Home / 6412.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6412.T make money? Does 6412.T have pricing power? What's the Earnings Whisper? Will 6412.T profit more as the business scales? What is 6412.T's management track record? Is 6412.T's current price justified?

Heiwa Corporation

¥2215 +$173.00 (+8.47%)

JPX · 16 Sep 2026 05:25 UTC

Previous Close

¥2215

Day Range

¥2205¥2229

Year Range

¥1750¥2257

Market Cap

218.46B

AVG Volume

302K

Trailing/Forward PE

19.11/10.73

PEG ratio

1.89

Dividend Yield

3.61%

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6412.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	77.76B
25 Q4	51.55B
25 Q3	75.08B
25 Q2	61.22B
25 Q1	70.25B
24 Q4	27.09B
24 Q3	46.99B
24 Q2	36.2B
24 Q1	35.59B
23 Q4	33.58B

Net Income (JPY)

6412.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	7.94B
25 Q4	-5.38B
25 Q3	7.25B
25 Q2	1.63B
25 Q1	8.18B
24 Q4	-7.52B
24 Q3	10.17B
24 Q2	4.79B
24 Q1	5.63B
23 Q4	5B

Operating Income (JPY)

6412.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	15.57B
25 Q4	508M
25 Q3	19.81B
25 Q2	7.75B
25 Q1	15.35B
24 Q4	-1.08B
24 Q3	13.36B
24 Q2	6.75B
24 Q1	8.65B
23 Q4	4.12B

EBITDA (JPY)

6412.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	23.71B
25 Q4	8.44B
25 Q3	27.75B
25 Q2	14.69B
25 Q1	23.47B
24 Q4	-3.4B
24 Q3	15.69B
24 Q2	9B
24 Q1	11.04B
23 Q4	6.64B

Cash Flows (JPY)

6412.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	-1.82B
25 Q4	-2.8B
25 Q3	14.47B
25 Q2	-279M
25 Q1	-1.42B
24 Q4	-3.61B
24 Q3	13.03B
24 Q2	1.72B
24 Q1	-5.01B
23 Q4	3.71B

EPS (JPY)

6412.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	80.52
25 Q4	-54.61
25 Q3	73.5
25 Q2	16.5
25 Q1	82.94
24 Q4	-76.24
24 Q3	103.1
24 Q2	48.54
24 Q1	57.06
23 Q4	50.72

Expenses (JPY)

6412.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	17.19B
25 Q4	20.12B
25 Q3	15.85B
25 Q2	18.17B
25 Q1	19.15B
24 Q4	2.8B
24 Q3	10.31B
24 Q2	10.31B
24 Q1	10.79B
23 Q4	9.29B

Cash & Debt (JPY)

6412.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	62.03B
25 Q4	61.33B
25 Q3	87.42B
25 Q2	77.71B
25 Q1	89.34B
24 Q4	92.25B
24 Q3	64.08B
24 Q2	57.78B
24 Q1	47.35B
23 Q4	57.75B

Debt ratios

6412.T Debt ratios by quarter
Period	Debt ratios
26 Q1	7.23
25 Q4	7.16
25 Q3	8.55
25 Q2	10.78
25 Q1	12.12
24 Q4	16.99
24 Q3	1.1
24 Q2	1.51
24 Q1	1.67
23 Q4	1.53

Margins

6412.T Margins by quarter
Period	Margins
26 Q1	32.21%
25 Q4	23.75%
25 Q3	38.3%
25 Q2	29.03%
25 Q1	38.01%
24 Q4	21.62%
24 Q3	43.24%
24 Q2	34.49%
24 Q1	38.86%
23 Q4	33.22%

Return on Capital

6412.T Return on Capital by quarter
Period	Return on Capital
26 Q1	3.14%
25 Q4	-2.16%
25 Q3	2.85%
25 Q2	0.65%
25 Q1	3.29%
24 Q4	-3.08%
24 Q3	4.04%
24 Q2	1.95%
24 Q1	2.34%
23 Q4	2.09%

