Home / 5203.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5203.TW make money? Does 5203.TW have pricing power? What's the Earnings Whisper? Will 5203.TW profit more as the business scales? What is 5203.TW's management track record? Is 5203.TW's current price justified?

CyberLink Corp.

TWD 57.5 -$31.00 (-35.03%)

TAI · 16 Sep 2026 05:09 UTC

Previous Close

TWD 56.8

Day Range

TWD 56.8TWD 58

Year Range

TWD 55.1TWD 104.5

Market Cap

4.45B

AVG Volume

291.4K

Trailing/Forward PE

13.13/14.48

PEG ratio

0.82

Dividend Yield

6.42%

Next Earnings Date

2026-11-04

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

5203.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	2.46B
2024	2.07B
2023	1.87B
2022	1.69B
2021	1.58B
2020	1.64B
2019	1.45B
2018	1.57B
2017	1.7B
2016	1.9B

Net Income (TWD)

5203.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	286.98M
2024	314.6M
2023	222.04M
2022	183.62M
2021	-562.77M
2020	188.42M
2019	379.94M
2018	328.83M
2017	241.56M
2016	303.5M

Operating Income (TWD)

5203.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	367.78M
2024	185.21M
2023	320.7M
2022	221.02M
2021	-533.43M
2020	237.45M
2019	258.58M
2018	423.43M
2017	588.81M
2016	736.58M

EBITDA (TWD)

5203.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	387.83M
2024	398.95M
2023	325.63M
2022	331.15M
2021	-458.25M
2020	338.35M
2019	550.56M
2018	449.48M
2017	611.69M
2016	759.07M

Cash Flows (TWD)

5203.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	74.9M
2024	361.68M
2023	172.44M
2022	41.95M
2021	93.13M
2020	-104.34M
2019	-28.73M
2018	238.41M
2017	286.87M
2016	337.54M

EPS (TWD)

5203.TW EPS (TWD) by year
Period	EPS (TWD)
2025	3.59
2024	3.93
2023	2.78
2022	2.34
2021	-7.28
2020	2.2
2019	4.47
2018	3.82
2017	2.69
2016	3.1

Expenses (TWD)

5203.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.74B
2024	1.57B
2023	1.43B
2022	1.28B
2021	1.14B
2020	1.23B
2019	1.02B
2018	1.14B
2017	928.1M
2016	916.68M

Cash & Debt (TWD)

5203.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	2.45B
2024	2.37B
2023	2.05B
2022	1.89B
2021	1.79B
2020	2.09B
2019	2.85B
2018	2.78B
2017	2.92B
2016	3.53B

Debt ratios

5203.TW Debt ratios by year
Period	Debt ratios
2025	-1.69
2024	-3.95
2023	-3.78
2022	-2.46
2021	-2.03
2020	-1.06
2019	-1.2
2018	-1.13

Margins

5203.TW Margins by year
Period	Margins
2025	84.77%
2024	85.85%
2023	85.55%
2022	86.47%
2021	83.81%
2020	88.67%
2019	87.08%
2018	88.02%
2017	88.07%
2016	86.29%

Return on Capital

5203.TW Return on Capital by year
Period	Return on Capital
2025	6.18%
2024	6.66%
2023	4.99%
2022	3.95%
2021	-20.79%
2020	4.94%
2019	9.09%
2018	8.56%
2017	6.29%
2016	7.23%

Shares Outstanding

5203.TW Shares Outstanding by year
Period	Shares Outstanding
2025	78.97M
2024	78.96M
2023	78.94M
2022	78.94M
2021	76.1M
2020	81.84M
2019	84.1M
2018	84.55M
2017	86.99M
2016	95.29M

Dividends (TWD)

5203.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	3.69
2025	3.9
2024	2.8
2023	2.3
2022	1.71
2021	2.26
2020	3.64
2019	2.99
2018	1.69
2017	1.7

Book Value Per Share (TWD)

