Home / 5203.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5203.TW make money? Does 5203.TW have pricing power? What's the Earnings Whisper? Will 5203.TW profit more as the business scales? What is 5203.TW's management track record? Is 5203.TW's current price justified?

CyberLink Corp.

TWD 57.5 -$31.00 (-35.03%)

TAI · 16 Sep 2026 05:09 UTC

Previous Close

TWD 56.8

Day Range

TWD 56.8TWD 58

Year Range

TWD 55.1TWD 104.5

Market Cap

4.45B

AVG Volume

291.4K

Trailing/Forward PE

13.13/14.48

PEG ratio

0.82

Dividend Yield

6.42%

Next Earnings Date

2026-11-04

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD) · TTM

5203.TW Revenue (TWD) · TTM by quarter
Period	Revenue (TWD) · TTM
26 Q2	2.4B
26 Q1	2.47B
25 Q4	2.46B
25 Q3	2.33B
25 Q2	2.22B
25 Q1	2.15B
24 Q4	2.07B
24 Q3	2.06B
24 Q2	2.01B
24 Q1	1.93B

Net Income (TWD) · TTM

5203.TW Net Income (TWD) · TTM by quarter
Period	Net Income (TWD) · TTM
26 Q2	346.6M
26 Q1	290.63M
25 Q4	286.98M
25 Q3	290.34M
25 Q2	202.2M
25 Q1	317.35M
24 Q4	314.6M
24 Q3	239.57M
24 Q2	290.29M
24 Q1	266.88M

Operating Income (TWD) · TTM

5203.TW Operating Income (TWD) · TTM by quarter
Period	Operating Income (TWD) · TTM
26 Q2	305.52M
26 Q1	379.07M
25 Q4	367.78M
25 Q3	294.56M
25 Q2	265.07M
25 Q1	218.1M
24 Q4	185.21M
24 Q3	175.12M
24 Q2	240.32M
24 Q1	291.59M

EBITDA (TWD) · TTM

5203.TW EBITDA (TWD) · TTM by quarter
Period	EBITDA (TWD) · TTM
26 Q2	376.04M
26 Q1	341.81M
25 Q4	387.83M
25 Q3	386.82M
25 Q2	286.72M
25 Q1	403.68M
24 Q4	398.95M
24 Q3	332.77M
24 Q2	387.08M
24 Q1	382.08M

Cash Flows (TWD) · TTM

5203.TW Cash Flows (TWD) · TTM by quarter
Period	Cash Flows (TWD) · TTM
26 Q2	739.21M
26 Q1	-20.96M
25 Q4	74.9M
25 Q3	-504.58M
25 Q2	-396.3M
25 Q1	456.74M
24 Q4	361.68M
24 Q3	229.61M
24 Q2	181.53M
24 Q1	156.55M

EPS (TWD) · TTM

5203.TW EPS (TWD) · TTM by quarter
Period	EPS (TWD) · TTM
26 Q2	4.34
26 Q1	3.64
25 Q4	3.59
25 Q3	3.61
25 Q2	2.51
25 Q1	3.95
24 Q4	3.93
24 Q3	2.99
24 Q2	3.63
24 Q1	3.34

Expenses (TWD) · TTM

5203.TW Expenses (TWD) · TTM by quarter
Period	Expenses (TWD) · TTM
26 Q2	1.74B
26 Q1	1.73B
25 Q4	1.74B
25 Q3	1.7B
25 Q2	1.65B
25 Q1	1.62B
24 Q4	1.57B
24 Q3	1.56B
24 Q2	1.53B
24 Q1	1.47B

Shares Outstanding (TWD) · TTM

5203.TW Shares Outstanding (TWD) · TTM by quarter
Period	Shares Outstanding (TWD) · TTM
26 Q2	3.79M
26 Q1	1.88M
25 Q4	0
25 Q3	-5.72M
25 Q2	-7.61M
25 Q1	-10.89M
24 Q4	-14.19M
24 Q3	-17.51M
24 Q2	-20.86M
24 Q1	-20.86M

