Home / 5603.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5603.T make money? Does 5603.T have pricing power? What's the Earnings Whisper? Will 5603.T profit more as the business scales? What is 5603.T's management track record? Is 5603.T's current price justified?

Kogi Corporation

¥1314 +$29.00 (+2.26%)

JPX · 16 Sep 2026 02:15 UTC

Previous Close

¥1310

Day Range

¥1296¥1320

Year Range

¥1167¥1649

Market Cap

4.31B

AVG Volume

13.12K

Trailing/Forward PE

14.57/-

PEG ratio

-0.21

Dividend Yield

3.81%

Next Earnings Date

2026-11-04

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

5603.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	6.14B
25 Q4	6.57B
25 Q3	6.27B
25 Q2	6.66B
25 Q1	6.19B
24 Q4	6.78B
24 Q3	6.61B
24 Q2	6.51B
24 Q1	6.42B
23 Q4	6.62B

Net Income (JPY)

5603.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	31M
25 Q4	88M
25 Q3	69M
25 Q2	108M
25 Q1	205M
24 Q4	119M
24 Q3	468M
24 Q2	174M
24 Q1	37M
23 Q4	152M

Operating Income (JPY)

5603.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	15M
25 Q4	89M
25 Q3	82M
25 Q2	202M
25 Q1	246M
24 Q4	175M
24 Q3	361M
24 Q2	326M
24 Q1	262M
23 Q4	218M

EBITDA (JPY)

5603.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	457M
25 Q4	509M
25 Q3	595M
25 Q2	605M
25 Q1	728M
24 Q4	613M
24 Q3	749.25M
24 Q2	812.5M
24 Q1	650.25M
23 Q4	665M

EPS (JPY)

5603.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	9.44
25 Q4	26.8
25 Q3	21.02
25 Q2	32.9
25 Q1	62.69
24 Q4	36.7
24 Q3	142.75
24 Q2	53.21
24 Q1	11.32
23 Q4	46.48

Expenses (JPY)

5603.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	823M
25 Q4	872M
25 Q3	847M
25 Q2	850M
25 Q1	836M
24 Q4	810M
24 Q3	835M
24 Q2	781M
24 Q1	770M
23 Q4	763M

Cash & Debt (JPY)

5603.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	2.79B
25 Q4	2.43B
25 Q3	2.49B
25 Q2	2.71B
25 Q1	2.98B
24 Q4	3.17B
24 Q3	3.42B
24 Q2	2.48B
24 Q1	2.44B
23 Q4	2.64B

Debt ratios

5603.T Debt ratios by quarter
Period	Debt ratios
26 Q1	3.02
25 Q4	2.73
25 Q3	2.91
25 Q2	2.39
25 Q1	2.22
24 Q4	2.11
24 Q3	2.28
24 Q2	2.93
24 Q1	3.86
23 Q4	4.73

Margins

5603.T Margins by quarter
Period	Margins
26 Q1	13.65%
25 Q4	14.62%
25 Q3	14.81%
25 Q2	15.81%
25 Q1	17.49%
24 Q4	14.41%
24 Q3	18.11%
24 Q2	17.02%
24 Q1	16.1%
23 Q4	14.83%

Return on Capital

5603.T Return on Capital by quarter
Period	Return on Capital
26 Q1	0.16%
25 Q4	0.45%
25 Q3	0.37%
25 Q2	0.6%
25 Q1	1.16%
24 Q4	0.66%
24 Q3	2.69%
24 Q2	1%
24 Q1	0.22%
23 Q4	0.9%

Shares Outstanding

5603.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	3.28M
25 Q4	3.28M
25 Q3	3.28M
25 Q2	3.28M
25 Q1	3.27M
24 Q4	3.27M
24 Q3	3.27M
24 Q2	3.27M
24 Q1	3.27M
23 Q4	3.27M

Dividends (JPY)

5603.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	40
Mar 26	50
Mar 25	60
Mar 24	60
Mar 23	35
Mar 22	10
Mar 21	20
Mar 21	20
Mar 20	50
Mar 19	50

Book Value Per Share (JPY)

5603.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	5990.62
25 Q4	5892.81
25 Q3	5622.28
25 Q2	5447.71
25 Q1	5402.69
24 Q4	5519.51
24 Q3	5316.14
24 Q2	5327.76
24 Q1	5236.92
23 Q4	5150.96

Total Assets (JPY)

5603.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	36.55B
25 Q4	35.88B
25 Q3	35.24B
25 Q2	34.02B
25 Q1	33.61B
24 Q4	33.71B
24 Q3	33.52B
24 Q2	33.38B
24 Q1	33.63B
23 Q4	35.27B

