Home / 4431.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 4431.T make money? Does 4431.T have pricing power? What's the Earnings Whisper? Will 4431.T profit more as the business scales? What is 4431.T's management track record? Is 4431.T's current price justified?

Smaregi, Inc.

¥3340 +$357.00 (+11.97%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥3345

Day Range

¥3330¥3805

Year Range

¥1969¥3825

Market Cap

64.34B

AVG Volume

115.81K

Trailing/Forward PE

25.37/22.77

PEG ratio

1.11

Dividend Yield

0.72%

Next Earnings Date

2026-12-15

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

4431.T Revenue (JPY) by quarter
Period	Revenue (JPY)
25 Q4	3.73B
25 Q3	3.35B
25 Q2	3.25B
25 Q1	3.01B
24 Q4	3.19B
24 Q3	2.72B
24 Q2	2.62B
24 Q1	2.53B
23 Q4	2.34B
23 Q3	2.1B

Net Income (JPY)

4431.T Net Income (JPY) by quarter
Period	Net Income (JPY)
25 Q4	697.95M
25 Q3	642.86M
25 Q2	510.7M
25 Q1	377.29M
24 Q4	401.81M
24 Q3	444.79M
24 Q2	396.48M
24 Q1	396.31M
23 Q4	335.74M
23 Q3	318.36M

Operating Income (JPY)

4431.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
25 Q4	987.88M
25 Q3	907.36M
25 Q2	732M
25 Q1	589.71M
24 Q4	543.94M
24 Q3	636.4M
24 Q2	593.24M
24 Q1	601.81M
23 Q4	452.15M
23 Q3	447.89M

EBITDA (JPY)

4431.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
25 Q4	1.11B
25 Q3	1.12B
25 Q2	968.52M
25 Q1	680.66M
24 Q4	676.81M
24 Q3	730.93M
24 Q2	656.71M
24 Q1	661.68M
23 Q4	506.78M
23 Q3	496.24M

Cash Flows (JPY)

4431.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q1	0
23 Q4	0
23 Q3	0
23 Q2	362.23M
23 Q1	362.23M

EPS (JPY)

4431.T EPS (JPY) by quarter
Period	EPS (JPY)
25 Q4	36.19
25 Q3	33.33
25 Q2	26.48
25 Q1	19.56
24 Q4	20.84
24 Q3	23.06
24 Q2	20.57
24 Q1	20.57
23 Q4	17.42
23 Q3	16.53

Expenses (JPY)

4431.T Expenses (JPY) by quarter
Period	Expenses (JPY)
23 Q2	84.75M
23 Q1	84.75M
25 Q4	1.43B
25 Q3	1.35B
25 Q2	1.38B
25 Q1	1.4B
24 Q4	1.34B
24 Q3	1.1B
24 Q2	1.01B
24 Q1	943.07M
23 Q4	965.13M
23 Q3	886.92M

Cash & Debt (JPY)

4431.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
25 Q4	8.14B
25 Q3	7.21B
25 Q2	6.81B
25 Q1	5.5B
24 Q4	5.91B
24 Q3	5.69B
24 Q2	6.03B
24 Q1	5.22B
23 Q4	5.28B
23 Q3	5.07B

Debt ratios

4431.T Debt ratios by quarter
Period	Debt ratios
25 Q4	-2.07
25 Q3	-2.06
25 Q2	-2.19
25 Q1	-1.97
24 Q4	-2.13
24 Q3	-2.23
24 Q2	-2.6
24 Q1	-2.44
23 Q4	-2.73
23 Q3	-2.82

Margins

4431.T Margins by quarter
Period	Margins
25 Q4	64.78%
25 Q3	67.31%
25 Q2	65.08%
25 Q1	65.89%
24 Q4	59.04%
24 Q3	63.68%
24 Q2	61%
24 Q1	61.03%
23 Q4	60.5%
23 Q3	63.68%

Return on Capital

4431.T Return on Capital by quarter
Period	Return on Capital
25 Q4	7.26%
25 Q3	7.21%
25 Q2	6.17%
25 Q1	4.86%
24 Q4	5.24%
24 Q3	6.12%
24 Q2	5.81%
24 Q1	6.22%
23 Q4	5.62%
23 Q3	5.65%

Shares Outstanding

4431.T Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	19.26M
25 Q3	19.26M
25 Q2	19.26M
25 Q1	19.29M
24 Q4	19.26M
24 Q3	19.26M
24 Q2	19.25M
24 Q1	19.23M
23 Q4	19.22M
23 Q3	19.21M

Dividends (JPY)

4431.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Apr 27	29
Apr 26	24
Apr 25	15

Book Value Per Share (JPY)

4431.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
25 Q4	499.06
25 Q3	462.84
25 Q2	429.46
25 Q1	402.07
24 Q4	398.17
24 Q3	377.18
24 Q2	354.27
24 Q1	331.1
23 Q4	310.6
23 Q3	293.19