Dividends (TWD)

5203.TW Dividends (TWD) by quarter
Period	Dividends (TWD)
Aug 26	3.69
Aug 25	3.9
Aug 24	2.8
Aug 23	2.3
Aug 22	1.71
Aug 21	2.26
Aug 20	3.64
Aug 19	2.99
Aug 18	1.69
Aug 17	1.7

PE Ratio

5203.TW PE Ratio by quarter
Period	PE Ratio
Sep 26	15.45
Sep 26	15.18
Sep 26	16
Aug 26	16.02
Aug 26	16.08
Aug 26	16.6
Aug 26	18.12
Jul 26	17.47
Jul 26	18.12
Jul 26	17.71
Jul 26	18.55
Jul 26	18.96
Jun 26	18.44
Jun 26	18.99
Jun 26	19.26
Jun 26	19.76
May 26	17.78
May 26	17.86
May 26	17.58
May 26	18.05
Apr 26	18
Apr 26	17.2
Apr 26	17.97
Apr 26	17.01
Apr 26	17.53
Mar 26	17.55
Mar 26	17.25
Mar 26	17.42
Mar 26	17.2
Feb 26	19.24
Feb 26	20.77
Feb 26	22.08
Jan 26	22.79
Jan 26	23.85
Jan 26	23.96
Jan 26	24.04
Jan 26	24.12
Dec 25	34.84
Dec 25	35.98
Dec 25	36.02
Dec 25	38.66
Nov 25	39.37
Nov 25	37.99
Nov 25	39.57
Nov 25	39.57
Oct 25	37.01
Oct 25	37.91
Oct 25	37.56
Oct 25	38.58
Oct 25	39.17
Sep 25	24.37
Sep 25	24.42
Sep 25	25.86
Sep 25	24.42
Aug 25	24.02
Aug 25	23.69
Aug 25	23.64
Aug 25	24.29
Aug 25	24.37
Jul 25	24.56
Jul 25	24.99
Jul 25	25.36
Jul 25	26.36
Jun 25	26.48
Jun 25	26.1
Jun 25	26.23
Jun 25	28.99
May 25	27.86
May 25	26.6
May 25	27.11
May 25	27.11
May 25	26.1
Apr 25	24.2
Apr 25	23.49
Apr 25	24.02
Apr 25	29.11
Mar 25	36.98
Mar 25	39.11
Mar 25	40.25
Mar 25	38.29
Feb 25	42.38
Feb 25	42.22
Feb 25	40.91
Feb 25	36.82
Jan 25	31.81
Jan 25	30.66
Jan 25	30.07
Jan 25	30.34
Dec 24	25.32
Dec 24	23.66
Dec 24	23.2
Dec 24	23.39
Nov 24	22.57
Nov 24	23.14
Nov 24	23.14
Nov 24	23.47
Nov 24	24.47
Oct 24	25.21
Oct 24	25.4
Oct 24	26.11