PE Ratio

5603.T PE Ratio by quarter
Period	PE Ratio
Sep 26	9.15
Sep 26	9.08
Sep 26	9.22
Aug 26	9.23
Aug 26	9.21
Aug 26	9.22
Aug 26	9.03
Jul 26	9.19
Jul 26	9.16
Jul 26	8.96
Jul 26	8.97
Jul 26	8.71
Jun 26	8.17
Jun 26	7.96
Jun 26	7.96
Jun 26	7.87
May 26	8.06
May 26	8.14
May 26	8.52
May 26	8.79
May 26	8.69
Apr 26	8.98
Apr 26	9.48
Apr 26	9.05
Apr 26	9.15
Mar 26	5.36
Mar 26	5.8
Mar 26	4.78
Mar 26	4.93
Feb 26	5.14
Feb 26	5.02
Feb 26	4.95
Feb 26	4.82
Jan 26	5.05
Jan 26	5.06
Jan 26	5.13
Jan 26	4.78
Dec 25	4.7
Dec 25	4.27
Dec 25	4.21
Dec 25	4.24
Dec 25	4.26
Nov 25	4.31
Nov 25	4.2
Nov 25	4.29
Nov 25	4.22
Oct 25	4.24
Oct 25	4.3
Oct 25	4.17
Oct 25	4.17
Oct 25	4.16
Sep 25	5.17
Sep 25	5.21
Sep 25	5.21
Sep 25	5.45
Aug 25	4.99
Aug 25	4.98
Aug 25	4.94
Aug 25	4.97
Aug 25	4.86
Jul 25	4.72
Jul 25	4.57
Jul 25	4.59
Jul 25	4.6
Jun 25	4.38
Jun 25	4.43
Jun 25	4.28
Jun 25	4.25
May 25	4.28
May 25	4.29
May 25	4.29
May 25	4.38
May 25	4.94
Apr 25	4.95
Apr 25	4.73
Apr 25	4.69
Apr 25	4.51
Mar 25	7.71
Mar 25	7.84
Mar 25	7.55
Mar 25	7.71
Feb 25	7.59
Feb 25	7.73
Feb 25	7.64
Feb 25	7.73
Jan 25	7.42
Jan 25	7.08
Jan 25	6.78
Jan 25	6.86
Dec 24	6.97
Dec 24	9.45
Dec 24	9.31
Dec 24	9.34
Dec 24	9.23
Nov 24	9.1
Nov 24	9.29
Nov 24	9
Nov 24	8.82
Nov 24	8.75
Oct 24	8.21

Price to Sales

5603.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.17
Sep 26	0.17
Sep 26	0.17
Aug 26	0.17
Aug 26	0.17
Aug 26	0.17
Aug 26	0.17
Jul 26	0.17
Jul 26	0.17
Jul 26	0.16
Jul 26	0.16
Jul 26	0.16
Jun 26	0.16
Jun 26	0.15
Jun 26	0.15
Jun 26	0.15
May 26	0.16
May 26	0.16
May 26	0.16
May 26	0.17
May 26	0.17
Apr 26	0.17
Apr 26	0.18
Apr 26	0.18
Apr 26	0.18
Mar 26	0.18
Mar 26	0.2
Mar 26	0.16
Mar 26	0.17
Feb 26	0.18
Feb 26	0.17
Feb 26	0.17
Feb 26	0.17
Jan 26	0.17
Jan 26	0.17
Jan 26	0.18
Jan 26	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.16
Nov 25	0.16
Nov 25	0.16
Nov 25	0.16
Nov 25	0.16
Oct 25	0.16
Oct 25	0.16
Oct 25	0.15
Oct 25	0.15
Oct 25	0.15
Sep 25	0.16
Sep 25	0.16
Sep 25	0.16
Sep 25	0.17
Aug 25	0.15
Aug 25	0.15
Aug 25	0.15
Aug 25	0.15
Aug 25	0.15
Jul 25	0.14
Jul 25	0.14
Jul 25	0.14
Jul 25	0.14
Jun 25	0.14
Jun 25	0.14
Jun 25	0.14
Jun 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
May 25	0.16
Apr 25	0.16
Apr 25	0.15
Apr 25	0.15
Apr 25	0.14
Mar 25	0.17
Mar 25	0.17
Mar 25	0.16
Mar 25	0.17
Feb 25	0.16
Feb 25	0.17
Feb 25	0.16
Feb 25	0.17
Jan 25	0.16
Jan 25	0.15
Jan 25	0.15
Jan 25	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.15
Nov 24	0.15
Nov 24	0.15
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Oct 24	0.13

