Home / 5603.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5603.T make money? Does 5603.T have pricing power? What's the Earnings Whisper? Will 5603.T profit more as the business scales? What is 5603.T's management track record? Is 5603.T's current price justified?

Kogi Corporation

¥1307 +$22.00 (+1.71%)

JPX · 16 Sep 2026 04:48 UTC

Previous Close

¥1310

Day Range

¥1296¥1320

Year Range

¥1167¥1649

Market Cap

4.29B

AVG Volume

13.12K

Trailing/Forward PE

14.5/-

PEG ratio

-0.21

Dividend Yield

3.83%

Next Earnings Date

2026-11-04

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

5603.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	25.69B
2024	26.32B
2023	25.96B
2022	26.73B
2021	23.12B
2020	18.07B
2019	21.26B
2018	24.01B
2017	22.94B
2016	19.77B

Net Income (JPY)

5603.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	470M
2024	798M
2023	538M
2022	466M
2021	43M
2020	285M
2019	102M
2018	734M
2017	657M
2016	370M

Operating Income (JPY)

5603.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	619M
2024	1.12B
2023	786M
2022	807M
2021	154M
2020	284M
2019	539M
2018	1.28B
2017	1.33B
2016	1.73B

EBITDA (JPY)

5603.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.44B
2024	2.83B
2023	1.98B
2022	2.41B
2021	1.61B
2020	1.8B
2019	1.62B
2018	1.42B
2017	1.44B
2016	1.28B

EPS (JPY)

5603.T EPS (JPY) by year
Period	EPS (JPY)
2025	143.41
2024	243.98
2023	164.54
2022	142.34
2021	12.97
2020	86.07
2019	31.08
2018	221.61
2017	198.81
2016	112.28

Expenses (JPY)

5603.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	3.4B
2024	3.2B
2023	2.95B
2022	2.96B
2021	2.95B
2020	2.36B
2019	2.78B
2018	2.82B
2017	2.68B
2016	2.43B

Cash & Debt (JPY)

5603.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	2.43B
2024	3.17B
2023	2.64B
2022	2.1B
2021	3.12B
2020	2.6B
2019	2.12B
2018	1.89B
2017	1.89B
2016	2.97B

Debt ratios

5603.T Debt ratios by year
Period	Debt ratios
2025	0.69
2024	0.67
2023	1.2
2022	1
2021	0.94
2020	0.82
2019	0.96
2018	1.1

Margins

5603.T Margins by year
Period	Margins
2025	15.66%
2024	16.39%
2023	13.98%
2022	13.65%
2021	12.1%
2020	14.66%
2019	15.34%
2018	16.96%
2017	17.31%
2016	20.37%

Return on Capital

5603.T Return on Capital by year
Period	Return on Capital
2025	2.43%
2024	4.42%
2023	3.19%
2022	3.1%
2021	0.31%
2020	2.15%
2019	0.82%
2018	5.67%
2017	5.17%
2016	3.2%

Shares Outstanding

5603.T Shares Outstanding by year
Period	Shares Outstanding
2025	3.28M
2024	3.27M
2023	3.27M
2022	3.27M
2021	3.31M
2020	3.31M
2019	3.31M
2018	3.31M
2017	3.31M
2016	3.3M

Dividends (JPY)

5603.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	40
2026	50
2025	60
2024	60
2023	35
2022	10
2021	40
2020	50
2019	50
2018	50

Book Value Per Share (JPY)

5603.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	5892.81
2024	5519.51
2023	5150.96
2022	4598.34
2021	4159.02
2020	3999.4
2019	3761.62
2018	3909.17
2017	3837.66
2016	3496.37

Total Assets (JPY)

5603.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	35.88B
2024	33.71B
2023	35.27B
2022	32.71B
2021	31.47B
2020	27.81B
2019	26.86B
2018	28.56B
2017	29.37B
2016	23.97B

