Home / 3854.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3854.T make money? Does 3854.T have pricing power? What's the Earnings Whisper? Will 3854.T profit more as the business scales? What is 3854.T's management track record? Is 3854.T's current price justified?

I'LL inc.

¥2139 -$387.00 (-15.32%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥2149

Day Range

¥2128¥2162

Year Range

¥2080¥2960

Market Cap

53.47B

AVG Volume

105.55K

Trailing/Forward PE

12.81/12.77

PEG ratio

1.2

Dividend Yield

3.13%

Next Earnings Date

2026-12-04

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3854.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q4	5.35B
26 Q3	5.18B
26 Q2	5.3B
26 Q1	5.06B
25 Q4	5.2B
25 Q3	4.86B
25 Q2	4.69B
25 Q1	4.55B
24 Q4	4.64B
24 Q3	4.3B

Net Income (JPY)

3854.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q4	1.24B
26 Q3	975.08M
26 Q2	1.04B
26 Q1	914.92M
25 Q4	1.13B
25 Q3	818.73M
25 Q2	792.01M
25 Q1	745.69M
24 Q4	702.92M
24 Q3	694.71M

Operating Income (JPY)

3854.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q4	1.32B
26 Q3	1.41B
26 Q2	1.51B
26 Q1	1.33B
25 Q4	1.35B
25 Q3	1.2B
25 Q2	1.19B
25 Q1	1.07B
24 Q4	996.83M
24 Q3	1.03B

EBITDA (JPY)

3854.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q4	1.48B
26 Q3	1.53B
26 Q2	1.63B
26 Q1	1.45B
25 Q4	1.47B
25 Q3	1.28B
25 Q2	1.25B
25 Q1	1.16B
24 Q4	889.7M
24 Q3	1.12B

Cash Flows (JPY)

3854.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q3	0
26 Q2	0
26 Q1	0
25 Q4	13.63M
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	0
24 Q2	0

EPS (JPY)

3854.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q4	49.79
26 Q3	39
26 Q2	41.65
26 Q1	36.57
25 Q4	45.52
25 Q3	33.55
25 Q2	32.47
25 Q1	29.79
24 Q4	28.08
24 Q3	27.75

Expenses (JPY)

3854.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q4	1.76B
26 Q3	1.55B
26 Q2	1.56B
26 Q1	1.56B
25 Q4	1.53B
25 Q3	1.45B
25 Q2	1.45B
25 Q1	1.41B
24 Q4	1.54B
24 Q3	1.35B

Cash & Debt (JPY)

3854.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q4	8.01B
26 Q3	9.05B
26 Q2	8.85B
26 Q1	7.88B
25 Q4	7.5B
25 Q3	6.97B
25 Q2	6.61B
25 Q1	6.75B
24 Q4	6.66B
24 Q3	6.32B

Debt ratios

3854.T Debt ratios by quarter
Period	Debt ratios
26 Q4	-1.32
26 Q3	-1.49
26 Q2	-1.52
26 Q1	-1.45
25 Q4	-1.45
25 Q3	-1.36
25 Q2	-1
25 Q1	-1.54
24 Q4	-1.49
24 Q3	-1.37

Margins

3854.T Margins by quarter
Period	Margins
26 Q4	57.74%
26 Q3	57.05%
26 Q2	57.89%
26 Q1	56.91%
25 Q4	55.5%
25 Q3	54.69%
25 Q2	56.13%
25 Q1	54.63%
24 Q4	54.79%
24 Q3	55.3%

Return on Capital

3854.T Return on Capital by quarter
Period	Return on Capital
26 Q4	8.98%
26 Q3	7.79%
26 Q2	8.42%
26 Q1	8.06%
25 Q4	10.03%
25 Q3	8.91%
25 Q2	10.77%
25 Q1	7.61%
24 Q4	7.26%
24 Q3	7.72%

Shares Outstanding

3854.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	25M
26 Q3	25M
26 Q2	25M
26 Q1	25.02M
25 Q4	24.87M
25 Q3	24.41M
25 Q2	24.39M
25 Q1	25.03M
24 Q4	25.03M
24 Q3	25.03M

Dividends (JPY)

3854.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Jul 27	35
Jan 27	35
Jul 26	35
Jan 26	32
Jul 25	30
Jan 25	20
Jul 24	25
Jan 24	16
Jul 23	20
Jan 23	11

Book Value Per Share (JPY)

3854.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q4	554.53
26 Q3	500.88
26 Q2	494.65
26 Q1	453.51
25 Q4	453.89
25 Q3	376.6
25 Q2	301.48
25 Q1	391.23
24 Q4	386.75
24 Q3	359.33

Total Assets (JPY)

3854.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q4	17.96B
26 Q3	17.73B
26 Q2	17.28B
26 Q1	16.1B
25 Q4	15.83B
25 Q3	14.69B
25 Q2	13.82B
25 Q1	14.29B
24 Q4	14.22B
24 Q3	13.62B