Free Cash Flow Yield

5203.TW Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-0.47%
Sep 26	-0.48%
Sep 26	-0.45%
Aug 26	-0.45%
Aug 26	-0.45%
Aug 26	-0.43%
Aug 26	-0.4%
Jul 26	-0.41%
Jul 26	-0.4%
Jul 26	-0.41%
Jul 26	-0.39%
Jul 26	-0.38%
Jun 26	1.42%
Jun 26	1.37%
Jun 26	1.35%
Jun 26	1.32%
May 26	1.47%
May 26	1.46%
May 26	1.48%
May 26	1.45%
Apr 26	1.45%
Apr 26	1.52%
Apr 26	1.45%
Apr 26	1.53%
Apr 26	1.49%
Mar 26	-9.9%
Mar 26	-10.07%
Mar 26	-9.98%
Mar 26	-10.1%
Feb 26	-9.03%
Feb 26	-8.37%
Feb 26	-7.87%
Jan 26	-7.63%
Jan 26	-7.29%
Jan 26	-7.25%
Jan 26	-7.23%
Jan 26	-7.2%
Dec 25	-5.63%
Dec 25	-5.45%
Dec 25	-5.44%
Dec 25	-5.07%
Nov 25	-4.98%
Nov 25	-5.16%
Nov 25	-4.95%
Nov 25	-4.95%
Oct 25	-5.3%
Oct 25	-5.17%
Oct 25	-5.22%
Oct 25	-5.08%
Oct 25	-5%
Sep 25	5.91%
Sep 25	5.89%
Sep 25	5.56%
Sep 25	5.89%
Aug 25	5.99%
Aug 25	6.08%
Aug 25	6.09%
Aug 25	5.93%
Aug 25	5.91%
Jul 25	5.86%
Jul 25	5.76%
Jul 25	5.67%
Jul 25	5.46%
Jun 25	4.34%
Jun 25	4.4%
Jun 25	4.38%
Jun 25	3.97%
May 25	4.13%
May 25	4.32%
May 25	4.24%
May 25	4.24%
May 25	4.4%
Apr 25	4.75%
Apr 25	4.89%
Apr 25	4.79%
Apr 25	3.95%
Mar 25	2.59%
Mar 25	2.45%
Mar 25	2.38%
Mar 25	2.5%
Feb 25	2.26%
Feb 25	2.27%
Feb 25	2.34%
Feb 25	2.6%
Jan 25	3.01%
Jan 25	3.13%
Jan 25	3.19%
Jan 25	3.16%
Dec 24	2.47%
Dec 24	2.64%
Dec 24	2.7%
Dec 24	2.67%
Nov 24	2.77%
Nov 24	2.7%
Nov 24	2.7%
Nov 24	2.66%
Nov 24	2.56%
Oct 24	2.48%
Oct 24	2.46%
Oct 24	2.4%

Price to Sales

5203.TW Price to Sales by quarter
Period	Price to Sales
Sep 26	1.82
Sep 26	1.78
Sep 26	1.88
Aug 26	1.88
Aug 26	1.89
Aug 26	1.95
Aug 26	2.13
Jul 26	2.05
Jul 26	2.13
Jul 26	2.08
Jul 26	2.18
Jul 26	2.23
Jun 26	2.15
Jun 26	2.22
Jun 26	2.25
Jun 26	2.31
May 26	2.07
May 26	2.08
May 26	2.05
May 26	2.11
Apr 26	2.1
Apr 26	2.01
Apr 26	2.1
Apr 26	1.98
Apr 26	2.05
Mar 26	2.19
Mar 26	2.15
Mar 26	2.17
Mar 26	2.14
Feb 26	2.4
Feb 26	2.59
Feb 26	2.75
Jan 26	2.84
Jan 26	2.97
Jan 26	2.99
Jan 26	3
Jan 26	3.01
Dec 25	3.18
Dec 25	3.28
Dec 25	3.29
Dec 25	3.53
Nov 25	3.59
Nov 25	3.47
Nov 25	3.61
Nov 25	3.61
Oct 25	3.38
Oct 25	3.46
Oct 25	3.43
Oct 25	3.52
Oct 25	3.57
Sep 25	3.6
Sep 25	3.61
Sep 25	3.82
Sep 25	3.61
Aug 25	3.55
Aug 25	3.5
Aug 25	3.49
Aug 25	3.59
Aug 25	3.6
Jul 25	3.63
Jul 25	3.69
Jul 25	3.75
Jul 25	3.9
Jun 25	4.03
Jun 25	3.97
Jun 25	3.99
Jun 25	4.41
May 25	4.24
May 25	4.05
May 25	4.12
May 25	4.12
May 25	3.97
Apr 25	3.68
Apr 25	3.57
Apr 25	3.65
Apr 25	4.43
Mar 25	4.31
Mar 25	4.56
Mar 25	4.69
Mar 25	4.46
Feb 25	4.94
Feb 25	4.92
Feb 25	4.77
Feb 25	4.29
Jan 25	3.71
Jan 25	3.57
Jan 25	3.5
Jan 25	3.54
Dec 24	3.65
Dec 24	3.41
Dec 24	3.35
Dec 24	3.37
Nov 24	3.26
Nov 24	3.34
Nov 24	3.34
Nov 24	3.39
Nov 24	3.53
Oct 24	3.64
Oct 24	3.67
Oct 24	3.77

