Home / 6412.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 6412.T make money? Does 6412.T have pricing power? What's the Earnings Whisper? Will 6412.T profit more as the business scales? What is 6412.T's management track record? Is 6412.T's current price justified?

Heiwa Corporation

¥2217 +$175.00 (+8.57%)

JPX · 16 Sep 2026 04:09 UTC

Previous Close

¥2215

Day Range

¥2205¥2229

Year Range

¥1750¥2257

Market Cap

218.66B

AVG Volume

302K

Trailing/Forward PE

19.13/10.74

PEG ratio

1.89

Dividend Yield

3.61%

Next Earnings Date

2026-11-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

6412.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	258.11B
2024	145.87B
2023	136.38B
2022	142.29B
2021	121.56B
2020	107.74B
2019	144.57B
2018	144.98B
2017	132.76B
2016	186.22B

Net Income (JPY)

6412.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	11.67B
2024	13.06B
2023	16.61B
2022	20.68B
2021	2.19B
2020	865M
2019	15.87B
2018	16.34B
2017	6.8B
2016	27.06B

Operating Income (JPY)

6412.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	43.42B
2024	27.69B
2023	23.43B
2022	26.91B
2021	10.24B
2020	5.31B
2019	23.55B
2018	28.02B
2017	13.93B
2016	36.6B

EBITDA (JPY)

6412.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	74.36B
2024	32.33B
2023	32.14B
2022	35.82B
2021	18.68B
2020	14.33B
2019	32.3B
2018	37.88B
2017	24.54B
2016	47.09B

Cash Flows (JPY)

6412.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	9.97B
2024	6.13B
2023	2.67B
2022	17.9B
2021	13.43B
2020	-312M
2019	4.51B
2018	28.8B
2017	2.5B
2016	21.65B

EPS (JPY)

6412.T EPS (JPY) by year
Period	EPS (JPY)
2025	118.33
2024	132.46
2023	168.43
2022	209.72
2021	22.24
2020	8.78
2019	160.91
2018	165.65
2017	68.95
2016	274.44

Expenses (JPY)

6412.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	73.3B
2024	34.21B
2023	34.62B
2022	30.09B
2021	30.17B
2020	31.07B
2019	40.82B
2018	34.21B
2017	45.69B
2016	51.69B

Cash & Debt (JPY)

6412.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	61.33B
2024	92.25B
2023	57.75B
2022	67.76B
2021	67.1B
2020	70.13B
2019	83.34B
2018	93.2B
2017	86.24B
2016	106.58B

Debt ratios

6412.T Debt ratios by year
Period	Debt ratios
2025	3.05
2024	4.62
2023	0.49
2022	0.4
2021	0.46
2020	0.49
2019	0.24
2018	0.19

Margins

6412.T Margins by year
Period	Margins
2025	33.12%
2024	35.98%
2023	34.31%
2022	34.66%
2021	27.48%
2020	26.95%
2019	38.95%
2018	38.51%
2017	33.58%
2016	39.76%

Return on Capital

6412.T Return on Capital by year
Period	Return on Capital
2025	4.69%
2024	5.35%
2023	6.94%
2022	8.95%
2021	1.01%
2020	0.38%
2019	6.82%
2018	7.26%
2017	3.14%
2016	12.45%

Shares Outstanding

6412.T Shares Outstanding by year
Period	Shares Outstanding
2025	98.63M
2024	98.63M
2023	98.63M
2022	98.63M
2021	98.63M
2020	98.63M
2019	98.64M
2018	98.64M
2017	98.6M
2016	98.51M

Dividends (JPY)

6412.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	40
2026	80
2025	80
2024	80
2023	80
2022	80
2021	80
2020	80
2019	80
2018	80

Book Value Per Share (JPY)

6412.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	2523.75
2024	2477.16
2023	2425.13
2022	2342.17
2021	2201.99
2020	2293.77
2019	2357.9
2018	2281.58
2017	2197.87
2016	2207.04

