Home / 5025.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5025.T make money? Does 5025.T have pricing power? What's the Earnings Whisper? Will 5025.T profit more as the business scales? What is 5025.T's management track record? Is 5025.T's current price justified?

MERCURY, Inc.

¥594 -$95.00 (-13.79%)

JPX · 15 Sep 2026 05:50 UTC

Previous Close

¥605

Day Range

¥594¥595

Year Range

¥502¥790

Market Cap

1.59B

AVG Volume

1.26K

Trailing/Forward PE

9.3/-

PEG ratio

0.35

Dividend Yield

Next Earnings Date

2026-10-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

5025.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	421.27M
25 Q4	401.1M
25 Q3	408.92M
25 Q2	395.49M
25 Q1	396.49M
24 Q4	384.97M
24 Q3	635.08M
24 Q2	375.35M
24 Q1	367.88M
23 Q4	354.49M

Net Income (JPY)

5025.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	20.56M
25 Q4	108.46M
25 Q3	16.98M
25 Q2	19.97M
25 Q1	16.89M
24 Q4	8.21M
24 Q3	100.62M
24 Q2	3.91M
24 Q1	13.8M
23 Q4	29.09M

Operating Income (JPY)

5025.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	28.44M
25 Q4	3.19M
25 Q3	23.02M
25 Q2	24.62M
25 Q1	23.48M
24 Q4	-46.07M
24 Q3	179.31M
24 Q2	12.52M
24 Q1	24.39M
23 Q4	28.85M

EBITDA (JPY)

5025.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	38.81M
25 Q4	18.98M
25 Q3	38.01M
25 Q2	41.59M
25 Q1	42.37M
24 Q4	-24.95M
24 Q3	200.44M
24 Q2	36.72M
24 Q1	47.55M
23 Q4	52.07M

EPS (JPY)

5025.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	7.66
25 Q4	41.31
25 Q3	6.48
25 Q2	7.62
25 Q1	6.48
24 Q4	3.19
24 Q3	38.33
24 Q2	1.52
24 Q1	5.19
23 Q4	10.86

Expenses (JPY)

5025.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	152.36M
25 Q4	153.82M
25 Q3	132.18M
25 Q2	137.47M
25 Q1	135.68M
24 Q4	223.09M
24 Q3	178.5M
24 Q2	128.71M
24 Q1	124.11M
23 Q4	121M

Cash & Debt (JPY)

5025.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	895.18M
25 Q4	855.9M
25 Q3	695.44M
25 Q2	686.6M
25 Q1	648.47M
24 Q4	683.05M
24 Q3	493.61M
24 Q2	473.15M
24 Q1	415.12M
23 Q4	445.32M

Debt ratios

5025.T Debt ratios by quarter
Period	Debt ratios
26 Q1	-6.51
25 Q4	-6.06
25 Q3	-7.15
25 Q2	-2.64
25 Q1	-2.54
24 Q4	-2.62
24 Q3	-1.47
24 Q2	-2.92
24 Q1	-2.71
23 Q4	-2.92

Margins

5025.T Margins by quarter
Period	Margins
26 Q1	42.92%
25 Q4	39.14%
25 Q3	37.95%
25 Q2	40.99%
25 Q1	40.14%
24 Q4	36.37%
24 Q3	56.34%
24 Q2	37.63%
24 Q1	40.37%
23 Q4	42.4%

Return on Capital

5025.T Return on Capital by quarter
Period	Return on Capital
26 Q1	1.81%
25 Q4	9.75%
25 Q3	1.78%
25 Q2	2.13%
25 Q1	1.84%
24 Q4	0.92%
24 Q3	11.96%
24 Q2	0.53%
24 Q1	1.82%
23 Q4	3.81%

Shares Outstanding

5025.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	2.67M
25 Q4	2.59M
25 Q3	2.59M
25 Q2	2.59M
25 Q1	2.58M
24 Q4	2.57M
24 Q3	2.57M
24 Q2	2.57M
24 Q1	2.64M
23 Q4	2.65M

Book Value Per Share (JPY)

5025.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	424.84
25 Q4	429.53
25 Q3	369.48
25 Q2	362.34
25 Q1	355.25
24 Q4	345.8
24 Q3	327.12
24 Q2	287.05
24 Q1	286.82
23 Q4	288.08

Total Assets (JPY)

5025.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	1.37B
25 Q4	1.36B
25 Q3	1.17B
25 Q2	1.16B
25 Q1	1.15B
24 Q4	1.19B
24 Q3	1.24B
24 Q2	951.53M
24 Q1	948.52M
23 Q4	952.23M