Total Assets (JPY)

4431.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
25 Q4	14.08B
25 Q3	12.88B
25 Q2	12.29B
25 Q1	10.59B
24 Q4	10.75B
24 Q3	10.13B
24 Q2	9.22B
24 Q1	8.28B
23 Q4	7.96B
23 Q3	7.58B

PE Ratio

4431.T PE Ratio by quarter
Period	PE Ratio
Sep 26	28.91
Sep 26	28.22
Sep 26	30.59
Aug 26	32.28
Aug 26	29.34
Aug 26	29.69
Aug 26	27.66
Jul 26	27.57
Jul 26	28.9
Jul 26	29.9
Jul 26	28.31
Jul 26	29.25
Jun 26	26.32
Jun 26	24
Jun 26	23.91
Jun 26	24.84
May 26	23.11
May 26	22.96
May 26	21.73
May 26	23.97
May 26	24.31
Apr 26	27.78
Apr 26	27.89
Apr 26	24.74
Apr 26	24.66
Mar 26	24.64
Mar 26	22.54
Mar 26	27.16
Mar 26	27.35
Feb 26	28.22
Feb 26	28.74
Feb 26	24.56
Feb 26	26.98
Jan 26	30.37
Jan 26	34.32
Jan 26	36.19
Jan 26	36.84
Dec 25	36.37
Dec 25	36.37
Dec 25	35.14
Dec 25	33.63
Dec 25	34.41
Nov 25	34.12
Nov 25	33.57
Nov 25	33.96
Nov 25	32.96
Oct 25	33.89
Oct 25	34.61
Oct 25	32.36
Oct 25	32.59
Oct 25	33.83
Sep 25	35.04
Sep 25	37.18
Sep 25	39.23
Sep 25	37.76
Aug 25	39.94
Aug 25	40.7
Aug 25	39.58
Aug 25	41.81
Aug 25	39.99
Jul 25	41.69
Jul 25	41.93
Jul 25	39.42
Jul 25	36.02
Jun 25	37.58
Jun 25	38.38
Jun 25	39.36
Jun 25	41.13
May 25	41.62
May 25	40.58
May 25	39.54
May 25	38.87
May 25	37.71
Apr 25	42.38
Apr 25	38.66
Apr 25	37.68
Apr 25	36.34
Mar 25	38.4
Mar 25	35.99
Mar 25	36.88
Mar 25	32.81
Feb 25	32.81
Feb 25	34.09
Feb 25	35.5
Feb 25	35.34
Jan 25	35.64
Jan 25	41.76
Jan 25	38.36
Jan 25	38.59
Dec 24	38.46
Dec 24	38.62
Dec 24	38.32
Dec 24	48.18
Dec 24	43.57
Nov 24	44.73
Nov 24	45.66
Nov 24	45.01
Nov 24	45.81
Nov 24	41.79
Oct 24	42.05

Free Cash Flow Yield

4431.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Jan 25	0.65%
Jan 25	0.71%
Jan 25	0.7%
Dec 24	0.71%
Dec 24	0.7%
Dec 24	0.71%
Dec 24	0.56%
Dec 24	0.62%
Nov 24	0.61%
Nov 24	0.59%
Nov 24	0.6%
Nov 24	0.59%
Nov 24	0.65%
Oct 24	1.42%
Oct 24	1.38%
Oct 24	1.3%
Oct 24	1.36%
Sep 24	1.31%
Sep 24	1.33%
Sep 24	1.4%
Sep 24	1.63%
Aug 24	1.56%
Aug 24	1.59%
Aug 24	1.78%
Aug 24	2.03%
Aug 24	1.93%
Jul 24	1.63%
Jul 24	1.59%
Jul 24	1.64%
Jul 24	1.62%
Jun 24	1.61%
Jun 24	2.01%
Jun 24	1.75%
Jun 24	1.79%
May 24	1.8%
May 24	1.77%
May 24	1.74%
May 24	1.62%
May 24	1.65%
Apr 24	1.71%
Apr 24	1.77%
Apr 24	1.7%
Apr 24	1.74%
Mar 24	1.59%
Mar 24	1.62%
Mar 24	1.6%
Mar 24	1.52%
Mar 24	1.63%
Feb 24	1.68%
Feb 24	1.69%
Feb 24	1.71%
Feb 24	1.69%
Jan 24	0.82%
Jan 24	0.79%
Jan 24	0.78%
Jan 24	0.72%
Dec 23	0.7%
Dec 23	0.71%
Dec 23	0.69%
Dec 23	0.68%
Dec 23	0.65%
Nov 23	0.6%
Nov 23	0.6%
Nov 23	0.6%
Nov 23	0.62%
Oct 23	0%
Oct 23	0%
Oct 23	0%
Oct 23	0%
Sep 23	0%
Sep 23	0%
Sep 23	0%
Sep 23	0%
Sep 23	0%
Aug 23	0%
Aug 23	0%
Aug 23	0%
Aug 23	0%
Jul 23	0%

