Home / 3854.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3854.T make money? Does 3854.T have pricing power? What's the Earnings Whisper? Will 3854.T profit more as the business scales? What is 3854.T's management track record? Is 3854.T's current price justified?

I'LL inc.

¥2104 -$422.00 (-16.71%)

JPX · 16 Sep 2026 02:30 UTC

Previous Close

¥2139

Day Range

¥2103¥2141

Year Range

¥2080¥2941

Market Cap

52.6B

AVG Volume

106.49K

Trailing/Forward PE

12.6/12.56

PEG ratio

1.18

Dividend Yield

3.18%

Next Earnings Date

2026-12-04

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3854.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	20.89B
2025	19.29B
2024	17.51B
2023	15.92B
2022	12.94B
2021	13.2B
2020	12.68B
2019	10.52B
2018	9.41B
2017	8.62B

Net Income (JPY)

3854.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	4.18B
2025	3.49B
2024	2.89B
2023	2.47B
2022	1.38B
2021	1.22B
2020	1.19B
2019	621.21M
2018	336.81M
2017	299.93M

Operating Income (JPY)

3854.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	5.57B
2025	4.82B
2024	4.26B
2023	3.55B
2022	2.1B
2021	1.83B
2020	1.7B
2019	952.92M
2018	526.13M
2017	432.12M

EBITDA (JPY)

3854.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	6.09B
2025	5.16B
2024	4.46B
2023	4.05B
2022	2.69B
2021	2.32B
2020	2.05B
2019	1.22B
2018	820.04M
2017	786.75M

Cash Flows (JPY)

3854.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	13.63M
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

3854.T EPS (JPY) by year
Period	EPS (JPY)
2026	167.01
2025	141.33
2024	115.35
2023	98.75
2022	55.04
2021	48.89
2020	47.54
2019	24.8
2018	13.46
2017	11.98

Expenses (JPY)

3854.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	6.43B
2025	5.84B
2024	5.51B
2023	5.13B
2022	4.64B
2021	4.31B
2020	3.96B
2019	3.47B
2018	3.37B
2017	2.9B

Cash & Debt (JPY)

3854.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	8.01B
2025	7.5B
2024	6.66B
2023	5.64B
2022	3.64B
2021	3.45B
2020	2.19B
2019	1.36B
2018	1.42B
2017	2.01B

Debt ratios

3854.T Debt ratios by year
Period	Debt ratios
2026	-0.41
2025	-0.46
2024	-0.49
2023	-0.51
2022	-0.44
2021	-0.54
2020	-0.41
2019	-0.25

Margins

3854.T Margins by year
Period	Margins
2026	57.4%
2025	55.24%
2024	55.82%
2023	54.52%
2022	52.06%
2021	46.48%
2020	44.68%
2019	42.03%
2018	41.36%
2017	38.62%

Return on Capital

3854.T Return on Capital by year
Period	Return on Capital
2026	30.12%
2025	30.91%
2024	29.83%
2023	31.94%
2022	24.11%
2021	26.67%
2020	32.03%
2019	21.78%
2018	14.05%
2017	13.92%

Shares Outstanding

3854.T Shares Outstanding by year
Period	Shares Outstanding
2026	25M
2025	24.87M
2024	25.03M
2023	25.03M
2022	25.03M
2021	25.04M
2020	25.04M
2019	25.04M
2018	25.04M
2017	25.04M

Dividends (JPY)

3854.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	70
2026	67
2025	50
2024	41
2023	31
2022	17.86
2021	17
2020	14.88
2019	8
2018	5

Book Value Per Share (JPY)

3854.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	554.53
2025	453.89
2024	386.75
2023	309.21
2022	228.31
2021	183.33
2020	148.33
2019	113.87
2018	95.74
2017	86.06

Total Assets (JPY)

3854.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	17.96B
2025	15.83B
2024	14.22B
2023	12.18B
2022	9.62B
2021	8.5B
2020	7.63B
2019	6.68B
2018	5.75B
2017	5.57B