PE Ratio

5025.T PE Ratio by quarter
Period	PE Ratio
Sep 26	9.73
Sep 26	9.65
Sep 26	9.41
Aug 26	9.4
Aug 26	9.17
Aug 26	9.12
Aug 26	9.14
Jul 26	8.77
Jul 26	8.74
Jul 26	8.42
Jul 26	8.68
Jul 26	8.58
Jun 26	8.49
Jun 26	8.21
Jun 26	8.92
Jun 26	10.38
May 26	10.37
May 26	27.37
May 26	27.7
May 26	28.16
May 26	27.99
Apr 26	29.2
Apr 26	28.99
Apr 26	30.08
Apr 26	28.32
Mar 26	29.62
Mar 26	28.57
Mar 26	28.78
Mar 26	29.28
Feb 26	12.83
Feb 26	12.7
Feb 26	12.93
Feb 26	13.15
Jan 26	12.63
Jan 26	13.27
Jan 26	13.04
Jan 26	12.58
Dec 25	11.44
Dec 25	11.3
Dec 25	11.51
Dec 25	11.53
Dec 25	12.19
Nov 25	13.45
Nov 25	13.65
Nov 25	14.24
Nov 25	14.2
Oct 25	13.94
Oct 25	14.1
Oct 25	14.6
Oct 25	14.34
Oct 25	15.12
Sep 25	14
Sep 25	13.73
Sep 25	13.94
Sep 25	14.32
Aug 25	13.71
Aug 25	14.89
Aug 25	14.06
Aug 25	14.06
Aug 25	14.22
Jul 25	13.69
Jul 25	13.43
Jul 25	14.06
Jul 25	13.86
Jun 25	13.86
Jun 25	13.71
Jun 25	14.02
Jun 25	13.06
May 25	13.23
May 25	11.49
May 25	11.13
May 25	10.99
May 25	10.76
Apr 25	11.81
Apr 25	11.07
Apr 25	11.34
Apr 25	12.09
Mar 25	13.25
Mar 25	12.63
Mar 25	12.56
Mar 25	11.88
Feb 25	12.26
Feb 25	39.15
Feb 25	38.52
Feb 25	35.34
Jan 25	37.57
Jan 25	37.14
Jan 25	40.21
Jan 25	32.7
Dec 24	33.65
Dec 24	33.07
Dec 24	32.01
Dec 24	33.28
Dec 24	32.86
Nov 24	35.4
Nov 24	36.6
Nov 24	34.68
Nov 24	38.47
Nov 24	27.78
Oct 24	27.59

Price to Sales

5025.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.99
Sep 26	0.98
Sep 26	0.96
Aug 26	0.95
Aug 26	0.93
Aug 26	0.92
Aug 26	0.93
Jul 26	0.89
Jul 26	0.89
Jul 26	0.85
Jul 26	0.88
Jul 26	0.87
Jun 26	0.86
Jun 26	0.83
Jun 26	0.9
Jun 26	1.05
May 26	1.05
May 26	1.07
May 26	1.08
May 26	1.1
May 26	1.1
Apr 26	1.14
Apr 26	1.13
Apr 26	1.18
Apr 26	1.11
Mar 26	1.16
Mar 26	1.12
Mar 26	1.13
Mar 26	1.15
Feb 26	1.03
Feb 26	1.02
Feb 26	1.04
Feb 26	1.06
Jan 26	1.02
Jan 26	1.07
Jan 26	1.05
Jan 26	1.01
Dec 25	0.92
Dec 25	0.91
Dec 25	0.93
Dec 25	0.93
Dec 25	0.98
Nov 25	0.97
Nov 25	0.99
Nov 25	1.03
Nov 25	1.03
Oct 25	1.01
Oct 25	1.02
Oct 25	1.06
Oct 25	1.04
Oct 25	1.09
Sep 25	1.01
Sep 25	0.99
Sep 25	1.01
Sep 25	1.04
Aug 25	0.99
Aug 25	1.07
Aug 25	1.01
Aug 25	1.01
Aug 25	1.02
Jul 25	0.98
Jul 25	0.96
Jul 25	1.01
Jul 25	0.99
Jun 25	0.99
Jun 25	0.98
Jun 25	1.01
Jun 25	0.94
May 25	0.95
May 25	0.98
May 25	0.95
May 25	0.93
May 25	0.92
Apr 25	1
Apr 25	0.94
Apr 25	0.96
Apr 25	1.03
Mar 25	1.13
Mar 25	1.07
Mar 25	1.07
Mar 25	1.01
Feb 25	1.04
Feb 25	1.31
Feb 25	1.29
Feb 25	1.18
Jan 25	1.25
Jan 25	1.24
Jan 25	1.34
Jan 25	1.09
Dec 24	1.12
Dec 24	1.1
Dec 24	1.07
Dec 24	1.11
Dec 24	1.1
Nov 24	1.18
Nov 24	1.37
Nov 24	1.29
Nov 24	1.44
Nov 24	1.04
Oct 24	1.03