PE Ratio

3854.T PE Ratio by quarter
Period	PE Ratio
Sep 26	13.22
Sep 26	13.05
Sep 26	15.02
Aug 26	15.28
Aug 26	15.24
Aug 26	15.01
Aug 26	13.69
Jul 26	13.91
Jul 26	14.32
Jul 26	15.04
Jul 26	15.5
Jul 26	14.85
Jun 26	13.76
Jun 26	13.99
Jun 26	14.19
Jun 26	15.95
May 26	16.32
May 26	16.46
May 26	15
May 26	15.45
May 26	15
Apr 26	16.38
Apr 26	16.57
Apr 26	16.09
Apr 26	16.47
Mar 26	16.6
Mar 26	16.16
Mar 26	16.26
Mar 26	16.28
Feb 26	16.11
Feb 26	15.98
Feb 26	15.86
Feb 26	16.09
Jan 26	16.99
Jan 26	18.25
Jan 26	18.01
Jan 26	18.48
Dec 25	18.14
Dec 25	18.1
Dec 25	17.93
Dec 25	17.19
Dec 25	16.89
Nov 25	17.17
Nov 25	16.9
Nov 25	16.7
Nov 25	16.75
Oct 25	17.39
Oct 25	20.02
Oct 25	19.74
Oct 25	19.75
Oct 25	19.86
Sep 25	21.95
Sep 25	22.65
Sep 25	22.95
Sep 25	22.92
Aug 25	22.53
Aug 25	22.44
Aug 25	22.83
Aug 25	22.93
Aug 25	22.57
Jul 25	22.56
Jul 25	21.91
Jul 25	21.67
Jul 25	22.52
Jun 25	22.9
Jun 25	22.65
Jun 25	22.33
Jun 25	21.89
May 25	21.86
May 25	21.26
May 25	21.26
May 25	20.07
May 25	19.38
Apr 25	20.08
Apr 25	19.37
Apr 25	18.12
Apr 25	18.3
Mar 25	19.16
Mar 25	19.53
Mar 25	19.14
Mar 25	19.86
Feb 25	19.71
Feb 25	20.88
Feb 25	22.25
Feb 25	22.66
Jan 25	22.39
Jan 25	22.29
Jan 25	21.68
Jan 25	22.29
Dec 24	23.75
Dec 24	23.83
Dec 24	23.5
Dec 24	23.47
Dec 24	27.26
Nov 24	28.3
Nov 24	27.57
Nov 24	26.35
Nov 24	27.05
Nov 24	26.48
Oct 24	26.84

Price to Sales

3854.T Price to Sales by quarter
Period	Price to Sales
Sep 26	2.59
Sep 26	2.56
Sep 26	2.94
Aug 26	2.99
Aug 26	2.99
Aug 26	2.94
Aug 26	2.68
Jul 26	2.72
Jul 26	2.74
Jul 26	2.88
Jul 26	2.97
Jul 26	2.84
Jun 26	2.63
Jun 26	2.68
Jun 26	2.72
Jun 26	3.05
May 26	3.12
May 26	3.15
May 26	2.87
May 26	2.96
May 26	2.87
Apr 26	3.02
Apr 26	3.06
Apr 26	2.97
Apr 26	3.04
Mar 26	3.06
Mar 26	2.98
Mar 26	3
Mar 26	3.01
Feb 26	2.98
Feb 26	2.95
Feb 26	2.93
Feb 26	2.97
Jan 26	3.14
Jan 26	3.3
Jan 26	3.26
Jan 26	3.34
Dec 25	3.28
Dec 25	3.27
Dec 25	3.24
Dec 25	3.11
Dec 25	3.05
Nov 25	3.1
Nov 25	3.06
Nov 25	3.02
Nov 25	3.03
Oct 25	3.14
Oct 25	3.27
Oct 25	3.22
Oct 25	3.23
Oct 25	3.24
Sep 25	3.58
Sep 25	3.7
Sep 25	3.75
Sep 25	3.74
Aug 25	3.68
Aug 25	3.66
Aug 25	3.73
Aug 25	3.74
Aug 25	3.68
Jul 25	3.64
Jul 25	3.54
Jul 25	3.5
Jul 25	3.64
Jun 25	3.7
Jun 25	3.66
Jun 25	3.61
Jun 25	3.53
May 25	3.53
May 25	3.43
May 25	3.43
May 25	3.24
May 25	3.13
Apr 25	3.26
Apr 25	3.15
Apr 25	2.94
Apr 25	2.97
Mar 25	3.11
Mar 25	3.17
Mar 25	3.11
Mar 25	3.23
Feb 25	3.2
Feb 25	3.39
Feb 25	3.61
Feb 25	3.68
Jan 25	3.64
Jan 25	3.68
Jan 25	3.58
Jan 25	3.68
Dec 24	3.92
Dec 24	3.93
Dec 24	3.88
Dec 24	3.87
Dec 24	4.5
Nov 24	4.67
Nov 24	4.55
Nov 24	4.35
Nov 24	4.46
Nov 24	4.37
Oct 24	4.59

