Home / 6433.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6433.T make money? Does 6433.T have pricing power? What's the Earnings Whisper? Will 6433.T profit more as the business scales? What is 6433.T's management track record? Is 6433.T's current price justified?

HEPHAIST Co., Ltd.

¥1145 +$50.00 (+4.57%)

JPX · 16 Sep 2026 02:29 UTC

Previous Close

¥1169

Day Range

¥1137¥1185

Year Range

¥325¥2650

Market Cap

7.14B

AVG Volume

257.14K

Trailing/Forward PE

-10.51/-

PEG ratio

0.11

Dividend Yield

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6433.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	598.76M
25 Q4	407.5M
25 Q3	382.65M
25 Q2	382.45M
25 Q1	464M
24 Q4	519.75M
24 Q3	649M
24 Q2	556M
24 Q1	520M
23 Q4	540.6M

Net Income (JPY)

6433.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	-6.88M
25 Q4	-426.37M
25 Q3	-72.22M
25 Q2	-174.37M
25 Q1	-45M
24 Q4	-154.04M
24 Q3	9M
24 Q2	-20M
24 Q1	-38M
23 Q4	-151.89M

Operating Income (JPY)

6433.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	-6.02M
25 Q4	-46M
25 Q3	-63.33M
25 Q2	-104.07M
25 Q1	-53.49M
24 Q4	-70.76M
24 Q3	24M
24 Q2	-20.15M
24 Q1	6.63M
23 Q4	-59.44M

EBITDA (JPY)

6433.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	20.3M
25 Q4	3.77M
25 Q3	-13.7M
25 Q2	-64.57M
25 Q1	-3.25M
24 Q4	-21.33M
24 Q3	81M
24 Q2	28.04M
24 Q1	-4.38M
23 Q4	-57.46M

EPS (JPY)

6433.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	-1.1
25 Q4	-68.35
25 Q3	-11.58
25 Q2	-27.95
25 Q1	-7.21
24 Q4	-24.69
24 Q3	1.44
24 Q2	-3.21
24 Q1	-6.09
23 Q4	-24.31

Expenses (JPY)

6433.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	125.39M
25 Q4	96.91M
25 Q3	109.75M
25 Q2	126.9M
25 Q1	126M
24 Q4	115.15M
24 Q3	112M
24 Q2	113M
24 Q1	121M
23 Q4	118.68M

Cash & Debt (JPY)

6433.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	688.59M
25 Q4	402.95M
25 Q3	530.52M
25 Q2	410.44M
25 Q1	562.52M
24 Q4	559.16M
24 Q3	706.87M
24 Q2	374.47M
24 Q1	645.49M
23 Q4	884.91M

Debt ratios

6433.T Debt ratios by quarter
Period	Debt ratios
26 Q1	-17.59
25 Q4	-15.1
25 Q3	-11.29
25 Q2	-144.69
25 Q1	12.23
24 Q4	10.28
24 Q3	17.59
24 Q2	37.67
24 Q1	-28.37
23 Q4	-5.51

Margins

6433.T Margins by quarter
Period	Margins
26 Q1	20.05%
25 Q4	8.12%
25 Q3	14.09%
25 Q2	8.91%
25 Q1	16.59%
24 Q4	7.39%
24 Q3	20.8%
24 Q2	16.64%
24 Q1	12.69%
23 Q4	10.14%

Return on Capital

6433.T Return on Capital by quarter
Period	Return on Capital
26 Q1	-0.33%
25 Q4	-20.29%
25 Q3	-2.87%
25 Q2	-6.74%
25 Q1	-1.63%
24 Q4	-5.46%
24 Q3	0.3%
24 Q2	-0.67%
24 Q1	-1.27%
23 Q4	-5.03%

Shares Outstanding

6433.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	6.24M
25 Q4	6.24M
25 Q3	6.24M
25 Q2	6.24M
25 Q1	6.24M
24 Q4	6.24M
24 Q3	6.24M
24 Q2	6.24M
24 Q1	6.24M
23 Q4	6.25M