EV/EBITDA

5025.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.25
Sep 26	5.15
Sep 26	4.86
Aug 26	4.76
Aug 26	4.5
Aug 26	4.45
Aug 26	4.47
Jul 26	4.04
Jul 26	4.01
Jul 26	3.64
Jul 26	3.93
Jul 26	3.82
Jun 26	3.71
Jun 26	3.4
Jun 26	4.21
Jun 26	5.9
May 26	5.88
May 26	10.35
May 26	10.56
May 26	10.86
May 26	10.75
Apr 26	11.52
Apr 26	11.39
Apr 26	12.08
Apr 26	10.96
Mar 26	11.79
Mar 26	11.12
Mar 26	11.26
Mar 26	11.58
Feb 26	4.56
Feb 26	4.49
Feb 26	4.62
Feb 26	4.74
Jan 26	4.45
Jan 26	4.81
Jan 26	4.68
Jan 26	4.42
Dec 25	3.78
Dec 25	3.7
Dec 25	3.82
Dec 25	3.83
Dec 25	4.2
Nov 25	4.31
Nov 25	4.41
Nov 25	4.71
Nov 25	4.69
Oct 25	4.56
Oct 25	4.64
Oct 25	4.89
Oct 25	4.76
Oct 25	5.16
Sep 25	4.59
Sep 25	4.45
Sep 25	4.56
Sep 25	4.75
Aug 25	4.44
Aug 25	4.63
Aug 25	4.23
Aug 25	4.23
Aug 25	4.31
Jul 25	4.05
Jul 25	3.92
Jul 25	4.23
Jul 25	4.13
Jun 25	4.13
Jun 25	4.06
Jun 25	4.21
Jun 25	3.74
May 25	3.82
May 25	3.57
May 25	3.4
May 25	3.34
May 25	3.24
Apr 25	3.7
Apr 25	3.38
Apr 25	3.5
Apr 25	3.82
Mar 25	4.34
Mar 25	4.06
Mar 25	4.03
Mar 25	3.73
Feb 25	3.9
Feb 25	8.82
Feb 25	8.63
Feb 25	7.68
Jan 25	8.34
Jan 25	8.22
Jan 25	9.14
Jan 25	6.88
Dec 24	7.17
Dec 24	6.99
Dec 24	6.68
Dec 24	7.06
Dec 24	6.93
Nov 24	7.69
Nov 24	10.09
Nov 24	9.42
Nov 24	10.75
Nov 24	7.01
Oct 24	6.94

Price to Book

5025.T Price to Book by quarter
Period	Price to Book
Sep 26	1.42
Sep 26	1.41
Sep 26	1.38
Aug 26	1.37
Aug 26	1.34
Aug 26	1.33
Aug 26	1.33
Jul 26	1.28
Jul 26	1.28
Jul 26	1.23
Jul 26	1.27
Jul 26	1.25
Jun 26	1.24
Jun 26	1.2
Jun 26	1.3
Jun 26	1.52
May 26	1.51
May 26	1.78
May 26	1.8
May 26	1.83
May 26	1.82
Apr 26	1.89
Apr 26	1.88
Apr 26	1.95
Apr 26	1.84
Mar 26	1.92
Mar 26	1.85
Mar 26	1.87
Mar 26	1.9
Feb 26	1.99
Feb 26	1.97
Feb 26	2.01
Feb 26	2.04
Jan 26	1.96
Jan 26	2.06
Jan 26	2.03
Jan 26	1.95
Dec 25	1.78
Dec 25	1.76
Dec 25	1.79
Dec 25	1.79
Dec 25	1.89
Nov 25	1.9
Nov 25	1.93
Nov 25	2.02
Nov 25	2.01
Oct 25	1.97
Oct 25	2
Oct 25	2.07
Oct 25	2.03
Oct 25	2.14
Sep 25	1.98
Sep 25	1.94
Sep 25	1.97
Sep 25	2.03
Aug 25	1.94
Aug 25	2.12
Aug 25	2
Aug 25	2
Aug 25	2.02
Jul 25	1.95
Jul 25	1.91
Jul 25	2
Jul 25	1.97
Jun 25	1.97
Jun 25	1.95
Jun 25	2
Jun 25	1.86
May 25	1.88
May 25	2.01
May 25	1.95
May 25	1.93
May 25	1.89
Apr 25	2.07
Apr 25	1.94
Apr 25	1.99
Apr 25	2.12
Mar 25	2.32
Mar 25	2.21
Mar 25	2.2
Mar 25	2.08
Feb 25	2.15
Feb 25	2.58
Feb 25	2.54
Feb 25	2.33
Jan 25	2.47
Jan 25	2.45
Jan 25	2.65
Jan 25	2.15
Dec 24	2.22
Dec 24	2.18
Dec 24	2.11
Dec 24	2.19
Dec 24	2.16
Nov 24	2.33
Nov 24	2.59
Nov 24	2.45
Nov 24	2.72
Nov 24	1.97
Oct 24	1.95

No video analysis for this stock yet. Request one from our team.

AI Analysis

MERCURY, Inc.

Video analysis: 5025.T

Similar companies