5203.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	58.77
2024	59.83
2023	56.39
2022	58.9
2021	35.57
2020	46.63
2019	49.71
2018	45.42
2017	44.16
2016	44.04

Total Assets (TWD)

5203.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	6.07B
2024	6.1B
2023	5.73B
2022	5.82B
2021	3.96B
2020	5.13B
2019	5.49B
2018	5.19B
2017	5.14B
2016	5.64B

PE Ratio

5203.TW PE Ratio by year
Period	PE Ratio
Sep 26	15.45
Sep 26	15.18
Sep 26	16
Aug 26	16.02
Aug 26	16.08
Aug 26	16.6
Aug 26	18.12
Jul 26	17.47
Jul 26	18.12
Jul 26	17.71
Jul 26	18.55
Jul 26	18.96
Jun 26	18.44
Jun 26	18.99
Jun 26	19.26
Jun 26	19.76
May 26	17.78
May 26	17.86
May 26	17.58
May 26	18.05
Apr 26	18
Apr 26	17.2
Apr 26	17.97
Apr 26	17.01
Apr 26	17.53
Mar 26	17.55
Mar 26	17.25
Mar 26	17.42
Mar 26	17.2
Feb 26	19.24
Feb 26	20.77
Feb 26	22.08
Jan 26	22.79
Jan 26	23.85
Jan 26	23.96
Jan 26	24.04
Jan 26	24.12
Dec 25	34.84
Dec 25	35.98
Dec 25	36.02
Dec 25	38.66
Nov 25	39.37
Nov 25	37.99
Nov 25	39.57
Nov 25	39.57
Oct 25	37.01
Oct 25	37.91
Oct 25	37.56
Oct 25	38.58
Oct 25	39.17
Sep 25	24.37
Sep 25	24.42
Sep 25	25.86
Sep 25	24.42
Aug 25	24.02
Aug 25	23.69
Aug 25	23.64
Aug 25	24.29
Aug 25	24.37
Jul 25	24.56
Jul 25	24.99
Jul 25	25.36
Jul 25	26.36
Jun 25	26.48
Jun 25	26.1
Jun 25	26.23
Jun 25	28.99
May 25	27.86
May 25	26.6
May 25	27.11
May 25	27.11
May 25	26.1
Apr 25	24.2
Apr 25	23.49
Apr 25	24.02
Apr 25	29.11
Mar 25	36.98
Mar 25	39.11
Mar 25	40.25
Mar 25	38.29
Feb 25	42.38
Feb 25	42.22
Feb 25	40.91
Feb 25	36.82
Jan 25	31.81
Jan 25	30.66
Jan 25	30.07
Jan 25	30.34
Dec 24	25.32
Dec 24	23.66
Dec 24	23.2
Dec 24	23.39
Nov 24	22.57
Nov 24	23.14
Nov 24	23.14
Nov 24	23.47
Nov 24	24.47
Oct 24	25.21
Oct 24	25.4
Oct 24	26.11