Total Assets (JPY)

6412.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.08T
2024	1.05T
2023	428.03B
2022	423.73B
2021	417.07B
2020	430.07B
2019	436.76B
2018	442.85B
2017	432.53B
2016	449.15B

PE Ratio

6412.T PE Ratio by year
Period	PE Ratio
Sep 26	18.72
Sep 26	18.35
Sep 26	18.52
Aug 26	18.95
Aug 26	18.84
Aug 26	18.41
Aug 26	17.92
Jul 26	18.08
Jul 26	17.26
Jul 26	17.03
Jul 26	17.1
Jul 26	16.86
Jun 26	20.7
Jun 26	21.17
Jun 26	21.59
Jun 26	21.46
May 26	20.08
May 26	20.6
May 26	19.65
May 26	18.76
May 26	18.67
Apr 26	18.79
Apr 26	19.63
Apr 26	19.48
Apr 26	19.88
Mar 26	15.36
Mar 26	15.21
Mar 26	15.42
Mar 26	15.72
Feb 26	15.98
Feb 26	15.78
Feb 26	15.66
Feb 26	16.01
Jan 26	16.03
Jan 26	16.34
Jan 26	16.47
Jan 26	16.39
Dec 25	16.08
Dec 25	12.9
Dec 25	12.62
Dec 25	12.48
Dec 25	12.49
Nov 25	12.95
Nov 25	12.64
Nov 25	12.59
Nov 25	12.69
Oct 25	12.66
Oct 25	12.96
Oct 25	12.82
Oct 25	12.82
Oct 25	13.19
Sep 25	16.7
Sep 25	16.46
Sep 25	16.47
Sep 25	16.7
Aug 25	16.46
Aug 25	17.12
Aug 25	16.45
Aug 25	16.31
Aug 25	16.01
Jul 25	15.59
Jul 25	15.42
Jul 25	15.44
Jul 25	15.6
Jun 25	8.11
Jun 25	7.91
Jun 25	7.89
Jun 25	7.86
May 25	8.08
May 25	8.1
May 25	8.35
May 25	8.53
May 25	8.52
Apr 25	8.52
Apr 25	8.58
Apr 25	8.38
Apr 25	8.57
Mar 25	12.19
Mar 25	12.46
Mar 25	12.18
Mar 25	12.08
Feb 25	11.9
Feb 25	11.4
Feb 25	11.77
Feb 25	11.74
Jan 25	11.76
Jan 25	11.46
Jan 25	11.65
Jan 25	11.84
Dec 24	12.25
Dec 24	13.69
Dec 24	13.23
Dec 24	12.06
Dec 24	12.08
Nov 24	12.07
Nov 24	12.11
Nov 24	12.16
Nov 24	11.94
Nov 24	11.85
Oct 24	11.74