Shares Outstanding

6412.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	98.63M
25 Q4	98.63M
25 Q3	98.63M
25 Q2	98.63M
25 Q1	98.63M
24 Q4	98.63M
24 Q3	98.63M
24 Q2	98.63M
24 Q1	98.63M
23 Q4	98.63M

Dividends (JPY)

6412.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	40
Sep 26	40
Mar 26	40
Sep 25	40
Mar 25	40
Sep 24	40
Mar 24	40
Sep 23	40
Mar 23	40
Sep 22	40

Book Value Per Share (JPY)

6412.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	2563.45
25 Q4	2523.75
25 Q3	2574.83
25 Q2	2540.93
25 Q1	2520.94
24 Q4	2477.16
24 Q3	2552.08
24 Q2	2488.87
24 Q1	2440.81
23 Q4	2425.13

Total Assets (JPY)

6412.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	1.09T
25 Q4	1.08T
25 Q3	1.1T
25 Q2	1.1T
25 Q1	1.05T
24 Q4	1.05T
24 Q3	443.3B
24 Q2	433.32B
24 Q1	420.23B
23 Q4	428.03B

PE Ratio

6412.T PE Ratio by quarter
Period	PE Ratio
Sep 26	18.72
Sep 26	18.35
Sep 26	18.52
Aug 26	18.95
Aug 26	18.84
Aug 26	18.41
Aug 26	17.92
Jul 26	18.08
Jul 26	17.26
Jul 26	17.03
Jul 26	17.1
Jul 26	16.86
Jun 26	20.7
Jun 26	21.17
Jun 26	21.59
Jun 26	21.46
May 26	20.08
May 26	20.6
May 26	19.65
May 26	18.76
May 26	18.67
Apr 26	18.79
Apr 26	19.63
Apr 26	19.48
Apr 26	19.88
Mar 26	15.36
Mar 26	15.21
Mar 26	15.42
Mar 26	15.72
Feb 26	15.98
Feb 26	15.78
Feb 26	15.66
Feb 26	16.01
Jan 26	16.03
Jan 26	16.34
Jan 26	16.47
Jan 26	16.39
Dec 25	16.08
Dec 25	12.9
Dec 25	12.62
Dec 25	12.48
Dec 25	12.49
Nov 25	12.95
Nov 25	12.64
Nov 25	12.59
Nov 25	12.69
Oct 25	12.66
Oct 25	12.96
Oct 25	12.82
Oct 25	12.82
Oct 25	13.19
Sep 25	16.7
Sep 25	16.46
Sep 25	16.47
Sep 25	16.7
Aug 25	16.46
Aug 25	17.12
Aug 25	16.45
Aug 25	16.31
Aug 25	16.01
Jul 25	15.59
Jul 25	15.42
Jul 25	15.44
Jul 25	15.6
Jun 25	8.11
Jun 25	7.91
Jun 25	7.89
Jun 25	7.86
May 25	8.08
May 25	8.1
May 25	8.35
May 25	8.53
May 25	8.52
Apr 25	8.52
Apr 25	8.58
Apr 25	8.38
Apr 25	8.57
Mar 25	12.19
Mar 25	12.46
Mar 25	12.18
Mar 25	12.08
Feb 25	11.9
Feb 25	11.4
Feb 25	11.77
Feb 25	11.74
Jan 25	11.76
Jan 25	11.46
Jan 25	11.65
Jan 25	11.84
Dec 24	12.25
Dec 24	13.69
Dec 24	13.23
Dec 24	12.06
Dec 24	12.08
Nov 24	12.07
Nov 24	12.11
Nov 24	12.16
Nov 24	11.94
Nov 24	11.85
Oct 24	11.74

