54%
Aug 25	4.55%
Aug 25	4.52%
Aug 25	4.55%
Aug 25	4.76%
Jul 25	5.15%
Jul 25	5.32%
Jul 25	5.36%
Jul 25	5.6%
Jun 25	5.28%
Jun 25	5.29%
Jun 25	5.19%
Jun 25	5.37%
May 25	5.19%
May 25	5.25%
May 25	5.45%
May 25	5.49%
May 25	5.68%
Apr 25	5.92%
Apr 25	5.94%
Apr 25	6.04%
Apr 25	6.18%
Mar 25	4.85%
Mar 25	4.7%
Mar 25	4.75%
Mar 25	4.73%
Feb 25	5.03%
Feb 25	5.13%
Feb 25	4.97%
Feb 25	4.89%
Jan 25	5.3%
Jan 25	5.38%
Jan 25	5.75%
Jan 25	6.07%
Dec 24	5.99%
Dec 24	6.46%
Dec 24	6.59%
Dec 24	6.61%
Dec 24	6.65%
Nov 24	6.48%
Nov 24	6.61%
Nov 24	6.54%
Nov 24	6.57%
Nov 24	6.69%
Oct 24	6.48%

Price to Sales

6454.T Price to Sales by quarter
Period	Price to Sales
Sep 26	3.47
Sep 26	3.42
Sep 26	3.39
Aug 26	3.36
Aug 26	3.2
Aug 26	3.28
Aug 26	3.41
Jul 26	3.32
Jul 26	3.09
Jul 26	3.08
Jul 26	3.08
Jul 26	3.07
Jun 26	3.17
Jun 26	3.08
Jun 26	3.05
Jun 26	3.02
May 26	3.08
May 26	3.02
May 26	3.29
May 26	3.33
May 26	3.33
Apr 26	3.14
Apr 26	3.19
Apr 26	3.07
Apr 26	3.1
Mar 26	3.22
Mar 26	3.29
Mar 26	3.34
Mar 26	3.24
Feb 26	3.32
Feb 26	3.19
Feb 26	3.17
Feb 26	3.05
Jan 26	3.12
Jan 26	3.17
Jan 26	3.29
Jan 26	3.24
Dec 25	3.29
Dec 25	3.34
Dec 25	3.3
Dec 25	3.27
Dec 25	3.29
Nov 25	3.38
Nov 25	3.2
Nov 25	3.17
Nov 25	3.09
Oct 25	2.75
Oct 25	2.75
Oct 25	2.66
Oct 25	2.71
Oct 25	2.74
Sep 25	2.82
Sep 25	2.83
Sep 25	2.89
Sep 25	2.87
Aug 25	2.84
Aug 25	2.84
Aug 25	2.85
Aug 25	2.84
Aug 25	2.71
Jul 25	2.5
Jul 25	2.42
Jul 25	2.4
Jul 25	2.3
Jun 25	2.39
Jun 25	2.38
Jun 25	2.43
Jun 25	2.35
May 25	2.43
May 25	2.4
May 25	2.32
May 25	2.3
May 25	2.22
Apr 25	2.13
Apr 25	2.12
Apr 25	2.09
Apr 25	2.04
Mar 25	2.28
Mar 25	2.35
Mar 25	2.33
Mar 25	2.34
Feb 25	2.2
Feb 25	2.16
Feb 25	2.23
Feb 25	2.26
Jan 25	2.09
Jan 25	2.06
Jan 25	1.92
Jan 25	1.82
Dec 24	1.85
Dec 24	1.82
Dec 24	1.78
Dec 24	1.78
Dec 24	1.77
Nov 24	1.81
Nov 24	1.78
Nov 24	1.79
Nov 24	1.79
Nov 24	1.75
Oct 24	1.81

EV/EBITDA

6454.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	13.82
Sep 26	13.6
Sep 26	13.44
Aug 26	13.33
Aug 26	12.6
Aug 26	12.97
Aug 26	13.57
Jul 26	13.14
Jul 26	12.09
Jul 26	12.07
Jul 26	12.06
Jul 26	12
Jun 26	13.01
Jun 26	12.59
Jun 26	12.47
Jun 26	12.31
May 26	12.58
May 26	12.33
May 26	13.56
May 26	13.76
May 26	13.77
Apr 26	12.85
Apr 26	13.13
Apr 26	12.53
Apr 26	12.7
Mar 26	12.88
Mar 26	13.23
Mar 26	13.44
Mar 26	12.99
Feb 26	13.33
Feb 26	12.77
Feb 26	12.66
Feb 26	12.11
Jan 26	12.42
Jan 26	12.68
Jan 26	13.23
Jan 26	12.99
Dec 25	13.23
Dec 25	14.49
Dec 25	14.32
Dec 25	14.15
Dec 25	14.25
Nov 25	14.68
Nov 25	13.83
Nov 25	13.66
Nov 25	13.25
Oct 25	11.56
Oct 25	11.56
Oct 25	11.15
Oct 25	11.37
Oct 25	11.54
Sep 25	11.67
Sep 25	11.72
Sep 25	12.04
Sep 25	11.92
Aug 25	11.79
Aug 25	11.77
Aug 25	11.84
Aug 25	11.77
Aug 25	11.15
Jul 25	10.13
Jul 25	9.73
Jul 25	9.64
Jul 25	9.13
Jun 25	9.07
Jun 25	9.05
Jun 25	9.28
Jun 25	8.87
May 25	9.28
May 25	9.14
May 25	8.73
May 25	8.64
May 25	8.28
Apr 25	7.85
Apr 25	7.82
Apr 25	7.65
Apr 25	7.43
Mar 25	9.54
Mar 25	9.92
Mar 25	9.8
Mar 25	9.85
Feb 25	9.11
Feb 25	8.89
Feb 25	9.26
Feb 25	9.44
Jan 25	8.54
Jan 25	8.38
Jan 25	7.69
Jan 25	7.16
Dec 24	7.3
Dec 24	7.14
Dec 24	6.95
Dec 24	6.93
Dec 24	6.87
Nov 24	7.11
Nov 24	6.93
Nov 24	7.02
Nov 24	6.98
Nov 24	6.82
Oct 24	7.11