Free Cash Flow Yield

6412.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.56%
Sep 26	4.65%
Sep 26	4.61%
Aug 26	4.51%
Aug 26	4.53%
Aug 26	4.64%
Aug 26	4.76%
Jul 26	4.72%
Jul 26	4.95%
Jul 26	5.02%
Jul 26	5%
Jul 26	5.07%
Jun 26	4.64%
Jun 26	4.54%
Jun 26	4.45%
Jun 26	4.47%
May 26	4.78%
May 26	4.66%
May 26	4.89%
May 26	5.12%
May 26	5.14%
Apr 26	5.11%
Apr 26	4.89%
Apr 26	4.93%
Apr 26	4.83%
Mar 26	4.03%
Mar 26	4.07%
Mar 26	4.02%
Mar 26	3.94%
Feb 26	3.88%
Feb 26	3.93%
Feb 26	3.96%
Feb 26	3.87%
Jan 26	3.86%
Jan 26	3.79%
Jan 26	3.76%
Jan 26	3.78%
Dec 25	3.85%
Dec 25	4.82%
Dec 25	4.93%
Dec 25	4.98%
Dec 25	4.98%
Nov 25	4.8%
Nov 25	4.92%
Nov 25	4.94%
Nov 25	4.9%
Oct 25	4.91%
Oct 25	4.8%
Oct 25	4.85%
Oct 25	4.85%
Oct 25	4.71%
Sep 25	2.81%
Sep 25	2.85%
Sep 25	2.85%
Sep 25	2.81%
Aug 25	2.85%
Aug 25	2.74%
Aug 25	2.85%
Aug 25	2.88%
Aug 25	2.93%
Jul 25	3.01%
Jul 25	3.04%
Jul 25	3.04%
Jul 25	3.01%
Jun 25	6.48%
Jun 25	6.64%
Jun 25	6.66%
Jun 25	6.68%
May 25	6.51%
May 25	6.49%
May 25	6.29%
May 25	6.16%
May 25	6.17%
Apr 25	6.17%
Apr 25	6.13%
Apr 25	6.28%
Apr 25	6.14%
Mar 25	2.44%
Mar 25	2.39%
Mar 25	2.45%
Mar 25	2.47%
Feb 25	2.5%
Feb 25	2.61%
Feb 25	2.53%
Feb 25	2.54%
Jan 25	2.54%
Jan 25	2.6%
Jan 25	2.56%
Jan 25	2.52%
Dec 24	2.43%
Dec 24	-1.11%
Dec 24	-1.15%
Dec 24	-1.27%
Dec 24	-1.26%
Nov 24	-1.26%
Nov 24	-1.26%
Nov 24	-1.26%
Nov 24	-1.28%
Nov 24	-1.29%
Oct 24	-1.3%

Price to Sales

6412.T Price to Sales by year
Period	Price to Sales
Sep 26	0.85
Sep 26	0.83
Sep 26	0.84
Aug 26	0.86
Aug 26	0.85
Aug 26	0.83
Aug 26	0.81
Jul 26	0.82
Jul 26	0.78
Jul 26	0.77
Jul 26	0.77
Jul 26	0.76
Jun 26	0.85
Jun 26	0.86
Jun 26	0.88
Jun 26	0.88
May 26	0.82
May 26	0.84
May 26	0.8
May 26	0.77
May 26	0.76
Apr 26	0.77
Apr 26	0.8
Apr 26	0.8
Apr 26	0.81
Mar 26	0.93
Mar 26	0.92
Mar 26	0.93
Mar 26	0.95
Feb 26	0.97
Feb 26	0.96
Feb 26	0.95
Feb 26	0.97
Jan 26	0.97
Jan 26	0.99
Jan 26	1
Jan 26	0.99
Dec 25	0.97
Dec 25	1.12
Dec 25	1.09
Dec 25	1.08
Dec 25	1.08
Nov 25	1.12
Nov 25	1.09
Nov 25	1.09
Nov 25	1.1
Oct 25	1.09
Oct 25	1.12
Oct 25	1.11
Oct 25	1.11
Oct 25	1.14
Sep 25	1.5
Sep 25	1.47
Sep 25	1.47
Sep 25	1.5
Aug 25	1.47
Aug 25	1.53
Aug 25	1.47
Aug 25	1.46
Aug 25	1.43
Jul 25	1.4
Jul 25	1.38
Jul 25	1.38
Jul 25	1.4
Jun 25	1.36
Jun 25	1.33
Jun 25	1.33
Jun 25	1.32
May 25	1.36
May 25	1.36
May 25	1.4
May 25	1.43
May 25	1.43
Apr 25	1.43
Apr 25	1.44
Apr 25	1.41
Apr 25	1.44
Mar 25	1.69
Mar 25	1.73
Mar 25	1.69
Mar 25	1.67
Feb 25	1.65
Feb 25	1.58
Feb 25	1.63
Feb 25	1.63
Jan 25	1.63
Jan 25	1.59
Jan 25	1.61
Jan 25	1.64
Dec 24	1.7
Dec 24	1.73
Dec 24	1.67
Dec 24	1.52
Dec 24	1.52
Nov 24	1.52
Nov 24	1.53
Nov 24	1.53
Nov 24	1.51
Nov 24	1.5
Oct 24	1.48