Free Cash Flow Yield

5203.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.47%
Sep 26	-0.48%
Sep 26	-0.45%
Aug 26	-0.45%
Aug 26	-0.45%
Aug 26	-0.43%
Aug 26	-0.4%
Jul 26	-0.41%
Jul 26	-0.4%
Jul 26	-0.41%
Jul 26	-0.39%
Jul 26	-0.38%
Jun 26	1.42%
Jun 26	1.37%
Jun 26	1.35%
Jun 26	1.32%
May 26	1.47%
May 26	1.46%
May 26	1.48%
May 26	1.45%
Apr 26	1.45%
Apr 26	1.52%
Apr 26	1.45%
Apr 26	1.53%
Apr 26	1.49%
Mar 26	-9.9%
Mar 26	-10.07%
Mar 26	-9.98%
Mar 26	-10.1%
Feb 26	-9.03%
Feb 26	-8.37%
Feb 26	-7.87%
Jan 26	-7.63%
Jan 26	-7.29%
Jan 26	-7.25%
Jan 26	-7.23%
Jan 26	-7.2%
Dec 25	-5.63%
Dec 25	-5.45%
Dec 25	-5.44%
Dec 25	-5.07%
Nov 25	-4.98%
Nov 25	-5.16%
Nov 25	-4.95%
Nov 25	-4.95%
Oct 25	-5.3%
Oct 25	-5.17%
Oct 25	-5.22%
Oct 25	-5.08%
Oct 25	-5%
Sep 25	5.91%
Sep 25	5.89%
Sep 25	5.56%
Sep 25	5.89%
Aug 25	5.99%
Aug 25	6.08%
Aug 25	6.09%
Aug 25	5.93%
Aug 25	5.91%
Jul 25	5.86%
Jul 25	5.76%
Jul 25	5.67%
Jul 25	5.46%
Jun 25	4.34%
Jun 25	4.4%
Jun 25	4.38%
Jun 25	3.97%
May 25	4.13%
May 25	4.32%
May 25	4.24%
May 25	4.24%
May 25	4.4%
Apr 25	4.75%
Apr 25	4.89%
Apr 25	4.79%
Apr 25	3.95%
Mar 25	2.59%
Mar 25	2.45%
Mar 25	2.38%
Mar 25	2.5%
Feb 25	2.26%
Feb 25	2.27%
Feb 25	2.34%
Feb 25	2.6%
Jan 25	3.01%
Jan 25	3.13%
Jan 25	3.19%
Jan 25	3.16%
Dec 24	2.47%
Dec 24	2.64%
Dec 24	2.7%
Dec 24	2.67%
Nov 24	2.77%
Nov 24	2.7%
Nov 24	2.7%
Nov 24	2.66%
Nov 24	2.56%
Oct 24	2.48%
Oct 24	2.46%
Oct 24	2.4%

Price to Sales

5203.TW Price to Sales by year
Period	Price to Sales
Sep 26	1.82
Sep 26	1.78
Sep 26	1.88
Aug 26	1.88
Aug 26	1.89
Aug 26	1.95
Aug 26	2.13
Jul 26	2.05
Jul 26	2.13
Jul 26	2.08
Jul 26	2.18
Jul 26	2.23
Jun 26	2.15
Jun 26	2.22
Jun 26	2.25
Jun 26	2.31
May 26	2.07
May 26	2.08
May 26	2.05
May 26	2.11
Apr 26	2.1
Apr 26	2.01
Apr 26	2.1
Apr 26	1.98
Apr 26	2.05
Mar 26	2.19
Mar 26	2.15
Mar 26	2.17
Mar 26	2.14
Feb 26	2.4
Feb 26	2.59
Feb 26	2.75
Jan 26	2.84
Jan 26	2.97
Jan 26	2.99
Jan 26	3
Jan 26	3.01
Dec 25	3.18
Dec 25	3.28
Dec 25	3.29
Dec 25	3.53
Nov 25	3.59
Nov 25	3.47
Nov 25	3.61
Nov 25	3.61
Oct 25	3.38
Oct 25	3.46
Oct 25	3.43
Oct 25	3.52
Oct 25	3.57
Sep 25	3.6
Sep 25	3.61
Sep 25	3.82
Sep 25	3.61
Aug 25	3.55
Aug 25	3.5
Aug 25	3.49
Aug 25	3.59
Aug 25	3.6
Jul 25	3.63
Jul 25	3.69
Jul 25	3.75
Jul 25	3.9
Jun 25	4.03
Jun 25	3.97
Jun 25	3.99
Jun 25	4.41
May 25	4.24
May 25	4.05
May 25	4.12
May 25	4.12
May 25	3.97
Apr 25	3.68
Apr 25	3.57
Apr 25	3.65
Apr 25	4.43
Mar 25	4.31
Mar 25	4.56
Mar 25	4.69
Mar 25	4.46
Feb 25	4.94
Feb 25	4.92
Feb 25	4.77
Feb 25	4.29
Jan 25	3.71
Jan 25	3.57
Jan 25	3.5
Jan 25	3.54
Dec 24	3.65
Dec 24	3.41
Dec 24	3.35
Dec 24	3.37
Nov 24	3.26
Nov 24	3.34
Nov 24	3.34
Nov 24	3.39
Nov 24	3.53
Oct 24	3.64
Oct 24	3.67
Oct 24	3.77