Price to Sales

4431.T Price to Sales by quarter
Period	Price to Sales
Sep 26	4.83
Sep 26	4.71
Sep 26	5.11
Aug 26	5.39
Aug 26	4.9
Aug 26	4.96
Aug 26	4.62
Jul 26	4.6
Jul 26	4.36
Jul 26	4.51
Jul 26	4.27
Jul 26	4.41
Jun 26	3.97
Jun 26	3.62
Jun 26	3.61
Jun 26	3.75
May 26	3.49
May 26	3.47
May 26	3.28
May 26	3.62
May 26	3.67
Apr 26	3.96
Apr 26	3.97
Apr 26	3.52
Apr 26	3.51
Mar 26	3.51
Mar 26	3.21
Mar 26	3.87
Mar 26	3.9
Feb 26	4.02
Feb 26	4.09
Feb 26	3.5
Feb 26	3.84
Jan 26	4.33
Jan 26	4.82
Jan 26	5.08
Jan 26	5.17
Dec 25	5.1
Dec 25	5.1
Dec 25	4.93
Dec 25	4.72
Dec 25	4.83
Nov 25	4.79
Nov 25	4.71
Nov 25	4.77
Nov 25	4.62
Oct 25	4.75
Oct 25	5.13
Oct 25	4.79
Oct 25	4.83
Oct 25	5.01
Sep 25	5.19
Sep 25	5.51
Sep 25	5.81
Sep 25	5.59
Aug 25	5.92
Aug 25	6.03
Aug 25	5.86
Aug 25	6.19
Aug 25	5.92
Jul 25	6.42
Jul 25	6.46
Jul 25	6.07
Jul 25	5.55
Jun 25	5.79
Jun 25	5.91
Jun 25	6.06
Jun 25	6.33
May 25	6.41
May 25	6.25
May 25	6.09
May 25	5.98
May 25	5.81
Apr 25	6.39
Apr 25	5.83
Apr 25	5.68
Apr 25	5.48
Mar 25	5.79
Mar 25	5.43
Mar 25	5.56
Mar 25	4.95
Feb 25	4.95
Feb 25	5.14
Feb 25	5.36
Feb 25	5.33
Jan 25	5.38
Jan 25	6.13
Jan 25	5.63
Jan 25	5.67
Dec 24	5.65
Dec 24	5.67
Dec 24	5.63
Dec 24	7.07
Dec 24	6.4
Nov 24	6.57
Nov 24	6.7
Nov 24	6.61
Nov 24	6.73
Nov 24	6.14
Oct 24	6.08

EV/EBITDA

4431.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	14.55
Sep 26	14.15
Sep 26	15.52
Aug 26	16.49
Aug 26	14.8
Aug 26	15
Aug 26	13.83
Jul 26	13.78
Jul 26	14.16
Jul 26	14.72
Jul 26	13.83
Jul 26	14.35
Jun 26	12.71
Jun 26	11.41
Jun 26	11.36
Jun 26	11.88
May 26	10.91
May 26	10.82
May 26	10.13
May 26	11.39
May 26	11.58
Apr 26	13.57
Apr 26	13.63
Apr 26	11.84
Apr 26	11.8
Mar 26	11.79
Mar 26	10.6
Mar 26	13.22
Mar 26	13.32
Feb 26	13.82
Feb 26	14.11
Feb 26	11.74
Feb 26	13.12
Jan 26	15.04
Jan 26	18.29
Jan 26	19.39
Jan 26	19.78
Dec 25	19.5
Dec 25	19.5
Dec 25	18.78
Dec 25	17.88
Dec 25	18.35
Nov 25	18.17
Nov 25	17.85
Nov 25	18.08
Nov 25	17.49
Oct 25	18.04
Oct 25	18.68
Oct 25	17.33
Oct 25	17.47
Oct 25	18.21
Sep 25	18.94
Sep 25	20.22
Sep 25	21.46
Sep 25	20.58
Aug 25	21.88
Aug 25	22.34
Aug 25	21.67
Aug 25	23.01
Aug 25	21.92
Jul 25	23.43
Jul 25	23.58
Jul 25	22.04
Jul 25	19.94
Jun 25	20.91
Jun 25	21.4
Jun 25	22
Jun 25	23.09
May 25	23.39
May 25	22.75
May 25	22.11
May 25	21.7
May 25	20.98
Apr 25	23.81
Apr 25	21.5
Apr 25	20.89
Apr 25	20.05
Mar 25	21.33
Mar 25	19.83
Mar 25	20.39
Mar 25	17.85
Feb 25	17.85
Feb 25	18.65
Feb 25	19.53
Feb 25	19.43
Jan 25	19.62
Jan 25	23.6
Jan 25	21.48
Jan 25	21.63
Dec 24	21.54
Dec 24	21.64
Dec 24	21.46
Dec 24	27.61
Dec 24	24.73
Nov 24	25.45
Nov 24	26.04
Nov 24	25.63
Nov 24	26.13
Nov 24	23.62
Oct 24	23.63

