Home / 5025.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 5025.T make money? Does 5025.T have pricing power? What's the Earnings Whisper? Will 5025.T profit more as the business scales? What is 5025.T's management track record? Is 5025.T's current price justified?

MERCURY, Inc.

¥594 -$95.00 (-13.79%)

JPX · 15 Sep 2026 05:50 UTC

Previous Close

¥605

Day Range

¥594¥595

Year Range

¥502¥790

Market Cap

1.59B

AVG Volume

1.26K

Trailing/Forward PE

9.3/-

PEG ratio

0.35

Dividend Yield

Next Earnings Date

2026-10-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

5025.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	1.6B
2024	1.76B
2023	1.44B
2022	1.41B

Net Income (JPY)

5025.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	162.31M
2024	126.54M
2023	48.38M
2022	92.37M

Operating Income (JPY)

5025.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	74.32M
2024	170.15M
2023	56.82M
2022	138.97M

EBITDA (JPY)

5025.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	140.94M
2024	259.76M
2023	143.63M
2022	199.44M

EPS (JPY)

5025.T EPS (JPY) by year
Period	EPS (JPY)
2025	61.89
2024	48.23
2023	18.05
2022	33.06

Expenses (JPY)

5025.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	559.15M
2024	654.41M
2023	514.03M
2022	530.39M

Cash & Debt (JPY)

5025.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	855.9M
2024	683.05M
2023	445.32M
2022	479.72M

Debt ratios

5025.T Debt ratios by year
Period	Debt ratios
2025	-1.15

Margins

5025.T Margins by year
Period	Margins
2025	39.54%
2024	44.66%
2023	39.76%
2022	47.32%

Return on Capital

5025.T Return on Capital by year
Period	Return on Capital
2025	14.6%
2024	14.23%
2023	6.33%
2022	13.02%

Shares Outstanding

5025.T Shares Outstanding by year
Period	Shares Outstanding
2025	2.59M
2024	2.57M
2023	2.65M
2022	2.67M

Book Value Per Share (JPY)

5025.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	429.53
2024	345.8
2023	288.08
2022	265.36

Total Assets (JPY)

5025.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.36B
2024	1.19B
2023	952.23M
2022	968.5M

PE Ratio

5025.T PE Ratio by year
Period	PE Ratio
Sep 26	9.73
Sep 26	9.65
Sep 26	9.41
Aug 26	9.4
Aug 26	9.17
Aug 26	9.12
Aug 26	9.14
Jul 26	8.77
Jul 26	8.74
Jul 26	8.42
Jul 26	8.68
Jul 26	8.58
Jun 26	8.49
Jun 26	8.21
Jun 26	8.92
Jun 26	10.38
May 26	10.37
May 26	27.37
May 26	27.7
May 26	28.16
May 26	27.99
Apr 26	29.2
Apr 26	28.99
Apr 26	30.08
Apr 26	28.32
Mar 26	29.62
Mar 26	28.57
Mar 26	28.78
Mar 26	29.28
Feb 26	12.83
Feb 26	12.7
Feb 26	12.93
Feb 26	13.15
Jan 26	12.63
Jan 26	13.27
Jan 26	13.04
Jan 26	12.58
Dec 25	11.44
Dec 25	11.3
Dec 25	11.51
Dec 25	11.53
Dec 25	12.19
Nov 25	13.45
Nov 25	13.65
Nov 25	14.24
Nov 25	14.2
Oct 25	13.94
Oct 25	14.1
Oct 25	14.6
Oct 25	14.34
Oct 25	15.12
Sep 25	14
Sep 25	13.73
Sep 25	13.94
Sep 25	14.32
Aug 25	13.71
Aug 25	14.89
Aug 25	14.06
Aug 25	14.06
Aug 25	14.22
Jul 25	13.69
Jul 25	13.43
Jul 25	14.06
Jul 25	13.86
Jun 25	13.86
Jun 25	13.71
Jun 25	14.02
Jun 25	13.06
May 25	13.23
May 25	11.49
May 25	11.13
May 25	10.99
May 25	10.76
Apr 25	11.81
Apr 25	11.07
Apr 25	11.34
Apr 25	12.09
Mar 25	13.25
Mar 25	12.63
Mar 25	12.56
Mar 25	11.88
Feb 25	12.26
Feb 25	39.15
Feb 25	38.52
Feb 25	35.34
Jan 25	37.57
Jan 25	37.14
Jan 25	40.21
Jan 25	32.7
Dec 24	33.65
Dec 24	33.07
Dec 24	32.01
Dec 24	33.28
Dec 24	32.86
Nov 24	35.4
Nov 24	36.6
Nov 24	34.68
Nov 24	38.47
Nov 24	27.78
Oct 24	27.59