EV/EBITDA

3854.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	7.35
Sep 26	7.23
Sep 26	8.55
Aug 26	8.72
Aug 26	8.7
Aug 26	8.54
Aug 26	7.66
Jul 26	7.8
Jul 26	8.08
Jul 26	8.57
Jul 26	8.87
Jul 26	8.44
Jun 26	7.71
Jun 26	7.86
Jun 26	7.99
Jun 26	9.18
May 26	9.42
May 26	9.51
May 26	8.54
May 26	8.84
May 26	8.54
Apr 26	9.55
Apr 26	9.68
Apr 26	9.35
Apr 26	9.61
Mar 26	9.7
Mar 26	9.4
Mar 26	9.47
Mar 26	9.48
Feb 26	9.37
Feb 26	9.28
Feb 26	9.2
Feb 26	9.35
Jan 26	9.96
Jan 26	10.87
Jan 26	10.72
Jan 26	11.03
Dec 25	10.8
Dec 25	10.77
Dec 25	10.66
Dec 25	10.16
Dec 25	9.95
Nov 25	10.14
Nov 25	9.96
Nov 25	9.83
Nov 25	9.86
Oct 25	10.3
Oct 25	11.99
Oct 25	11.8
Oct 25	11.81
Oct 25	11.88
Sep 25	13.27
Sep 25	13.74
Sep 25	13.94
Sep 25	13.92
Aug 25	13.66
Aug 25	13.6
Aug 25	13.86
Aug 25	13.93
Aug 25	13.69
Jul 25	13.95
Jul 25	13.52
Jul 25	13.36
Jul 25	13.93
Jun 25	14.18
Jun 25	14.01
Jun 25	13.8
Jun 25	13.51
May 25	13.49
May 25	13.09
May 25	13.09
May 25	12.3
May 25	11.84
Apr 25	11.7
Apr 25	11.23
Apr 25	10.41
Apr 25	10.53
Mar 25	11.1
Mar 25	11.34
Mar 25	11.09
Mar 25	11.56
Feb 25	11.46
Feb 25	12.23
Feb 25	13.13
Feb 25	13.4
Jan 25	13.23
Jan 25	12.94
Jan 25	12.55
Jan 25	12.94
Dec 24	13.89
Dec 24	13.94
Dec 24	13.73
Dec 24	13.71
Dec 24	16.17
Nov 24	16.84
Nov 24	16.36
Nov 24	15.58
Nov 24	16.03
Nov 24	15.66
Oct 24	15.67

Price to Book

3854.T Price to Book by quarter
Period	Price to Book
Sep 26	4.29
Sep 26	4.23
Sep 26	4.87
Aug 26	4.96
Aug 26	4.95
Aug 26	4.87
Aug 26	4.44
Jul 26	4.51
Jul 26	4.52
Jul 26	4.75
Jul 26	4.9
Jul 26	4.69
Jun 26	4.35
Jun 26	4.42
Jun 26	4.48
Jun 26	5.04
May 26	5.16
May 26	5.2
May 26	4.74
May 26	4.88
May 26	4.74
Apr 26	5.28
Apr 26	5.34
Apr 26	5.19
Apr 26	5.31
Mar 26	5.35
Mar 26	5.21
Mar 26	5.24
Mar 26	5.25
Feb 26	5.2
Feb 26	5.15
Feb 26	5.11
Feb 26	5.19
Jan 26	5.48
Jan 26	5.64
Jan 26	5.57
Jan 26	5.71
Dec 25	5.61
Dec 25	5.59
Dec 25	5.54
Dec 25	5.31
Dec 25	5.22
Nov 25	5.31
Nov 25	5.22
Nov 25	5.16
Nov 25	5.18
Oct 25	5.38
Oct 25	6.66
Oct 25	6.57
Oct 25	6.57
Oct 25	6.61
Sep 25	7.3
Sep 25	7.54
Sep 25	7.64
Sep 25	7.63
Aug 25	7.5
Aug 25	7.47
Aug 25	7.6
Aug 25	7.63
Aug 25	7.51
Jul 25	9.01
Jul 25	8.74
Jul 25	8.65
Jul 25	8.99
Jun 25	9.14
Jun 25	9.04
Jun 25	8.91
Jun 25	8.74
May 25	8.72
May 25	8.48
May 25	8.48
May 25	8.01
May 25	7.74
Apr 25	5.92
Apr 25	5.71
Apr 25	5.34
Apr 25	5.39
Mar 25	5.65
Mar 25	5.76
Mar 25	5.64
Mar 25	5.86
Feb 25	5.81
Feb 25	6.15
Feb 25	6.56
Feb 25	6.68
Jan 25	6.6
Jan 25	6.65
Jan 25	6.47
Jan 25	6.65
Dec 24	7.08
Dec 24	7.11
Dec 24	7.01
Dec 24	7
Dec 24	8.13
Nov 24	8.44
Nov 24	8.22
Nov 24	7.86
Nov 24	8.07
Nov 24	7.9
Oct 24	8.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

I'LL inc.

Video analysis: 3854.T

Similar companies