EV/EBITDA

6412.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.1
Sep 26	10.04
Sep 26	10.07
Aug 26	10.13
Aug 26	10.12
Aug 26	10.05
Aug 26	9.97
Jul 26	10
Jul 26	9.87
Jul 26	9.83
Jul 26	9.84
Jul 26	9.8
Jun 26	11.71
Jun 26	11.78
Jun 26	11.85
Jun 26	11.83
May 26	11.62
May 26	11.69
May 26	11.55
May 26	11.41
May 26	11.4
Apr 26	11.42
Apr 26	11.55
Apr 26	11.52
Apr 26	11.58
Mar 26	14.58
Mar 26	14.54
Mar 26	14.59
Mar 26	14.66
Feb 26	14.73
Feb 26	14.68
Feb 26	14.65
Feb 26	14.74
Jan 26	14.74
Jan 26	14.82
Jan 26	14.85
Jan 26	14.83
Dec 25	14.75
Dec 25	16.62
Dec 25	16.52
Dec 25	16.47
Dec 25	16.47
Nov 25	16.64
Nov 25	16.53
Nov 25	16.51
Nov 25	16.54
Oct 25	16.53
Oct 25	16.64
Oct 25	16.59
Oct 25	16.59
Oct 25	16.72
Sep 25	23.74
Sep 25	23.64
Sep 25	23.65
Sep 25	23.74
Aug 25	23.64
Aug 25	23.91
Aug 25	23.64
Aug 25	23.58
Aug 25	23.46
Jul 25	23.29
Jul 25	23.23
Jul 25	23.23
Jul 25	23.3
Jun 25	6
Jun 25	5.88
Jun 25	5.87
Jun 25	5.85
May 25	5.98
May 25	5.99
May 25	6.14
May 25	6.25
May 25	6.25
Apr 25	6.24
Apr 25	6.28
Apr 25	6.16
Apr 25	6.27
Mar 25	8.11
Mar 25	8.26
Mar 25	8.11
Mar 25	8.05
Feb 25	7.95
Feb 25	7.68
Feb 25	7.88
Feb 25	7.87
Jan 25	7.87
Jan 25	7.72
Jan 25	7.82
Jan 25	7.92
Dec 24	8.14
Dec 24	8.73
Dec 24	8.5
Dec 24	7.89
Dec 24	7.9
Nov 24	7.9
Nov 24	7.92
Nov 24	7.94
Nov 24	7.83
Nov 24	7.78
Oct 24	7.73

