Home / 6433.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6433.T make money? Does 6433.T have pricing power? What's the Earnings Whisper? Will 6433.T profit more as the business scales? What is 6433.T's management track record? Is 6433.T's current price justified?

HEPHAIST Co., Ltd.

¥1154 +$59.00 (+5.39%)

JPX · 16 Sep 2026 04:04 UTC

Previous Close

¥1169

Day Range

¥1137¥1185

Year Range

¥325¥2650

Market Cap

7.2B

AVG Volume

257.14K

Trailing/Forward PE

-10.59/-

PEG ratio

0.12

Dividend Yield

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6433.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	1.64B
2024	2.24B
2023	2.31B
2022	1.85B

Net Income (JPY)

6433.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	-717.96M
2024	-203.04M
2023	-221.82M
2022	208K

Operating Income (JPY)

6433.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	-266.89M
2024	-60.28M
2023	-158.65M
2022	2.36M

EBITDA (JPY)

6433.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	-77.76M
2024	83.34M
2023	-86.17M
2022	105.46M

EPS (JPY)

6433.T EPS (JPY) by year
Period	EPS (JPY)
2025	-115.09
2024	-32.55
2023	-35.63
2022	0.03

Expenses (JPY)

6433.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	459.56M
2024	461.15M
2023	479.82M
2022	368.03M

Cash & Debt (JPY)

6433.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	402.95M
2024	559.16M
2023	884.91M
2022	864.46M
2021	973.46M
2020	953.81M
2019	819.71M
2018	951.57M
2017	1.11B
2016	950.57M

Debt ratios

6433.T Debt ratios by year
Period	Debt ratios
2025	47.18

Margins

6433.T Margins by year
Period	Margins
2025	12.1%
2024	14.79%
2023	13.67%
2022	19.79%

Return on Capital

6433.T Return on Capital by year
Period	Return on Capital
2025	-34.17%
2024	-7.2%
2023	-7.35%
2022	0.01%

Shares Outstanding

6433.T Shares Outstanding by year
Period	Shares Outstanding
2025	6.24M
2024	6.24M
2023	6.25M
2022	6.26M

Dividends (JPY)

6433.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	2
2025	1
2024	1
2023	1
2022	4
2021	1
2020	0.99
2018	4
2017	2
2016	1

Book Value Per Share (JPY)

6433.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	336.84
2024	451.86
2023	483.11
2022	515.97

Total Assets (JPY)

6433.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	4.14B
2024	5.01B
2023	5.39B
2022	5.15B
2021	4.9B
2020	4.59B
2019	4.26B
2018	4.9B
2017	4.94B
2016	4.54B

Price to Sales

6433.T Price to Sales by year
Period	Price to Sales
Sep 26	4.46
Sep 26	4.29
Sep 26	4.12
Aug 26	4.58
Aug 26	3.94
Aug 26	3.86
Aug 26	3.6
Jul 26	3.4
Jul 26	3.69
Jul 26	3.81
Jul 26	4.04
Jul 26	4.09
Jun 26	3.91
Jun 26	4.07
Jun 26	3.64
Jun 26	4.26
May 26	4.94
May 26	5.36
May 26	5.39
May 26	5.71
May 26	5.34
Apr 26	5.38
Apr 26	6.35
Apr 26	4.58
Apr 26	4.51
Mar 26	4.05
Mar 26	5.21
Mar 26	4.93
Mar 26	5.14
Feb 26	5.66
Feb 26	5.27
Feb 26	6
Feb 26	6.73
Jan 26	2.94
Jan 26	2.79
Jan 26	3.36
Jan 26	3.22
Dec 25	2.93
Dec 25	3.1
Dec 25	2.02
Dec 25	2.33
Dec 25	2.02
Nov 25	0.97
Nov 25	0.95
Nov 25	1.1
Nov 25	1.68
Oct 25	1.71
Oct 25	1.78
Oct 25	2.03
Oct 25	1.68
Oct 25	1.44
Sep 25	1.31
Sep 25	1.32
Sep 25	1.32
Sep 25	1.26
Aug 25	1.26
Aug 25	1.25
Aug 25	1.2
Aug 25	1.2
Aug 25	1.23
Jul 25	1.19
Jul 25	1.16
Jul 25	1.13
Jul 25	1.13
Jun 25	1.1
Jun 25	1.08
Jun 25	1.04
Jun 25	1.04
May 25	1.03
May 25	1.02
May 25	1.02
May 25	1.05
May 25	1.05
Apr 25	1.01
Apr 25	0.96
Apr 25	0.96
Apr 25	0.89
Mar 25	1.1
Mar 25	1.34
Mar 25	1.31
Mar 25	1.25
Feb 25	1.2
Feb 25	1.2
Feb 25	1.19
Feb 25	1.17
Jan 25	1.18
Jan 25	1.17
Jan 25	1.08
Jan 25	1.08
Dec 24	1.04
Dec 24	0.99
Dec 24	1.07
Dec 24	0.95
Dec 24	0.95
Nov 24	0.63
Nov 24	0.64
Nov 24	0.62
Nov 24	0.62
Nov 24	0.63
Oct 24	0.63