Price to Sales

5025.T Price to Sales by year
Period	Price to Sales
Sep 26	0.99
Sep 26	0.98
Sep 26	0.96
Aug 26	0.95
Aug 26	0.93
Aug 26	0.92
Aug 26	0.93
Jul 26	0.89
Jul 26	0.89
Jul 26	0.85
Jul 26	0.88
Jul 26	0.87
Jun 26	0.86
Jun 26	0.83
Jun 26	0.9
Jun 26	1.05
May 26	1.05
May 26	1.07
May 26	1.08
May 26	1.1
May 26	1.1
Apr 26	1.14
Apr 26	1.13
Apr 26	1.18
Apr 26	1.11
Mar 26	1.16
Mar 26	1.12
Mar 26	1.13
Mar 26	1.15
Feb 26	1.03
Feb 26	1.02
Feb 26	1.04
Feb 26	1.06
Jan 26	1.02
Jan 26	1.07
Jan 26	1.05
Jan 26	1.01
Dec 25	0.92
Dec 25	0.91
Dec 25	0.93
Dec 25	0.93
Dec 25	0.98
Nov 25	0.97
Nov 25	0.99
Nov 25	1.03
Nov 25	1.03
Oct 25	1.01
Oct 25	1.02
Oct 25	1.06
Oct 25	1.04
Oct 25	1.09
Sep 25	1.01
Sep 25	0.99
Sep 25	1.01
Sep 25	1.04
Aug 25	0.99
Aug 25	1.07
Aug 25	1.01
Aug 25	1.01
Aug 25	1.02
Jul 25	0.98
Jul 25	0.96
Jul 25	1.01
Jul 25	0.99
Jun 25	0.99
Jun 25	0.98
Jun 25	1.01
Jun 25	0.94
May 25	0.95
May 25	0.98
May 25	0.95
May 25	0.93
May 25	0.92
Apr 25	1
Apr 25	0.94
Apr 25	0.96
Apr 25	1.03
Mar 25	1.13
Mar 25	1.07
Mar 25	1.07
Mar 25	1.01
Feb 25	1.04
Feb 25	1.31
Feb 25	1.29
Feb 25	1.18
Jan 25	1.25
Jan 25	1.24
Jan 25	1.34
Jan 25	1.09
Dec 24	1.12
Dec 24	1.1
Dec 24	1.07
Dec 24	1.11
Dec 24	1.1
Nov 24	1.18
Nov 24	1.37
Nov 24	1.29
Nov 24	1.44
Nov 24	1.04
Oct 24	1.03