Dividends (JPY)

6433.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	2
Mar 25	1
Mar 24	1
Mar 23	1
Mar 22	4
Mar 21	1
Mar 20	0.99
Mar 18	4
Mar 17	2
Mar 16	1

Book Value Per Share (JPY)

6433.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	337.3
25 Q4	336.84
25 Q3	403.7
25 Q2	414.53
25 Q1	442.88
24 Q4	451.86
24 Q3	475.26
24 Q2	475.5
24 Q1	477.79
23 Q4	483.11

Total Assets (JPY)

6433.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	4.27B
25 Q4	4.14B
25 Q3	4.91B
25 Q2	4.8B
25 Q1	5.05B
24 Q4	5.01B
24 Q3	5.34B
24 Q2	5.07B
24 Q1	5.32B
23 Q4	5.39B

Price to Sales

6433.T Price to Sales by quarter
Period	Price to Sales
Sep 26	4.46
Sep 26	4.29
Sep 26	4.12
Aug 26	4.58
Aug 26	3.94
Aug 26	3.86
Aug 26	3.6
Jul 26	3.4
Jul 26	3.69
Jul 26	3.81
Jul 26	4.04
Jul 26	4.09
Jun 26	3.91
Jun 26	4.07
Jun 26	3.64
Jun 26	4.26
May 26	4.94
May 26	5.36
May 26	5.39
May 26	5.71
May 26	5.34
Apr 26	5.38
Apr 26	6.35
Apr 26	4.58
Apr 26	4.51
Mar 26	4.05
Mar 26	5.21
Mar 26	4.93
Mar 26	5.14
Feb 26	5.66
Feb 26	5.27
Feb 26	6
Feb 26	6.73
Jan 26	2.94
Jan 26	2.79
Jan 26	3.36
Jan 26	3.22
Dec 25	2.93
Dec 25	3.1
Dec 25	2.02
Dec 25	2.33
Dec 25	2.02
Nov 25	0.97
Nov 25	0.95
Nov 25	1.1
Nov 25	1.68
Oct 25	1.71
Oct 25	1.78
Oct 25	2.03
Oct 25	1.68
Oct 25	1.44
Sep 25	1.31
Sep 25	1.32
Sep 25	1.32
Sep 25	1.26
Aug 25	1.26
Aug 25	1.25
Aug 25	1.2
Aug 25	1.2
Aug 25	1.23
Jul 25	1.19
Jul 25	1.16
Jul 25	1.13
Jul 25	1.13
Jun 25	1.1
Jun 25	1.08
Jun 25	1.04
Jun 25	1.04
May 25	1.03
May 25	1.02
May 25	1.02
May 25	1.05
May 25	1.05
Apr 25	1.01
Apr 25	0.96
Apr 25	0.96
Apr 25	0.89
Mar 25	1.1
Mar 25	1.34
Mar 25	1.31
Mar 25	1.25
Feb 25	1.2
Feb 25	1.2
Feb 25	1.19
Feb 25	1.17
Jan 25	1.18
Jan 25	1.17
Jan 25	1.08
Jan 25	1.08
Dec 24	1.04
Dec 24	0.99
Dec 24	1.07
Dec 24	0.95
Dec 24	0.95
Nov 24	0.63
Nov 24	0.64
Nov 24	0.62
Nov 24	0.62
Nov 24	0.63
Oct 24	0.63