EV/EBITDA

5203.TW EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.6
Sep 26	5.37
Sep 26	6.07
Aug 26	6.09
Aug 26	6.14
Aug 26	6.58
Aug 26	7.87
Jul 26	7.32
Jul 26	7.87
Jul 26	7.52
Jul 26	8.24
Jul 26	8.59
Jun 26	7.34
Jun 26	7.75
Jun 26	7.95
Jun 26	8.32
May 26	6.85
May 26	6.91
May 26	6.71
May 26	7.06
Apr 26	7.02
Apr 26	6.43
Apr 26	7
Apr 26	6.28
Apr 26	6.67
Mar 26	7.34
Mar 26	7.11
Mar 26	7.23
Mar 26	7.07
Feb 26	8.6
Feb 26	9.75
Feb 26	10.73
Jan 26	11.26
Jan 26	12.06
Jan 26	12.14
Jan 26	12.2
Jan 26	12.27
Dec 25	16.29
Dec 25	17.1
Dec 25	17.13
Dec 25	18.99
Nov 25	19.48
Nov 25	18.51
Nov 25	19.62
Nov 25	19.62
Oct 25	17.82
Oct 25	18.46
Oct 25	18.21
Oct 25	18.93
Oct 25	19.35
Sep 25	12.92
Sep 25	12.96
Sep 25	14.1
Sep 25	12.96
Aug 25	12.64
Aug 25	12.39
Aug 25	12.35
Aug 25	12.86
Aug 25	12.92
Jul 25	13.07
Jul 25	13.41
Jul 25	13.7
Jul 25	14.49
Jun 25	14.97
Jun 25	14.67
Jun 25	14.77
Jun 25	16.95
May 25	16.05
May 25	15.07
May 25	15.46
May 25	15.46
May 25	14.67
Apr 25	13.17
Apr 25	12.61
Apr 25	13.03
Apr 25	17.04
Mar 25	20.21
Mar 25	21.74
Mar 25	22.56
Mar 25	21.15
Feb 25	24.1
Feb 25	23.98
Feb 25	23.04
Feb 25	20.09
Jan 25	16.49
Jan 25	15.66
Jan 25	15.24
Jan 25	15.43
Dec 24	12.98
Dec 24	11.74
Dec 24	11.39
Dec 24	11.54
Nov 24	10.92
Nov 24	11.35
Nov 24	11.35
Nov 24	11.6
Nov 24	12.35
Oct 24	12.9
Oct 24	13.04
Oct 24	13.57