PE Ratio

3854.T PE Ratio by year
Period	PE Ratio
Sep 26	13.16
Sep 26	13.05
Sep 26	15.02
Aug 26	15.28
Aug 26	15.24
Aug 26	15.01
Aug 26	13.69
Jul 26	13.91
Jul 26	14.32
Jul 26	15.04
Jul 26	15.5
Jul 26	14.85
Jun 26	13.76
Jun 26	13.99
Jun 26	14.19
Jun 26	15.95
May 26	16.32
May 26	16.46
May 26	15
May 26	15.45
May 26	15
Apr 26	16.38
Apr 26	16.57
Apr 26	16.09
Apr 26	16.47
Mar 26	16.6
Mar 26	16.16
Mar 26	16.26
Mar 26	16.28
Feb 26	16.11
Feb 26	15.98
Feb 26	15.86
Feb 26	16.09
Jan 26	16.99
Jan 26	18.25
Jan 26	18.01
Jan 26	18.48
Dec 25	18.14
Dec 25	18.1
Dec 25	17.93
Dec 25	17.19
Dec 25	16.89
Nov 25	17.17
Nov 25	16.9
Nov 25	16.7
Nov 25	16.75
Oct 25	17.39
Oct 25	20.02
Oct 25	19.74
Oct 25	19.75
Oct 25	19.86
Sep 25	21.95
Sep 25	22.65
Sep 25	22.95
Sep 25	22.92
Aug 25	22.53
Aug 25	22.44
Aug 25	22.83
Aug 25	22.93
Aug 25	22.57
Jul 25	22.56
Jul 25	21.91
Jul 25	21.67
Jul 25	22.52
Jun 25	22.9
Jun 25	22.65
Jun 25	22.33
Jun 25	21.89
May 25	21.86
May 25	21.26
May 25	21.26
May 25	20.07
May 25	19.38
Apr 25	20.08
Apr 25	19.37
Apr 25	18.12
Apr 25	18.3
Mar 25	19.16
Mar 25	19.53
Mar 25	19.14
Mar 25	19.86
Feb 25	19.71
Feb 25	20.88
Feb 25	22.25
Feb 25	22.66
Jan 25	22.39
Jan 25	22.29
Jan 25	21.68
Jan 25	22.29
Dec 24	23.75
Dec 24	23.83
Dec 24	23.5
Dec 24	23.47
Dec 24	27.26
Nov 24	28.3
Nov 24	27.57
Nov 24	26.35
Nov 24	27.05
Nov 24	26.48
Oct 24	26.84

Price to Sales

3854.T Price to Sales by year
Period	Price to Sales
Sep 26	2.58
Sep 26	2.56
Sep 26	2.94
Aug 26	2.99
Aug 26	2.99
Aug 26	2.94
Aug 26	2.68
Jul 26	2.72
Jul 26	2.74
Jul 26	2.88
Jul 26	2.97
Jul 26	2.84
Jun 26	2.63
Jun 26	2.68
Jun 26	2.72
Jun 26	3.05
May 26	3.12
May 26	3.15
May 26	2.87
May 26	2.96
May 26	2.87
Apr 26	3.02
Apr 26	3.06
Apr 26	2.97
Apr 26	3.04
Mar 26	3.06
Mar 26	2.98
Mar 26	3
Mar 26	3.01
Feb 26	2.98
Feb 26	2.95
Feb 26	2.93
Feb 26	2.97
Jan 26	3.14
Jan 26	3.3
Jan 26	3.26
Jan 26	3.34
Dec 25	3.28
Dec 25	3.27
Dec 25	3.24
Dec 25	3.11
Dec 25	3.05
Nov 25	3.1
Nov 25	3.06
Nov 25	3.02
Nov 25	3.03
Oct 25	3.14
Oct 25	3.27
Oct 25	3.22
Oct 25	3.23
Oct 25	3.24
Sep 25	3.58
Sep 25	3.7
Sep 25	3.75
Sep 25	3.74
Aug 25	3.68
Aug 25	3.66
Aug 25	3.73
Aug 25	3.74
Aug 25	3.68
Jul 25	3.64
Jul 25	3.54
Jul 25	3.5
Jul 25	3.64
Jun 25	3.7
Jun 25	3.66
Jun 25	3.61
Jun 25	3.53
May 25	3.53
May 25	3.43
May 25	3.43
May 25	3.24
May 25	3.13
Apr 25	3.26
Apr 25	3.15
Apr 25	2.94
Apr 25	2.97
Mar 25	3.11
Mar 25	3.17
Mar 25	3.11
Mar 25	3.23
Feb 25	3.2
Feb 25	3.39
Feb 25	3.61
Feb 25	3.68
Jan 25	3.64
Jan 25	3.68
Jan 25	3.58
Jan 25	3.68
Dec 24	3.92
Dec 24	3.93
Dec 24	3.88
Dec 24	3.87
Dec 24	4.5
Nov 24	4.67
Nov 24	4.55
Nov 24	4.35
Nov 24	4.46
Nov 24	4.37
Oct 24	4.59