EV/EBITDA

5203.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.6
Sep 26	5.37
Sep 26	6.07
Aug 26	6.09
Aug 26	6.14
Aug 26	6.58
Aug 26	7.87
Jul 26	7.32
Jul 26	7.87
Jul 26	7.52
Jul 26	8.24
Jul 26	8.59
Jun 26	7.34
Jun 26	7.75
Jun 26	7.95
Jun 26	8.32
May 26	6.85
May 26	6.91
May 26	6.71
May 26	7.06
Apr 26	7.02
Apr 26	6.43
Apr 26	7
Apr 26	6.28
Apr 26	6.67
Mar 26	7.34
Mar 26	7.11
Mar 26	7.23
Mar 26	7.07
Feb 26	8.6
Feb 26	9.75
Feb 26	10.73
Jan 26	11.26
Jan 26	12.06
Jan 26	12.14
Jan 26	12.2
Jan 26	12.27
Dec 25	16.29
Dec 25	17.1
Dec 25	17.13
Dec 25	18.99
Nov 25	19.48
Nov 25	18.51
Nov 25	19.62
Nov 25	19.62
Oct 25	17.82
Oct 25	18.46
Oct 25	18.21
Oct 25	18.93
Oct 25	19.35
Sep 25	12.92
Sep 25	12.96
Sep 25	14.1
Sep 25	12.96
Aug 25	12.64
Aug 25	12.39
Aug 25	12.35
Aug 25	12.86
Aug 25	12.92
Jul 25	13.07
Jul 25	13.41
Jul 25	13.7
Jul 25	14.49
Jun 25	14.97
Jun 25	14.67
Jun 25	14.77
Jun 25	16.95
May 25	16.05
May 25	15.07
May 25	15.46
May 25	15.46
May 25	14.67
Apr 25	13.17
Apr 25	12.61
Apr 25	13.03
Apr 25	17.04
Mar 25	20.21
Mar 25	21.74
Mar 25	22.56
Mar 25	21.15
Feb 25	24.1
Feb 25	23.98
Feb 25	23.04
Feb 25	20.09
Jan 25	16.49
Jan 25	15.66
Jan 25	15.24
Jan 25	15.43
Dec 24	12.98
Dec 24	11.74
Dec 24	11.39
Dec 24	11.54
Nov 24	10.92
Nov 24	11.35
Nov 24	11.35
Nov 24	11.6
Nov 24	12.35
Oct 24	12.9
Oct 24	13.04
Oct 24	13.57