Price/Operating Cashflow

5203.TW Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Jun 26	62.7
Jun 26	64.58
Jun 26	65.51
Jun 26	67.2
May 26	60.46
May 26	60.74
May 26	59.8
May 26	61.39
Apr 26	61.21
Apr 26	58.49
Apr 26	61.11
Apr 26	57.84
Apr 26	59.62
Sep 25	24.13
Sep 25	24.18
Sep 25	25.62
Sep 25	24.18
Aug 25	23.79
Aug 25	23.46
Aug 25	23.41
Aug 25	24.06
Aug 25	24.13
Jul 25	24.33
Jul 25	24.75
Jul 25	25.12
Jul 25	26.11
Jun 25	37.47
Jun 25	36.94
Jun 25	37.12
Jun 25	41.02
May 25	39.43
May 25	37.65
May 25	38.36
May 25	38.36
May 25	36.94
Apr 25	34.24
Apr 25	33.25
Apr 25	33.99
Apr 25	41.2
Mar 25	94.32
Mar 25	99.74
Mar 25	102.67
Mar 25	97.66
Feb 25	108.09
Feb 25	107.67
Feb 25	104.34
Feb 25	93.9
Jan 25	81.13
Jan 25	78.21
Jan 25	76.71
Jan 25	77.38
Dec 24	37.22
Dec 24	34.78
Dec 24	34.1
Dec 24	34.38
Nov 24	33.19
Nov 24	34.02
Nov 24	34.02
Nov 24	34.5
Nov 24	35.98
Oct 24	37.06
Oct 24	37.34
Oct 24	38.38
Oct 24	38.38
Sep 24	44.29
Sep 24	44.1
Sep 24	42.75
Sep 24	42.84
Aug 24	45.69
Aug 24	45.97
Aug 24	45.97
Aug 24	44.85
Aug 24	47.37
Jul 24	46.9
Jul 24	50.4
Jul 24	50.17
Jul 24	51.34
Jun 24	44.91
Jun 24	43.86
Jun 24	43.86
Jun 24	43.86
May 24	42.18
May 24	40.21
May 24	38.65
May 24	38.48
May 24	37.98
Apr 24	37.06
Apr 24	35.25
Apr 24	36.64
Apr 24	36.89
Mar 24	25.7
Mar 24	25.52
Mar 24	25.29
Mar 24	24.67
Mar 24	26.02
Feb 24	26.6
Feb 24	26.98
Feb 24	27.04
Feb 24	26.81
Jan 24	27.22

Price to Book

5203.TW Price to Book by quarter
Period	Price to Book
Sep 26	0.94
Sep 26	0.92
Sep 26	0.97
Aug 26	0.97
Aug 26	0.98
Aug 26	1.01
Aug 26	1.1
Jul 26	1.06
Jul 26	1.1
Jul 26	1.08
Jul 26	1.13
Jul 26	1.15
Jun 26	1.14
Jun 26	1.17
Jun 26	1.19
Jun 26	1.22
May 26	1.1
May 26	1.1
May 26	1.09
May 26	1.12
Apr 26	1.11
Apr 26	1.06
Apr 26	1.11
Apr 26	1.05
Apr 26	1.08
Mar 26	1.13
Mar 26	1.12
Mar 26	1.13
Mar 26	1.11
Feb 26	1.24
Feb 26	1.34
Feb 26	1.43
Jan 26	1.47
Jan 26	1.54
Jan 26	1.55
Jan 26	1.55
Jan 26	1.56
Dec 25	1.65
Dec 25	1.7
Dec 25	1.71
Dec 25	1.83
Nov 25	1.86
Nov 25	1.8
Nov 25	1.87
Nov 25	1.87
Oct 25	1.75
Oct 25	1.8
Oct 25	1.78
Oct 25	1.83
Oct 25	1.85
Sep 25	1.58
Sep 25	1.58
Sep 25	1.68
Sep 25	1.58
Aug 25	1.56
Aug 25	1.54
Aug 25	1.53
Aug 25	1.58
Aug 25	1.58
Jul 25	1.59
Jul 25	1.62
Jul 25	1.65
Jul 25	1.71
Jun 25	1.76
Jun 25	1.74
Jun 25	1.75
Jun 25	1.93
May 25	1.86
May 25	1.77
May 25	1.81
May 25	1.81
May 25	1.74
Apr 25	1.61
Apr 25	1.56
Apr 25	1.6
Apr 25	1.94
Mar 25	1.94
Mar 25	2.05
Mar 25	2.11
Mar 25	2.01
Feb 25	2.22
Feb 25	2.21
Feb 25	2.15
Feb 25	1.93
Jan 25	1.67
Jan 25	1.61
Jan 25	1.58
Jan 25	1.59
Dec 24	1.62
Dec 24	1.51
Dec 24	1.48
Dec 24	1.5
Nov 24	1.44
Nov 24	1.48
Nov 24	1.48
Nov 24	1.5
Nov 24	1.56
Oct 24	1.61
Oct 24	1.62
Oct 24	1.67

No video analysis for this stock yet. Request one from our team.

AI Analysis

CyberLink Corp.

Video analysis: 5203.TW

Similar companies