Free Cash Flow Yield

6412.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	4.56%
Sep 26	4.65%
Sep 26	4.61%
Aug 26	4.51%
Aug 26	4.53%
Aug 26	4.64%
Aug 26	4.76%
Jul 26	4.72%
Jul 26	4.95%
Jul 26	5.02%
Jul 26	5%
Jul 26	5.07%
Jun 26	4.64%
Jun 26	4.54%
Jun 26	4.45%
Jun 26	4.47%
May 26	4.78%
May 26	4.66%
May 26	4.89%
May 26	5.12%
May 26	5.14%
Apr 26	5.11%
Apr 26	4.89%
Apr 26	4.93%
Apr 26	4.83%
Mar 26	4.03%
Mar 26	4.07%
Mar 26	4.02%
Mar 26	3.94%
Feb 26	3.88%
Feb 26	3.93%
Feb 26	3.96%
Feb 26	3.87%
Jan 26	3.86%
Jan 26	3.79%
Jan 26	3.76%
Jan 26	3.78%
Dec 25	3.85%
Dec 25	4.82%
Dec 25	4.93%
Dec 25	4.98%
Dec 25	4.98%
Nov 25	4.8%
Nov 25	4.92%
Nov 25	4.94%
Nov 25	4.9%
Oct 25	4.91%
Oct 25	4.8%
Oct 25	4.85%
Oct 25	4.85%
Oct 25	4.71%
Sep 25	2.81%
Sep 25	2.85%
Sep 25	2.85%
Sep 25	2.81%
Aug 25	2.85%
Aug 25	2.74%
Aug 25	2.85%
Aug 25	2.88%
Aug 25	2.93%
Jul 25	3.01%
Jul 25	3.04%
Jul 25	3.04%
Jul 25	3.01%
Jun 25	6.48%
Jun 25	6.64%
Jun 25	6.66%
Jun 25	6.68%
May 25	6.51%
May 25	6.49%
May 25	6.29%
May 25	6.16%
May 25	6.17%
Apr 25	6.17%
Apr 25	6.13%
Apr 25	6.28%
Apr 25	6.14%
Mar 25	2.44%
Mar 25	2.39%
Mar 25	2.45%
Mar 25	2.47%
Feb 25	2.5%
Feb 25	2.61%
Feb 25	2.53%
Feb 25	2.54%
Jan 25	2.54%
Jan 25	2.6%
Jan 25	2.56%
Jan 25	2.52%
Dec 24	2.43%
Dec 24	-1.11%
Dec 24	-1.15%
Dec 24	-1.27%
Dec 24	-1.26%
Nov 24	-1.26%
Nov 24	-1.26%
Nov 24	-1.26%
Nov 24	-1.28%
Nov 24	-1.29%
Oct 24	-1.3%

Price to Sales

6412.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.85
Sep 26	0.83
Sep 26	0.84
Aug 26	0.86
Aug 26	0.85
Aug 26	0.83
Aug 26	0.81
Jul 26	0.82
Jul 26	0.78
Jul 26	0.77
Jul 26	0.77
Jul 26	0.76
Jun 26	0.85
Jun 26	0.86
Jun 26	0.88
Jun 26	0.88
May 26	0.82
May 26	0.84
May 26	0.8
May 26	0.77
May 26	0.76
Apr 26	0.77
Apr 26	0.8
Apr 26	0.8
Apr 26	0.81
Mar 26	0.93
Mar 26	0.92
Mar 26	0.93
Mar 26	0.95
Feb 26	0.97
Feb 26	0.96
Feb 26	0.95
Feb 26	0.97
Jan 26	0.97
Jan 26	0.99
Jan 26	1
Jan 26	0.99
Dec 25	0.97
Dec 25	1.12
Dec 25	1.09
Dec 25	1.08
Dec 25	1.08
Nov 25	1.12
Nov 25	1.09
Nov 25	1.09
Nov 25	1.1
Oct 25	1.09
Oct 25	1.12
Oct 25	1.11
Oct 25	1.11
Oct 25	1.14
Sep 25	1.5
Sep 25	1.47
Sep 25	1.47
Sep 25	1.5
Aug 25	1.47
Aug 25	1.53
Aug 25	1.47
Aug 25	1.46
Aug 25	1.43
Jul 25	1.4
Jul 25	1.38
Jul 25	1.38
Jul 25	1.4
Jun 25	1.36
Jun 25	1.33
Jun 25	1.33
Jun 25	1.32
May 25	1.36
May 25	1.36
May 25	1.4
May 25	1.43
May 25	1.43
Apr 25	1.43
Apr 25	1.44
Apr 25	1.41
Apr 25	1.44
Mar 25	1.69
Mar 25	1.73
Mar 25	1.69
Mar 25	1.67
Feb 25	1.65
Feb 25	1.58
Feb 25	1.63
Feb 25	1.63
Jan 25	1.63
Jan 25	1.59
Jan 25	1.61
Jan 25	1.64
Dec 24	1.7
Dec 24	1.73
Dec 24	1.67
Dec 24	1.52
Dec 24	1.52
Nov 24	1.52
Nov 24	1.53
Nov 24	1.53
Nov 24	1.51
Nov 24	1.5
Oct 24	1.48

