Home / 3796.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3796.T make money? Does 3796.T have pricing power? What's the Earnings Whisper? Will 3796.T profit more as the business scales? What is 3796.T's management track record? Is 3796.T's current price justified?

e-Seikatsu Co.,Ltd.

¥328 +$75.50 (+29.90%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥327

Day Range

¥326¥333

Year Range

¥231.5¥406

Market Cap

4.53B

AVG Volume

25.5K

Trailing/Forward PE

44.29/-

PEG ratio

0.04

Dividend Yield

0.91%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3796.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	3.23B
2024	3.03B
2023	2.81B
2022	2.7B
2021	2.43B
2020	2.21B
2019	2.12B
2018	1.98B
2017	1.91B
2016	1.99B

Net Income (JPY)

3796.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	151.18M
2024	-39.54M
2023	146.13M
2022	158.15M
2021	106.96M
2020	20.33M
2019	72.73M
2018	-3.48M
2017	21.23M
2016	88.41M

Operating Income (JPY)

3796.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	229.45M
2024	-37.27M
2023	176.22M
2022	234.57M
2021	165.5M
2020	69.41M
2019	123.04M
2018	13.13M
2017	49.89M
2016	153.56M

EBITDA (JPY)

3796.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	785.64M
2024	500.94M
2023	658.76M
2022	682.82M
2021	600.39M
2020	510.08M
2019	552.46M
2018	458.79M
2017	470.71M
2016	595.37M

Cash Flows (JPY)

3796.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	741.17M
2024	281.41M
2023	-36.22M
2022	253.28M
2021	661.15M
2020	434.13M
2019	510.87M
2018	466.65M
2017	422.33M
2016	434.85M

EPS (JPY)

3796.T EPS (JPY) by year
Period	EPS (JPY)
2025	6.08
2024	-2.86
2023	10.59
2022	11.46
2021	7.75
2020	1.47
2019	5.27
2018	-0.26
2017	1.54
2016	4.9

Expenses (JPY)

3796.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	1.67B
2024	1.64B
2023	2.08B
2022	1.75B
2021	1.39B
2020	1.19B
2019	1.21B
2018	1.2B
2017	1.13B
2016	821.6M

Cash & Debt (JPY)

3796.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	608.6M
2024	345.55M
2023	739.37M
2022	806.97M
2021	731.64M
2020	529.74M
2019	595.69M
2018	613.75M
2017	644.81M
2016	702.1M

Debt ratios

3796.T Debt ratios by year
Period	Debt ratios
2025	-0.17
2024	-0.14
2023	-0.3
2022	-0.34
2021	-0.34
2020	-0.27
2019	-0.26
2018	-0.34

Margins

3796.T Margins by year
Period	Margins
2025	58.32%
2024	52.75%
2023	57.03%
2022	59.34%
2021	59.41%
2020	55.82%
2019	62.23%
2018	60.44%
2017	61.13%
2016	62.07%

Return on Capital

3796.T Return on Capital by year
Period	Return on Capital
2025	7.6%
2024	-2.11%
2023	7.51%
2022	8.62%
2021	6.25%
2020	1.24%
2019	4.4%
2018	-0.22%
2017	1.28%
2016	5.31%

Shares Outstanding

3796.T Shares Outstanding by year
Period	Shares Outstanding
2025	70.06M
2024	13.8M
2023	13.8M
2022	13.8M
2021	13.8M
2020	13.8M
2019	13.8M
2018	13.8M
2017	13.8M
2016	13.8M

Dividends (JPY)

3796.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	3
2026	3
2025	2.5
2024	2.5
2023	2.5
2022	2.5
2021	2.5
2020	2.5
2019	2.5
2018	2.5

Book Value Per Share (JPY)

3796.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	28.4
2024	135.67
2023	141.04
2022	132.95
2021	123.99
2020	118.74
2019	119.77
2018	117
2017	119.75
2016	120.72

Total Assets (JPY)