Price/Operating Cashflow

4431.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Jan 25	124.72
Jan 25	114.56
Jan 25	115.25
Dec 24	114.86
Dec 24	115.34
Dec 24	114.43
Dec 24	143.9
Dec 24	130.14
Nov 24	133.58
Nov 24	136.37
Nov 24	134.44
Nov 24	136.8
Nov 24	124.8
Oct 24	57.05
Oct 24	58.62
Oct 24	62.52
Oct 24	59.51
Sep 24	61.93
Sep 24	60.75
Sep 24	57.85
Sep 24	49.68
Aug 24	51.94
Aug 24	50.84
Aug 24	45.45
Aug 24	39.99
Aug 24	41.94
Jul 24	49.82
Jul 24	50.87
Jul 24	49.54
Jul 24	50.08
Jun 24	50.27
Jun 24	40.38
Jun 24	46.42
Jun 24	45.35
May 24	45.11
May 24	45.67
May 24	46.57
May 24	50.14
May 24	49.26
Apr 24	47.51
Apr 24	45.86
Apr 24	47.69
Apr 24	46.63
Mar 24	50.95
Mar 24	50.05
Mar 24	50.52
Mar 24	53.22
Mar 24	49.75
Feb 24	48.18
Feb 24	48.05
Feb 24	47.45
Feb 24	47.81
Jan 24	99.06
Jan 24	103.22
Jan 24	103.77
Jan 24	112.77
Dec 23	116.07
Dec 23	114.4
Dec 23	117.18
Dec 23	119.2
Dec 23	124.47
Nov 23	134.54
Nov 23	134.96
Nov 23	134.11
Nov 23	131.54

Price to Book

4431.T Price to Book by quarter
Period	Price to Book
Sep 26	6.7
Sep 26	6.54
Sep 26	7.09
Aug 26	7.48
Aug 26	6.8
Aug 26	6.88
Aug 26	6.41
Jul 26	6.39
Jul 26	6.27
Jul 26	6.48
Jul 26	6.14
Jul 26	6.34
Jun 26	5.71
Jun 26	5.2
Jun 26	5.18
Jun 26	5.38
May 26	5.01
May 26	4.98
May 26	4.71
May 26	5.2
May 26	5.27
Apr 26	5.83
Apr 26	5.85
Apr 26	5.19
Apr 26	5.17
Mar 26	5.17
Mar 26	4.73
Mar 26	5.7
Mar 26	5.74
Feb 26	5.92
Feb 26	6.03
Feb 26	5.15
Feb 26	5.66
Jan 26	6.37
Jan 26	7.17
Jan 26	7.56
Jan 26	7.7
Dec 25	7.6
Dec 25	7.6
Dec 25	7.34
Dec 25	7.03
Dec 25	7.19
Nov 25	7.13
Nov 25	7.01
Nov 25	7.1
Nov 25	6.89
Oct 25	7.08
Oct 25	7.4
Oct 25	6.92
Oct 25	6.97
Oct 25	7.23
Sep 25	7.49
Sep 25	7.95
Sep 25	8.39
Sep 25	8.07
Aug 25	8.54
Aug 25	8.7
Aug 25	8.46
Aug 25	8.94
Aug 25	8.55
Jul 25	9.03
Jul 25	9.08
Jul 25	8.54
Jul 25	7.8
Jun 25	8.14
Jun 25	8.31
Jun 25	8.52
Jun 25	8.91
May 25	9.01
May 25	8.79
May 25	8.56
May 25	8.42
May 25	8.17
Apr 25	8.99
Apr 25	8.2
Apr 25	7.99
Apr 25	7.71
Mar 25	8.15
Mar 25	7.64
Mar 25	7.82
Mar 25	6.96
Feb 25	6.96
Feb 25	7.23
Feb 25	7.53
Feb 25	7.5
Jan 25	7.56
Jan 25	8.76
Jan 25	8.04
Jan 25	8.09
Dec 24	8.06
Dec 24	8.1
Dec 24	8.03
Dec 24	10.1
Dec 24	9.14
Nov 24	9.38
Nov 24	9.57
Nov 24	9.44
Nov 24	9.6
Nov 24	8.76
Oct 24	8.54

No video analysis for this stock yet. Request one from our team.

AI Analysis

Smaregi, Inc.

Video analysis: 4431.T

Similar companies