Price/Operating Cashflow

6412.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.3
Sep 26	5.2
Sep 26	5.25
Aug 26	5.37
Aug 26	5.34
Aug 26	5.21
Aug 26	5.08
Jul 26	5.12
Jul 26	4.89
Jul 26	4.82
Jul 26	4.84
Jul 26	4.77
Jun 26	5.3
Jun 26	5.42
Jun 26	5.53
Jun 26	5.49
May 26	5.14
May 26	5.27
May 26	5.03
May 26	4.8
May 26	4.78
Apr 26	4.81
Apr 26	5.02
Apr 26	4.99
Apr 26	5.09
Mar 26	5.93
Mar 26	5.87
Mar 26	5.95
Mar 26	6.06
Feb 26	6.17
Feb 26	6.09
Feb 26	6.04
Feb 26	6.18
Jan 26	6.19
Jan 26	6.31
Jan 26	6.36
Jan 26	6.32
Dec 25	6.21
Dec 25	6.56
Dec 25	6.42
Dec 25	6.35
Dec 25	6.35
Nov 25	6.59
Nov 25	6.43
Nov 25	6.4
Nov 25	6.45
Oct 25	6.44
Oct 25	6.59
Oct 25	6.52
Oct 25	6.52
Oct 25	6.71
Sep 25	8.75
Sep 25	8.63
Sep 25	8.63
Sep 25	8.75
Aug 25	8.63
Aug 25	8.97
Aug 25	8.62
Aug 25	8.55
Aug 25	8.39
Jul 25	8.17
Jul 25	8.08
Jul 25	8.09
Jul 25	8.18
Jun 25	7.1
Jun 25	6.92
Jun 25	6.9
Jun 25	6.88
May 25	7.06
May 25	7.09
May 25	7.31
May 25	7.46
May 25	7.45
Apr 25	7.45
Apr 25	7.51
Apr 25	7.33
Apr 25	7.49
Mar 25	11.95
Mar 25	12.21
Mar 25	11.94
Mar 25	11.84
Feb 25	11.66
Feb 25	11.17
Feb 25	11.53
Feb 25	11.5
Jan 25	11.52
Jan 25	11.23
Jan 25	11.41
Jan 25	11.6
Dec 24	12
Dec 24	20.07
Dec 24	19.39
Dec 24	17.68
Dec 24	17.7
Nov 24	17.69
Nov 24	17.75
Nov 24	17.82
Nov 24	17.5
Nov 24	17.37
Oct 24	17.21

Price to Book

6412.T Price to Book by year
Period	Price to Book
Sep 26	0.88
Sep 26	0.86
Sep 26	0.87
Aug 26	0.89
Aug 26	0.88
Aug 26	0.86
Aug 26	0.84
Jul 26	0.85
Jul 26	0.81
Jul 26	0.8
Jul 26	0.8
Jul 26	0.79
Jun 26	0.78
Jun 26	0.8
Jun 26	0.81
Jun 26	0.81
May 26	0.75
May 26	0.77
May 26	0.74
May 26	0.7
May 26	0.7
Apr 26	0.71
Apr 26	0.74
Apr 26	0.73
Apr 26	0.75
Mar 26	0.76
Mar 26	0.76
Mar 26	0.77
Mar 26	0.78
Feb 26	0.79
Feb 26	0.78
Feb 26	0.78
Feb 26	0.8
Jan 26	0.8
Jan 26	0.81
Jan 26	0.82
Jan 26	0.81
Dec 25	0.8
Dec 25	0.81
Dec 25	0.79
Dec 25	0.78
Dec 25	0.78
Nov 25	0.81
Nov 25	0.79
Nov 25	0.79
Nov 25	0.8
Oct 25	0.79
Oct 25	0.81
Oct 25	0.81
Oct 25	0.81
Oct 25	0.83
Sep 25	0.89
Sep 25	0.88
Sep 25	0.88
Sep 25	0.89
Aug 25	0.88
Aug 25	0.92
Aug 25	0.88
Aug 25	0.87
Aug 25	0.86
Jul 25	0.83
Jul 25	0.82
Jul 25	0.83
Jul 25	0.83
Jun 25	0.82
Jun 25	0.8
Jun 25	0.8
Jun 25	0.8
May 25	0.82
May 25	0.82
May 25	0.85
May 25	0.87
May 25	0.87
Apr 25	0.87
Apr 25	0.87
Apr 25	0.85
Apr 25	0.87
Mar 25	0.97
Mar 25	0.99
Mar 25	0.97
Mar 25	0.96
Feb 25	0.95
Feb 25	0.91
Feb 25	0.94
Feb 25	0.94
Jan 25	0.94
Jan 25	0.91
Jan 25	0.93
Jan 25	0.95
Dec 24	0.98
Dec 24	0.98
Dec 24	0.95
Dec 24	0.87
Dec 24	0.87
Nov 24	0.87
Nov 24	0.87
Nov 24	0.87
Nov 24	0.86
Nov 24	0.85
Oct 24	0.84

No video analysis for this stock yet. Request one from our team.

AI Analysis

Heiwa Corporation

Video analysis: 6412.T

Similar companies