PE Ratio

5603.T PE Ratio by year
Period	PE Ratio
Sep 26	9.15
Sep 26	9.08
Sep 26	9.22
Aug 26	9.23
Aug 26	9.21
Aug 26	9.22
Aug 26	9.03
Jul 26	9.19
Jul 26	9.16
Jul 26	8.96
Jul 26	8.97
Jul 26	8.71
Jun 26	8.17
Jun 26	7.96
Jun 26	7.96
Jun 26	7.87
May 26	8.06
May 26	8.14
May 26	8.52
May 26	8.79
May 26	8.69
Apr 26	8.98
Apr 26	9.48
Apr 26	9.05
Apr 26	9.15
Mar 26	5.36
Mar 26	5.8
Mar 26	4.78
Mar 26	4.93
Feb 26	5.14
Feb 26	5.02
Feb 26	4.95
Feb 26	4.82
Jan 26	5.05
Jan 26	5.06
Jan 26	5.13
Jan 26	4.78
Dec 25	4.7
Dec 25	4.27
Dec 25	4.21
Dec 25	4.24
Dec 25	4.26
Nov 25	4.31
Nov 25	4.2
Nov 25	4.29
Nov 25	4.22
Oct 25	4.24
Oct 25	4.3
Oct 25	4.17
Oct 25	4.17
Oct 25	4.16
Sep 25	5.17
Sep 25	5.21
Sep 25	5.21
Sep 25	5.45
Aug 25	4.99
Aug 25	4.98
Aug 25	4.94
Aug 25	4.97
Aug 25	4.86
Jul 25	4.72
Jul 25	4.57
Jul 25	4.59
Jul 25	4.6
Jun 25	4.38
Jun 25	4.43
Jun 25	4.28
Jun 25	4.25
May 25	4.28
May 25	4.29
May 25	4.29
May 25	4.38
May 25	4.94
Apr 25	4.95
Apr 25	4.73
Apr 25	4.69
Apr 25	4.51
Mar 25	7.71
Mar 25	7.84
Mar 25	7.55
Mar 25	7.71
Feb 25	7.59
Feb 25	7.73
Feb 25	7.64
Feb 25	7.73
Jan 25	7.42
Jan 25	7.08
Jan 25	6.78
Jan 25	6.86
Dec 24	6.97
Dec 24	9.45
Dec 24	9.31
Dec 24	9.34
Dec 24	9.23
Nov 24	9.1
Nov 24	9.29
Nov 24	9
Nov 24	8.82
Nov 24	8.75
Oct 24	8.21

Price to Sales

5603.T Price to Sales by year
Period	Price to Sales
Sep 26	0.17
Sep 26	0.17
Sep 26	0.17
Aug 26	0.17
Aug 26	0.17
Aug 26	0.17
Aug 26	0.17
Jul 26	0.17
Jul 26	0.17
Jul 26	0.16
Jul 26	0.16
Jul 26	0.16
Jun 26	0.16
Jun 26	0.15
Jun 26	0.15
Jun 26	0.15
May 26	0.16
May 26	0.16
May 26	0.16
May 26	0.17
May 26	0.17
Apr 26	0.17
Apr 26	0.18
Apr 26	0.18
Apr 26	0.18
Mar 26	0.18
Mar 26	0.2
Mar 26	0.16
Mar 26	0.17
Feb 26	0.18
Feb 26	0.17
Feb 26	0.17
Feb 26	0.17
Jan 26	0.17
Jan 26	0.17
Jan 26	0.18
Jan 26	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.16
Nov 25	0.16
Nov 25	0.16
Nov 25	0.16
Nov 25	0.16
Oct 25	0.16
Oct 25	0.16
Oct 25	0.15
Oct 25	0.15
Oct 25	0.15
Sep 25	0.16
Sep 25	0.16
Sep 25	0.16
Sep 25	0.17
Aug 25	0.15
Aug 25	0.15
Aug 25	0.15
Aug 25	0.15
Aug 25	0.15
Jul 25	0.14
Jul 25	0.14
Jul 25	0.14
Jul 25	0.14
Jun 25	0.14
Jun 25	0.14
Jun 25	0.14
Jun 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
May 25	0.14
May 25	0.16
Apr 25	0.16
Apr 25	0.15
Apr 25	0.15
Apr 25	0.14
Mar 25	0.17
Mar 25	0.17
Mar 25	0.16
Mar 25	0.17
Feb 25	0.16
Feb 25	0.17
Feb 25	0.16
Feb 25	0.17
Jan 25	0.16
Jan 25	0.15
Jan 25	0.15
Jan 25	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.15
Dec 24	0.15
Nov 24	0.15
Nov 24	0.15
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Oct 24	0.13