EV/EBITDA

3854.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.31
Sep 26	7.23
Sep 26	8.55
Aug 26	8.72
Aug 26	8.7
Aug 26	8.54
Aug 26	7.66
Jul 26	7.8
Jul 26	8.08
Jul 26	8.57
Jul 26	8.87
Jul 26	8.44
Jun 26	7.71
Jun 26	7.86
Jun 26	7.99
Jun 26	9.18
May 26	9.42
May 26	9.51
May 26	8.54
May 26	8.84
May 26	8.54
Apr 26	9.55
Apr 26	9.68
Apr 26	9.35
Apr 26	9.61
Mar 26	9.7
Mar 26	9.4
Mar 26	9.47
Mar 26	9.48
Feb 26	9.37
Feb 26	9.28
Feb 26	9.2
Feb 26	9.35
Jan 26	9.96
Jan 26	10.87
Jan 26	10.72
Jan 26	11.03
Dec 25	10.8
Dec 25	10.77
Dec 25	10.66
Dec 25	10.16
Dec 25	9.95
Nov 25	10.14
Nov 25	9.96
Nov 25	9.83
Nov 25	9.86
Oct 25	10.3
Oct 25	11.99
Oct 25	11.8
Oct 25	11.81
Oct 25	11.88
Sep 25	13.27
Sep 25	13.74
Sep 25	13.94
Sep 25	13.92
Aug 25	13.66
Aug 25	13.6
Aug 25	13.86
Aug 25	13.93
Aug 25	13.69
Jul 25	13.95
Jul 25	13.52
Jul 25	13.36
Jul 25	13.93
Jun 25	14.18
Jun 25	14.01
Jun 25	13.8
Jun 25	13.51
May 25	13.49
May 25	13.09
May 25	13.09
May 25	12.3
May 25	11.84
Apr 25	11.7
Apr 25	11.23
Apr 25	10.41
Apr 25	10.53
Mar 25	11.1
Mar 25	11.34
Mar 25	11.09
Mar 25	11.56
Feb 25	11.46
Feb 25	12.23
Feb 25	13.13
Feb 25	13.4
Jan 25	13.23
Jan 25	12.94
Jan 25	12.55
Jan 25	12.94
Dec 24	13.89
Dec 24	13.94
Dec 24	13.73
Dec 24	13.71
Dec 24	16.17
Nov 24	16.84
Nov 24	16.36
Nov 24	15.58
Nov 24	16.03
Nov 24	15.66
Oct 24	15.67

Price to Book

3854.T Price to Book by year
Period	Price to Book
Sep 26	4.27
Sep 26	4.23
Sep 26	4.87
Aug 26	4.96
Aug 26	4.95
Aug 26	4.87
Aug 26	4.44
Jul 26	4.51
Jul 26	4.52
Jul 26	4.75
Jul 26	4.9
Jul 26	4.69
Jun 26	4.35
Jun 26	4.42
Jun 26	4.48
Jun 26	5.04
May 26	5.16
May 26	5.2
May 26	4.74
May 26	4.88
May 26	4.74
Apr 26	5.28
Apr 26	5.34
Apr 26	5.19
Apr 26	5.31
Mar 26	5.35
Mar 26	5.21
Mar 26	5.24
Mar 26	5.25
Feb 26	5.2
Feb 26	5.15
Feb 26	5.11
Feb 26	5.19
Jan 26	5.48
Jan 26	5.64
Jan 26	5.57
Jan 26	5.71
Dec 25	5.61
Dec 25	5.59
Dec 25	5.54
Dec 25	5.31
Dec 25	5.22
Nov 25	5.31
Nov 25	5.22
Nov 25	5.16
Nov 25	5.18
Oct 25	5.38
Oct 25	6.66
Oct 25	6.57
Oct 25	6.57
Oct 25	6.61
Sep 25	7.3
Sep 25	7.54
Sep 25	7.64
Sep 25	7.63
Aug 25	7.5
Aug 25	7.47
Aug 25	7.6
Aug 25	7.63
Aug 25	7.51
Jul 25	9.01
Jul 25	8.74
Jul 25	8.65
Jul 25	8.99
Jun 25	9.14
Jun 25	9.04
Jun 25	8.91
Jun 25	8.74
May 25	8.72
May 25	8.48
May 25	8.48
May 25	8.01
May 25	7.74
Apr 25	5.92
Apr 25	5.71
Apr 25	5.34
Apr 25	5.39
Mar 25	5.65
Mar 25	5.76
Mar 25	5.64
Mar 25	5.86
Feb 25	5.81
Feb 25	6.15
Feb 25	6.56
Feb 25	6.68
Jan 25	6.6
Jan 25	6.65
Jan 25	6.47
Jan 25	6.65
Dec 24	7.08
Dec 24	7.11
Dec 24	7.01
Dec 24	7
Dec 24	8.13
Nov 24	8.44
Nov 24	8.22
Nov 24	7.86
Nov 24	8.07
Nov 24	7.9
Oct 24	8.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

I'LL inc.

Video analysis: 3854.T

Similar companies