EV/EBITDA

6433.T EV/EBITDA by quarter
Period	EV/EBITDA
Dec 25	92.58
Dec 25	64.59
Dec 25	72.71
Dec 25	64.66
Nov 25	37.48
Nov 25	36.89
Nov 25	40.81
Nov 25	55.87
Oct 25	56.54
Oct 25	58.38
Oct 25	64.88
Oct 25	55.72
Oct 25	49.45
Sep 25	45.46
Sep 25	45.76
Sep 25	45.83
Sep 25	44.19
Aug 25	44.26
Aug 25	43.96
Aug 25	42.54
Aug 25	42.54
Aug 25	43.44
Jul 25	42.39
Jul 25	41.64
Jul 25	40.67
Jul 25	40.82
Jun 25	70.32
Jun 25	69.53
Jun 25	67.68
Jun 25	67.68
May 25	66.88
May 25	66.62
May 25	66.49
May 25	68.07
May 25	67.81
Apr 25	65.96
Apr 25	63.45
Apr 25	63.45
Apr 25	60.28
Mar 25	130.9
Mar 25	151.46
Mar 25	148.65
Mar 25	143.75
Feb 25	138.84
Feb 25	139.31
Feb 25	138.37
Feb 25	136.5
Jan 25	137.44
Jan 25	136.5
Jan 25	129.5
Jan 25	128.79
Dec 24	125.99
Dec 23	39.81
Dec 23	39.95
Dec 23	39.81
Dec 23	40.66
Nov 23	40.66
Nov 23	39.81
Nov 23	40.1
Nov 23	40.1
Oct 23	39.95
Oct 23	40.95
Oct 23	39.81
Oct 23	39.81
Sep 23	40.95

Price to Book

6433.T Price to Book by quarter
Period	Price to Book
Sep 26	3.47
Sep 26	3.34
Sep 26	3.21
Aug 26	3.57
Aug 26	3.07
Aug 26	3.01
Aug 26	2.81
Jul 26	2.65
Jul 26	2.87
Jul 26	2.97
Jul 26	3.15
Jul 26	3.19
Jun 26	2.71
Jun 26	2.83
Jun 26	2.53
Jun 26	2.96
May 26	3.43
May 26	3.72
May 26	3.75
May 26	3.96
May 26	3.71
Apr 26	3.74
Apr 26	4.41
Apr 26	3.18
Apr 26	3.13
Mar 26	3.16
Mar 26	4.06
Mar 26	3.85
Mar 26	4
Feb 26	4.41
Feb 26	4.11
Feb 26	4.68
Feb 26	5.25
Jan 26	2.29
Jan 26	2.17
Jan 26	2.62
Jan 26	2.51
Dec 25	2.28
Dec 25	2.46
Dec 25	1.6
Dec 25	1.85
Dec 25	1.6
Nov 25	0.77
Nov 25	0.75
Nov 25	0.87
Nov 25	1.33
Oct 25	1.35
Oct 25	1.41
Oct 25	1.61
Oct 25	1.33
Oct 25	1.14
Sep 25	1.04
Sep 25	1.05
Sep 25	1.05
Sep 25	1
Aug 25	1
Aug 25	1
Aug 25	0.95
Aug 25	0.95
Aug 25	0.98
Jul 25	0.95
Jul 25	0.93
Jul 25	0.9
Jul 25	0.9
Jun 25	0.84
Jun 25	0.83
Jun 25	0.8
Jun 25	0.8
May 25	0.78
May 25	0.78
May 25	0.78
May 25	0.8
May 25	0.8
Apr 25	0.77
Apr 25	0.73
Apr 25	0.73
Apr 25	0.68
Mar 25	0.84
Mar 25	1.02
Mar 25	1
Mar 25	0.95
Feb 25	0.91
Feb 25	0.91
Feb 25	0.91
Feb 25	0.89
Jan 25	0.9
Jan 25	0.89
Jan 25	0.83
Jan 25	0.82
Dec 24	0.79
Dec 24	0.77
Dec 24	0.83
Dec 24	0.74
Dec 24	0.74
Nov 24	0.49
Nov 24	0.5
Nov 24	0.49
Nov 24	0.48
Nov 24	0.49
Oct 24	0.49

No video analysis for this stock yet. Request one from our team.

AI Analysis

HEPHAIST Co., Ltd.

Video analysis: 6433.T

Similar companies