EV/EBITDA

6412.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	10.1
Sep 26	10.04
Sep 26	10.07
Aug 26	10.13
Aug 26	10.12
Aug 26	10.05
Aug 26	9.97
Jul 26	10
Jul 26	9.87
Jul 26	9.83
Jul 26	9.84
Jul 26	9.8
Jun 26	11.71
Jun 26	11.78
Jun 26	11.85
Jun 26	11.83
May 26	11.62
May 26	11.69
May 26	11.55
May 26	11.41
May 26	11.4
Apr 26	11.42
Apr 26	11.55
Apr 26	11.52
Apr 26	11.58
Mar 26	14.58
Mar 26	14.54
Mar 26	14.59
Mar 26	14.66
Feb 26	14.73
Feb 26	14.68
Feb 26	14.65
Feb 26	14.74
Jan 26	14.74
Jan 26	14.82
Jan 26	14.85
Jan 26	14.83
Dec 25	14.75
Dec 25	16.62
Dec 25	16.52
Dec 25	16.47
Dec 25	16.47
Nov 25	16.64
Nov 25	16.53
Nov 25	16.51
Nov 25	16.54
Oct 25	16.53
Oct 25	16.64
Oct 25	16.59
Oct 25	16.59
Oct 25	16.72
Sep 25	23.74
Sep 25	23.64
Sep 25	23.65
Sep 25	23.74
Aug 25	23.64
Aug 25	23.91
Aug 25	23.64
Aug 25	23.58
Aug 25	23.46
Jul 25	23.29
Jul 25	23.23
Jul 25	23.23
Jul 25	23.3
Jun 25	6
Jun 25	5.88
Jun 25	5.87
Jun 25	5.85
May 25	5.98
May 25	5.99
May 25	6.14
May 25	6.25
May 25	6.25
Apr 25	6.24
Apr 25	6.28
Apr 25	6.16
Apr 25	6.27
Mar 25	8.11
Mar 25	8.26
Mar 25	8.11
Mar 25	8.05
Feb 25	7.95
Feb 25	7.68
Feb 25	7.88
Feb 25	7.87
Jan 25	7.87
Jan 25	7.72
Jan 25	7.82
Jan 25	7.92
Dec 24	8.14
Dec 24	8.73
Dec 24	8.5
Dec 24	7.89
Dec 24	7.9
Nov 24	7.9
Nov 24	7.92
Nov 24	7.94
Nov 24	7.83
Nov 24	7.78
Oct 24	7.73