Price/Operating Cashflow

5203.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 26	62.7
Jun 26	64.58
Jun 26	65.51
Jun 26	67.2
May 26	60.46
May 26	60.74
May 26	59.8
May 26	61.39
Apr 26	61.21
Apr 26	58.49
Apr 26	61.11
Apr 26	57.84
Apr 26	59.62
Sep 25	24.13
Sep 25	24.18
Sep 25	25.62
Sep 25	24.18
Aug 25	23.79
Aug 25	23.46
Aug 25	23.41
Aug 25	24.06
Aug 25	24.13
Jul 25	24.33
Jul 25	24.75
Jul 25	25.12
Jul 25	26.11
Jun 25	37.47
Jun 25	36.94
Jun 25	37.12
Jun 25	41.02
May 25	39.43
May 25	37.65
May 25	38.36
May 25	38.36
May 25	36.94
Apr 25	34.24
Apr 25	33.25
Apr 25	33.99
Apr 25	41.2
Mar 25	94.32
Mar 25	99.74
Mar 25	102.67
Mar 25	97.66
Feb 25	108.09
Feb 25	107.67
Feb 25	104.34
Feb 25	93.9
Jan 25	81.13
Jan 25	78.21
Jan 25	76.71
Jan 25	77.38
Dec 24	37.22
Dec 24	34.78
Dec 24	34.1
Dec 24	34.38
Nov 24	33.19
Nov 24	34.02
Nov 24	34.02
Nov 24	34.5
Nov 24	35.98
Oct 24	37.06
Oct 24	37.34
Oct 24	38.38
Oct 24	38.38
Sep 24	44.29
Sep 24	44.1
Sep 24	42.75
Sep 24	42.84
Aug 24	45.69
Aug 24	45.97
Aug 24	45.97
Aug 24	44.85
Aug 24	47.37
Jul 24	46.9
Jul 24	50.4
Jul 24	50.17
Jul 24	51.34
Jun 24	44.91
Jun 24	43.86
Jun 24	43.86
Jun 24	43.86
May 24	42.18
May 24	40.21
May 24	38.65
May 24	38.48
May 24	37.98
Apr 24	37.06
Apr 24	35.25
Apr 24	36.64
Apr 24	36.89
Mar 24	25.7
Mar 24	25.52
Mar 24	25.29
Mar 24	24.67
Mar 24	26.02
Feb 24	26.6
Feb 24	26.98
Feb 24	27.04
Feb 24	26.81
Jan 24	27.22

Price to Book

5203.TW Price to Book by year
Period	Price to Book
Sep 26	0.94
Sep 26	0.92
Sep 26	0.97
Aug 26	0.97
Aug 26	0.98
Aug 26	1.01
Aug 26	1.1
Jul 26	1.06
Jul 26	1.1
Jul 26	1.08
Jul 26	1.13
Jul 26	1.15
Jun 26	1.14
Jun 26	1.17
Jun 26	1.19
Jun 26	1.22
May 26	1.1
May 26	1.1
May 26	1.09
May 26	1.12
Apr 26	1.11
Apr 26	1.06
Apr 26	1.11
Apr 26	1.05
Apr 26	1.08
Mar 26	1.13
Mar 26	1.12
Mar 26	1.13
Mar 26	1.11
Feb 26	1.24
Feb 26	1.34
Feb 26	1.43
Jan 26	1.47
Jan 26	1.54
Jan 26	1.55
Jan 26	1.55
Jan 26	1.56
Dec 25	1.65
Dec 25	1.7
Dec 25	1.71
Dec 25	1.83
Nov 25	1.86
Nov 25	1.8
Nov 25	1.87
Nov 25	1.87
Oct 25	1.75
Oct 25	1.8
Oct 25	1.78
Oct 25	1.83
Oct 25	1.85
Sep 25	1.58
Sep 25	1.58
Sep 25	1.68
Sep 25	1.58
Aug 25	1.56
Aug 25	1.54
Aug 25	1.53
Aug 25	1.58
Aug 25	1.58
Jul 25	1.59
Jul 25	1.62
Jul 25	1.65
Jul 25	1.71
Jun 25	1.76
Jun 25	1.74
Jun 25	1.75
Jun 25	1.93
May 25	1.86
May 25	1.77
May 25	1.81
May 25	1.81
May 25	1.74
Apr 25	1.61
Apr 25	1.56
Apr 25	1.6
Apr 25	1.94
Mar 25	1.94
Mar 25	2.05
Mar 25	2.11
Mar 25	2.01
Feb 25	2.22
Feb 25	2.21
Feb 25	2.15
Feb 25	1.93
Jan 25	1.67
Jan 25	1.61
Jan 25	1.58
Jan 25	1.59
Dec 24	1.62
Dec 24	1.51
Dec 24	1.48
Dec 24	1.5
Nov 24	1.44
Nov 24	1.48
Nov 24	1.48
Nov 24	1.5
Nov 24	1.56
Oct 24	1.61
Oct 24	1.62
Oct 24	1.67

No video analysis for this stock yet. Request one from our team.

AI Analysis

CyberLink Corp.

Video analysis: 5203.TW

Similar companies