EV/EBITDA

6433.T EV/EBITDA by year
Period	EV/EBITDA
Dec 25	92.58
Dec 25	64.59
Dec 25	72.71
Dec 25	64.66
Nov 25	37.48
Nov 25	36.89
Nov 25	40.81
Nov 25	55.87
Oct 25	56.54
Oct 25	58.38
Oct 25	64.88
Oct 25	55.72
Oct 25	49.45
Sep 25	45.46
Sep 25	45.76
Sep 25	45.83
Sep 25	44.19
Aug 25	44.26
Aug 25	43.96
Aug 25	42.54
Aug 25	42.54
Aug 25	43.44
Jul 25	42.39
Jul 25	41.64
Jul 25	40.67
Jul 25	40.82
Jun 25	70.32
Jun 25	69.53
Jun 25	67.68
Jun 25	67.68
May 25	66.88
May 25	66.62
May 25	66.49
May 25	68.07
May 25	67.81
Apr 25	65.96
Apr 25	63.45
Apr 25	63.45
Apr 25	60.28
Mar 25	130.9
Mar 25	151.46
Mar 25	148.65
Mar 25	143.75
Feb 25	138.84
Feb 25	139.31
Feb 25	138.37
Feb 25	136.5
Jan 25	137.44
Jan 25	136.5
Jan 25	129.5
Jan 25	128.79
Dec 24	125.99
Dec 23	39.81
Dec 23	39.95
Dec 23	39.81
Dec 23	40.66
Nov 23	40.66
Nov 23	39.81
Nov 23	40.1
Nov 23	40.1
Oct 23	39.95
Oct 23	40.95
Oct 23	39.81
Oct 23	39.81
Sep 23	40.95

Price to Book

6433.T Price to Book by year
Period	Price to Book
Sep 26	3.47
Sep 26	3.34
Sep 26	3.21
Aug 26	3.57
Aug 26	3.07
Aug 26	3.01
Aug 26	2.81
Jul 26	2.65
Jul 26	2.87
Jul 26	2.97
Jul 26	3.15
Jul 26	3.19
Jun 26	2.71
Jun 26	2.83
Jun 26	2.53
Jun 26	2.96
May 26	3.43
May 26	3.72
May 26	3.75
May 26	3.96
May 26	3.71
Apr 26	3.74
Apr 26	4.41
Apr 26	3.18
Apr 26	3.13
Mar 26	3.16
Mar 26	4.06
Mar 26	3.85
Mar 26	4
Feb 26	4.41
Feb 26	4.11
Feb 26	4.68
Feb 26	5.25
Jan 26	2.29
Jan 26	2.17
Jan 26	2.62
Jan 26	2.51
Dec 25	2.28
Dec 25	2.46
Dec 25	1.6
Dec 25	1.85
Dec 25	1.6
Nov 25	0.77
Nov 25	0.75
Nov 25	0.87
Nov 25	1.33
Oct 25	1.35
Oct 25	1.41
Oct 25	1.61
Oct 25	1.33
Oct 25	1.14
Sep 25	1.04
Sep 25	1.05
Sep 25	1.05
Sep 25	1
Aug 25	1
Aug 25	1
Aug 25	0.95
Aug 25	0.95
Aug 25	0.98
Jul 25	0.95
Jul 25	0.93
Jul 25	0.9
Jul 25	0.9
Jun 25	0.84
Jun 25	0.83
Jun 25	0.8
Jun 25	0.8
May 25	0.78
May 25	0.78
May 25	0.78
May 25	0.8
May 25	0.8
Apr 25	0.77
Apr 25	0.73
Apr 25	0.73
Apr 25	0.68
Mar 25	0.84
Mar 25	1.02
Mar 25	1
Mar 25	0.95
Feb 25	0.91
Feb 25	0.91
Feb 25	0.91
Feb 25	0.89
Jan 25	0.9
Jan 25	0.89
Jan 25	0.83
Jan 25	0.82
Dec 24	0.79
Dec 24	0.77
Dec 24	0.83
Dec 24	0.74
Dec 24	0.74
Nov 24	0.49
Nov 24	0.5
Nov 24	0.49
Nov 24	0.48
Nov 24	0.49
Oct 24	0.49

No video analysis for this stock yet. Request one from our team.

AI Analysis

HEPHAIST Co., Ltd.

Video analysis: 6433.T

Similar companies