Price/Operating Cashflow

6454.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	23.36
Sep 26	23.03
Sep 26	22.8
Aug 26	22.63
Aug 26	21.55
Aug 26	22.1
Aug 26	22.98
Jul 26	22.35
Jul 26	20.79
Jul 26	20.76
Jul 26	20.74
Jul 26	20.65
Jun 26	19.61
Jun 26	19.06
Jun 26	18.9
Jun 26	18.68
May 26	19.04
May 26	18.72
May 26	20.34
May 26	20.6
May 26	20.61
Apr 26	19.41
Apr 26	19.78
Apr 26	18.98
Apr 26	19.2
Mar 26	20.83
Mar 26	21.32
Mar 26	21.63
Mar 26	20.98
Feb 26	21.48
Feb 26	20.68
Feb 26	20.52
Feb 26	19.75
Jan 26	20.18
Jan 26	20.55
Jan 26	21.32
Jan 26	20.98
Dec 25	21.32
Dec 25	20.76
Dec 25	20.54
Dec 25	20.33
Dec 25	20.45
Nov 25	21
Nov 25	19.93
Nov 25	19.72
Nov 25	19.2
Oct 25	17.09
Oct 25	17.09
Oct 25	16.57
Oct 25	16.84
Oct 25	17.06
Sep 25	17.72
Sep 25	17.78
Sep 25	18.19
Sep 25	18.04
Aug 25	17.88
Aug 25	17.85
Aug 25	17.94
Aug 25	17.85
Aug 25	17.06
Jul 25	15.77
Jul 25	15.26
Jul 25	15.14
Jul 25	14.49
Jun 25	15.64
Jun 25	15.6
Jun 25	15.92
Jun 25	15.37
May 25	15.92
May 25	15.74
May 25	15.16
May 25	15.05
May 25	14.54
Apr 25	13.95
Apr 25	13.9
Apr 25	13.66
Apr 25	13.36
Mar 25	16.08
Mar 25	16.6
Mar 25	16.43
Mar 25	16.5
Feb 25	15.5
Feb 25	15.21
Feb 25	15.71
Feb 25	15.95
Jan 25	14.73
Jan 25	14.5
Jan 25	13.58
Jan 25	12.86
Dec 24	13.04
Dec 24	12.27
Dec 24	12.02
Dec 24	11.98
Dec 24	11.91
Nov 24	12.23
Nov 24	11.98
Nov 24	12.11
Nov 24	12.05
Nov 24	11.84
Oct 24	12.23

Price to Book

6454.T Price to Book by quarter
Period	Price to Book
Sep 26	2.99
Sep 26	2.95
Sep 26	2.92
Aug 26	2.9
Aug 26	2.76
Aug 26	2.83
Aug 26	2.95
Jul 26	2.86
Jul 26	2.66
Jul 26	2.66
Jul 26	2.66
Jul 26	2.65
Jun 26	2.81
Jun 26	2.73
Jun 26	2.71
Jun 26	2.68
May 26	2.73
May 26	2.68
May 26	2.92
May 26	2.95
May 26	2.96
Apr 26	2.78
Apr 26	2.84
Apr 26	2.72
Apr 26	2.75
Mar 26	2.9
Mar 26	2.97
Mar 26	3.01
Mar 26	2.92
Feb 26	2.99
Feb 26	2.88
Feb 26	2.86
Feb 26	2.75
Jan 26	2.81
Jan 26	2.86
Jan 26	2.97
Jan 26	2.92
Dec 25	2.97
Dec 25	3
Dec 25	2.97
Dec 25	2.94
Dec 25	2.96
Nov 25	3.04
Nov 25	2.88
Nov 25	2.85
Nov 25	2.78
Oct 25	2.47
Oct 25	2.47
Oct 25	2.4
Oct 25	2.43
Oct 25	2.47
Sep 25	2.44
Sep 25	2.45
Sep 25	2.5
Sep 25	2.48
Aug 25	2.46
Aug 25	2.46
Aug 25	2.47
Aug 25	2.46
Aug 25	2.35
Jul 25	2.17
Jul 25	2.1
Jul 25	2.08
Jul 25	1.99
Jun 25	2.03
Jun 25	2.03
Jun 25	2.07
Jun 25	2
May 25	2.07
May 25	2.05
May 25	1.97
May 25	1.96
May 25	1.89
Apr 25	1.81
Apr 25	1.81
Apr 25	1.78
Apr 25	1.74
Mar 25	2.01
Mar 25	2.08
Mar 25	2.06
Mar 25	2.07
Feb 25	1.94
Feb 25	1.9
Feb 25	1.97
Feb 25	2
Jan 25	1.84
Jan 25	1.82
Jan 25	1.7
Jan 25	1.61
Dec 24	1.63
Dec 24	1.6
Dec 24	1.57
Dec 24	1.56
Dec 24	1.55
Nov 24	1.59
Nov 24	1.56
Nov 24	1.58
Nov 24	1.57
Nov 24	1.54
Oct 24	1.59

No video analysis for this stock yet. Request one from our team.

AI Analysis

Max Co., Ltd.

Video analysis: 6454.T

Similar companies