EV/EBITDA

5603.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.49
Sep 26	4.48
Sep 26	4.5
Aug 26	4.51
Aug 26	4.5
Aug 26	4.5
Aug 26	4.47
Jul 26	4.5
Jul 26	4.49
Jul 26	4.45
Jul 26	4.46
Jul 26	4.4
Jun 26	4.52
Jun 26	4.48
Jun 26	4.48
Jun 26	4.46
May 26	4.5
May 26	4.52
May 26	4.59
May 26	4.64
May 26	4.62
Apr 26	4.68
Apr 26	4.78
Apr 26	4.7
Apr 26	4.71
Mar 26	4.18
Mar 26	4.32
Mar 26	3.98
Mar 26	4.03
Feb 26	4.1
Feb 26	4.06
Feb 26	4.04
Feb 26	4
Jan 26	4.07
Jan 26	4.07
Jan 26	4.1
Jan 26	3.98
Dec 25	3.96
Dec 25	3.64
Dec 25	3.62
Dec 25	3.63
Dec 25	3.64
Nov 25	3.66
Nov 25	3.62
Nov 25	3.65
Nov 25	3.63
Oct 25	3.63
Oct 25	3.65
Oct 25	3.61
Oct 25	3.61
Oct 25	3.61
Sep 25	3.57
Sep 25	3.58
Sep 25	3.58
Sep 25	3.64
Aug 25	3.52
Aug 25	3.51
Aug 25	3.5
Aug 25	3.51
Aug 25	3.48
Jul 25	3.44
Jul 25	3.4
Jul 25	3.4
Jul 25	3.4
Jun 25	3.54
Jun 25	3.56
Jun 25	3.51
Jun 25	3.51
May 25	3.51
May 25	3.52
May 25	3.52
May 25	3.54
May 25	3.7
Apr 25	3.71
Apr 25	3.64
Apr 25	3.63
Apr 25	3.58
Mar 25	4.7
Mar 25	4.73
Mar 25	4.67
Mar 25	4.7
Feb 25	4.68
Feb 25	4.71
Feb 25	4.69
Feb 25	4.71
Jan 25	4.64
Jan 25	4.56
Jan 25	4.49
Jan 25	4.51
Dec 24	4.54
Dec 24	5.82
Dec 24	5.79
Dec 24	5.79
Dec 24	5.77
Nov 24	5.74
Nov 24	5.78
Nov 24	5.72
Nov 24	5.69
Nov 24	5.67
Oct 24	5.56

Price to Book

5603.T Price to Book by year
Period	Price to Book
Sep 26	0.22
Sep 26	0.22
Sep 26	0.22
Aug 26	0.22
Aug 26	0.22
Aug 26	0.22
Aug 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.22
Jul 26	0.21
Jun 26	0.22
Jun 26	0.22
Jun 26	0.22
Jun 26	0.21
May 26	0.22
May 26	0.22
May 26	0.23
May 26	0.24
May 26	0.24
Apr 26	0.24
Apr 26	0.26
Apr 26	0.25
Apr 26	0.25
Mar 26	0.27
Mar 26	0.29
Mar 26	0.24
Mar 26	0.25
Feb 26	0.26
Feb 26	0.25
Feb 26	0.25
Feb 26	0.24
Jan 26	0.25
Jan 26	0.25
Jan 26	0.26
Jan 26	0.24
Dec 25	0.24
Dec 25	0.23
Dec 25	0.23
Dec 25	0.23
Dec 25	0.23
Nov 25	0.24
Nov 25	0.23
Nov 25	0.23
Nov 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Sep 25	0.23
Sep 25	0.23
Sep 25	0.23
Sep 25	0.24
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.21
Jul 25	0.21
Jul 25	0.2
Jul 25	0.2
Jul 25	0.2
Jun 25	0.21
Jun 25	0.21
Jun 25	0.2
Jun 25	0.2
May 25	0.2
May 25	0.21
May 25	0.21
May 25	0.21
May 25	0.24
Apr 25	0.24
Apr 25	0.23
Apr 25	0.22
Apr 25	0.22
Mar 25	0.25
Mar 25	0.25
Mar 25	0.24
Mar 25	0.25
Feb 25	0.25
Feb 25	0.25
Feb 25	0.25
Feb 25	0.25
Jan 25	0.24
Jan 25	0.23
Jan 25	0.22
Jan 25	0.22
Dec 24	0.23
Dec 24	0.23
Dec 24	0.23
Dec 24	0.23
Dec 24	0.23
Nov 24	0.22
Nov 24	0.23
Nov 24	0.22
Nov 24	0.22
Nov 24	0.21
Oct 24	0.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kogi Corporation

Video analysis: 5603.T

Similar companies