EV/EBITDA

5603.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	4.49
Sep 26	4.48
Sep 26	4.5
Aug 26	4.51
Aug 26	4.5
Aug 26	4.5
Aug 26	4.47
Jul 26	4.5
Jul 26	4.49
Jul 26	4.45
Jul 26	4.46
Jul 26	4.4
Jun 26	4.52
Jun 26	4.48
Jun 26	4.48
Jun 26	4.46
May 26	4.5
May 26	4.52
May 26	4.59
May 26	4.64
May 26	4.62
Apr 26	4.68
Apr 26	4.78
Apr 26	4.7
Apr 26	4.71
Mar 26	4.18
Mar 26	4.32
Mar 26	3.98
Mar 26	4.03
Feb 26	4.1
Feb 26	4.06
Feb 26	4.04
Feb 26	4
Jan 26	4.07
Jan 26	4.07
Jan 26	4.1
Jan 26	3.98
Dec 25	3.96
Dec 25	3.64
Dec 25	3.62
Dec 25	3.63
Dec 25	3.64
Nov 25	3.66
Nov 25	3.62
Nov 25	3.65
Nov 25	3.63
Oct 25	3.63
Oct 25	3.65
Oct 25	3.61
Oct 25	3.61
Oct 25	3.61
Sep 25	3.57
Sep 25	3.58
Sep 25	3.58
Sep 25	3.64
Aug 25	3.52
Aug 25	3.51
Aug 25	3.5
Aug 25	3.51
Aug 25	3.48
Jul 25	3.44
Jul 25	3.4
Jul 25	3.4
Jul 25	3.4
Jun 25	3.54
Jun 25	3.56
Jun 25	3.51
Jun 25	3.51
May 25	3.51
May 25	3.52
May 25	3.52
May 25	3.54
May 25	3.7
Apr 25	3.71
Apr 25	3.64
Apr 25	3.63
Apr 25	3.58
Mar 25	4.7
Mar 25	4.73
Mar 25	4.67
Mar 25	4.7
Feb 25	4.68
Feb 25	4.71
Feb 25	4.69
Feb 25	4.71
Jan 25	4.64
Jan 25	4.56
Jan 25	4.49
Jan 25	4.51
Dec 24	4.54
Dec 24	5.82
Dec 24	5.79
Dec 24	5.79
Dec 24	5.77
Nov 24	5.74
Nov 24	5.78
Nov 24	5.72
Nov 24	5.69
Nov 24	5.67
Oct 24	5.56

Price to Book

5603.T Price to Book by quarter
Period	Price to Book
Sep 26	0.22
Sep 26	0.22
Sep 26	0.22
Aug 26	0.22
Aug 26	0.22
Aug 26	0.22
Aug 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.21
Jun 26	0.22
Jun 26	0.22
Jun 26	0.22
Jun 26	0.21
May 26	0.22
May 26	0.22
May 26	0.23
May 26	0.24
May 26	0.24
Apr 26	0.24
Apr 26	0.26
Apr 26	0.25
Apr 26	0.25
Mar 26	0.27
Mar 26	0.29
Mar 26	0.24
Mar 26	0.25
Feb 26	0.26
Feb 26	0.25
Feb 26	0.25
Feb 26	0.24
Jan 26	0.25
Jan 26	0.25
Jan 26	0.26
Jan 26	0.24
Dec 25	0.24
Dec 25	0.23
Dec 25	0.23
Dec 25	0.23
Dec 25	0.23
Nov 25	0.24
Nov 25	0.23
Nov 25	0.23
Nov 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Sep 25	0.23
Sep 25	0.23
Sep 25	0.23
Sep 25	0.24
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.21
Jul 25	0.21
Jul 25	0.2
Jul 25	0.2
Jul 25	0.2
Jun 25	0.21
Jun 25	0.21
Jun 25	0.2
Jun 25	0.2
May 25	0.2
May 25	0.21
May 25	0.21
May 25	0.21
May 25	0.24
Apr 25	0.24
Apr 25	0.23
Apr 25	0.22
Apr 25	0.22
Mar 25	0.25
Mar 25	0.25
Mar 25	0.24
Mar 25	0.25
Feb 25	0.25
Feb 25	0.25
Feb 25	0.25
Feb 25	0.25
Jan 25	0.24
Jan 25	0.23
Jan 25	0.22
Jan 25	0.22
Dec 24	0.23
Dec 24	0.23
Dec 24	0.23
Dec 24	0.23
Dec 24	0.23
Nov 24	0.22
Nov 24	0.23
Nov 24	0.22
Nov 24	0.22
Nov 24	0.21
Oct 24	0.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kogi Corporation

Video analysis: 5603.T

Similar companies