Price/Operating Cashflow

6412.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	5.3
Sep 26	5.2
Sep 26	5.25
Aug 26	5.37
Aug 26	5.34
Aug 26	5.21
Aug 26	5.08
Jul 26	5.12
Jul 26	4.89
Jul 26	4.82
Jul 26	4.84
Jul 26	4.77
Jun 26	5.3
Jun 26	5.42
Jun 26	5.53
Jun 26	5.49
May 26	5.14
May 26	5.27
May 26	5.03
May 26	4.8
May 26	4.78
Apr 26	4.81
Apr 26	5.02
Apr 26	4.99
Apr 26	5.09
Mar 26	5.93
Mar 26	5.87
Mar 26	5.95
Mar 26	6.06
Feb 26	6.17
Feb 26	6.09
Feb 26	6.04
Feb 26	6.18
Jan 26	6.19
Jan 26	6.31
Jan 26	6.36
Jan 26	6.32
Dec 25	6.21
Dec 25	6.56
Dec 25	6.42
Dec 25	6.35
Dec 25	6.35
Nov 25	6.59
Nov 25	6.43
Nov 25	6.4
Nov 25	6.45
Oct 25	6.44
Oct 25	6.59
Oct 25	6.52
Oct 25	6.52
Oct 25	6.71
Sep 25	8.75
Sep 25	8.63
Sep 25	8.63
Sep 25	8.75
Aug 25	8.63
Aug 25	8.97
Aug 25	8.62
Aug 25	8.55
Aug 25	8.39
Jul 25	8.17
Jul 25	8.08
Jul 25	8.09
Jul 25	8.18
Jun 25	7.1
Jun 25	6.92
Jun 25	6.9
Jun 25	6.88
May 25	7.06
May 25	7.09
May 25	7.31
May 25	7.46
May 25	7.45
Apr 25	7.45
Apr 25	7.51
Apr 25	7.33
Apr 25	7.49
Mar 25	11.95
Mar 25	12.21
Mar 25	11.94
Mar 25	11.84
Feb 25	11.66
Feb 25	11.17
Feb 25	11.53
Feb 25	11.5
Jan 25	11.52
Jan 25	11.23
Jan 25	11.41
Jan 25	11.6
Dec 24	12
Dec 24	20.07
Dec 24	19.39
Dec 24	17.68
Dec 24	17.7
Nov 24	17.69
Nov 24	17.75
Nov 24	17.82
Nov 24	17.5
Nov 24	17.37
Oct 24	17.21

Price to Book

6412.T Price to Book by quarter
Period	Price to Book
Sep 26	0.88
Sep 26	0.86
Sep 26	0.87
Aug 26	0.89
Aug 26	0.88
Aug 26	0.86
Aug 26	0.84
Jul 26	0.85
Jul 26	0.81
Jul 26	0.8
Jul 26	0.8
Jul 26	0.79
Jun 26	0.78
Jun 26	0.8
Jun 26	0.81
Jun 26	0.81
May 26	0.75
May 26	0.77
May 26	0.74
May 26	0.7
May 26	0.7
Apr 26	0.71
Apr 26	0.74
Apr 26	0.73
Apr 26	0.75
Mar 26	0.76
Mar 26	0.76
Mar 26	0.77
Mar 26	0.78
Feb 26	0.79
Feb 26	0.78
Feb 26	0.78
Feb 26	0.8
Jan 26	0.8
Jan 26	0.81
Jan 26	0.82
Jan 26	0.81
Dec 25	0.8
Dec 25	0.81
Dec 25	0.79
Dec 25	0.78
Dec 25	0.78
Nov 25	0.81
Nov 25	0.79
Nov 25	0.79
Nov 25	0.8
Oct 25	0.79
Oct 25	0.81
Oct 25	0.81
Oct 25	0.81
Oct 25	0.83
Sep 25	0.89
Sep 25	0.88
Sep 25	0.88
Sep 25	0.89
Aug 25	0.88
Aug 25	0.92
Aug 25	0.88
Aug 25	0.87
Aug 25	0.86
Jul 25	0.83
Jul 25	0.82
Jul 25	0.83
Jul 25	0.83
Jun 25	0.82
Jun 25	0.8
Jun 25	0.8
Jun 25	0.8
May 25	0.82
May 25	0.82
May 25	0.85
May 25	0.87
May 25	0.87
Apr 25	0.87
Apr 25	0.87
Apr 25	0.85
Apr 25	0.87
Mar 25	0.97
Mar 25	0.99
Mar 25	0.97
Mar 25	0.96
Feb 25	0.95
Feb 25	0.91
Feb 25	0.94
Feb 25	0.94
Jan 25	0.94
Jan 25	0.91
Jan 25	0.93
Jan 25	0.95
Dec 24	0.98
Dec 24	0.98
Dec 24	0.95
Dec 24	0.87
Dec 24	0.87
Nov 24	0.87
Nov 24	0.87
Nov 24	0.87
Nov 24	0.86
Nov 24	0.85
Oct 24	0.84

No video analysis for this stock yet. Request one from our team.

AI Analysis

Heiwa Corporation

Video analysis: 6412.T

Similar companies