EV/EBITDA

5025.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.25
Sep 26	5.15
Sep 26	4.86
Aug 26	4.76
Aug 26	4.5
Aug 26	4.45
Aug 26	4.47
Jul 26	4.04
Jul 26	4.01
Jul 26	3.64
Jul 26	3.93
Jul 26	3.82
Jun 26	3.71
Jun 26	3.4
Jun 26	4.21
Jun 26	5.9
May 26	5.88
May 26	10.35
May 26	10.56
May 26	10.86
May 26	10.75
Apr 26	11.52
Apr 26	11.39
Apr 26	12.08
Apr 26	10.96
Mar 26	11.79
Mar 26	11.12
Mar 26	11.26
Mar 26	11.58
Feb 26	4.56
Feb 26	4.49
Feb 26	4.62
Feb 26	4.74
Jan 26	4.45
Jan 26	4.81
Jan 26	4.68
Jan 26	4.42
Dec 25	3.78
Dec 25	3.7
Dec 25	3.82
Dec 25	3.83
Dec 25	4.2
Nov 25	4.31
Nov 25	4.41
Nov 25	4.71
Nov 25	4.69
Oct 25	4.56
Oct 25	4.64
Oct 25	4.89
Oct 25	4.76
Oct 25	5.16
Sep 25	4.59
Sep 25	4.45
Sep 25	4.56
Sep 25	4.75
Aug 25	4.44
Aug 25	4.63
Aug 25	4.23
Aug 25	4.23
Aug 25	4.31
Jul 25	4.05
Jul 25	3.92
Jul 25	4.23
Jul 25	4.13
Jun 25	4.13
Jun 25	4.06
Jun 25	4.21
Jun 25	3.74
May 25	3.82
May 25	3.57
May 25	3.4
May 25	3.34
May 25	3.24
Apr 25	3.7
Apr 25	3.38
Apr 25	3.5
Apr 25	3.82
Mar 25	4.34
Mar 25	4.06
Mar 25	4.03
Mar 25	3.73
Feb 25	3.9
Feb 25	8.82
Feb 25	8.63
Feb 25	7.68
Jan 25	8.34
Jan 25	8.22
Jan 25	9.14
Jan 25	6.88
Dec 24	7.17
Dec 24	6.99
Dec 24	6.68
Dec 24	7.06
Dec 24	6.93
Nov 24	7.69
Nov 24	10.09
Nov 24	9.42
Nov 24	10.75
Nov 24	7.01
Oct 24	6.94

Price to Book

5025.T Price to Book by year
Period	Price to Book
Sep 26	1.42
Sep 26	1.41
Sep 26	1.38
Aug 26	1.37
Aug 26	1.34
Aug 26	1.33
Aug 26	1.33
Jul 26	1.28
Jul 26	1.28
Jul 26	1.23
Jul 26	1.27
Jul 26	1.25
Jun 26	1.24
Jun 26	1.2
Jun 26	1.3
Jun 26	1.52
May 26	1.51
May 26	1.78
May 26	1.8
May 26	1.83
May 26	1.82
Apr 26	1.89
Apr 26	1.88
Apr 26	1.95
Apr 26	1.84
Mar 26	1.92
Mar 26	1.85
Mar 26	1.87
Mar 26	1.9
Feb 26	1.99
Feb 26	1.97
Feb 26	2.01
Feb 26	2.04
Jan 26	1.96
Jan 26	2.06
Jan 26	2.03
Jan 26	1.95
Dec 25	1.78
Dec 25	1.76
Dec 25	1.79
Dec 25	1.79
Dec 25	1.89
Nov 25	1.9
Nov 25	1.93
Nov 25	2.02
Nov 25	2.01
Oct 25	1.97
Oct 25	2
Oct 25	2.07
Oct 25	2.03
Oct 25	2.14
Sep 25	1.98
Sep 25	1.94
Sep 25	1.97
Sep 25	2.03
Aug 25	1.94
Aug 25	2.12
Aug 25	2
Aug 25	2
Aug 25	2.02
Jul 25	1.95
Jul 25	1.91
Jul 25	2
Jul 25	1.97
Jun 25	1.97
Jun 25	1.95
Jun 25	2
Jun 25	1.86
May 25	1.88
May 25	2.01
May 25	1.95
May 25	1.93
May 25	1.89
Apr 25	2.07
Apr 25	1.94
Apr 25	1.99
Apr 25	2.12
Mar 25	2.32
Mar 25	2.21
Mar 25	2.2
Mar 25	2.08
Feb 25	2.15
Feb 25	2.58
Feb 25	2.54
Feb 25	2.33
Jan 25	2.47
Jan 25	2.45
Jan 25	2.65
Jan 25	2.15
Dec 24	2.22
Dec 24	2.18
Dec 24	2.11
Dec 24	2.19
Dec 24	2.16
Nov 24	2.33
Nov 24	2.59
Nov 24	2.45
Nov 24	2.72
Nov 24	1.97
Oct 24	1.95

No video analysis for this stock yet. Request one from our team.

AI Analysis

MERCURY, Inc.

Video analysis: 5025.T

Similar companies