3796.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	2.67B
2024	2.35B
2023	2.54B
2022	2.36B
2021	2.19B
2020	1.97B
2019	2.04B
2018	2B
2017	2.05B
2016	2.15B

PE Ratio

3796.T PE Ratio by year
Period	PE Ratio
Sep 26	151.53
Sep 26	149.21
Sep 26	159.41
Aug 26	144.12
Aug 26	143.19
Aug 26	137.17
Aug 26	136.24
Jul 26	136.7
Jul 26	135.78
Jul 26	130.68
Jul 26	124.19
Jul 26	128.36
Jun 26	59.24
Jun 26	57.94
Jun 26	54.5
Jun 26	59.02
May 26	60.53
May 26	61.39
May 26	61.82
May 26	60.74
May 26	60.96
Apr 26	68.71
Apr 26	75.61
Apr 26	68.5
Apr 26	62.04
Mar 26	145.23
Mar 26	135.95
Mar 26	134.89
Mar 26	133.56
Feb 26	135.15
Feb 26	131.97
Feb 26	134.62
Feb 26	138.07
Jan 26	139.66
Jan 26	140.72
Jan 26	136.74
Jan 26	135.95
Dec 25	133.83
Jun 25	162.61
Jun 25	160.38
Jun 25	157.83
Jun 25	158.47
May 25	153.36
May 25	160.38
May 25	153.05
May 25	153.36
May 25	153.68
Apr 25	160.38
Apr 25	151.45
Apr 25	145.39
Apr 25	147.94
Mar 25	44.71
Mar 25	45.27
Mar 25	44.71
Mar 25	44.44
Feb 25	45.73
Feb 25	46.29
Feb 25	45.09
Feb 25	44.71
Jan 25	46.38
Jan 25	47.12
Jan 25	45.46
Jan 25	44.99
Dec 24	44.9
Dec 24	35.3
Dec 24	37.31
Dec 24	35.37
Dec 24	36.52
Nov 24	35.15
Nov 24	37.03
Nov 24	34.87
Nov 24	33.64
Nov 24	33.93
Oct 24	35.87
Oct 24	35.37
Oct 24	34.94
Oct 24	34.58
Sep 24	22.48
Sep 24	22.67
Sep 24	22.76
Sep 24	22.72
Aug 24	23.14
Aug 24	23.76
Aug 24	22.72
Aug 24	21.63
Aug 24	24.04
Jul 24	25.83
Jul 24	25.88
Jul 24	26.02
Jul 24	25.93
Jun 24	25
Jun 24	24.86
Jun 24	25.22
Jun 24	23.51
May 24	25
May 24	24.68
May 24	25.22
May 24	27.52
May 24	27.84
Apr 24	26.53

Free Cash Flow Yield

3796.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.24%
Sep 26	3.29%
Sep 26	3.08%
Aug 26	3.4%
Aug 26	3.42%
Aug 26	3.57%
Aug 26	3.6%
Jul 26	3.59%
Jul 26	3.61%
Jul 26	3.75%
Jul 26	3.95%
Jul 26	3.82%
Jun 26	17.51%
Jun 26	17.9%
Jun 26	19.03%
Jun 26	17.57%
May 26	17.14%
May 26	16.89%
May 26	16.78%
May 26	17.07%
May 26	17.01%
Apr 26	15.09%
Apr 26	13.72%
Apr 26	15.14%
Apr 26	16.72%
Mar 26	16.51%
Mar 26	17.63%
Mar 26	17.77%
Mar 26	17.95%
Feb 26	17.74%
Feb 26	18.17%
Feb 26	17.81%
Feb 26	17.36%
Jan 26	17.17%
Jan 26	17.04%
Jan 26	17.53%
Jan 26	17.63%
Dec 25	17.91%
Dec 25	13.56%
Dec 25	13.48%
Dec 25	13.77%
Dec 25	13.53%
Nov 25	13.53%
Nov 25	13.09%
Nov 25	13.53%
Nov 25	13.69%
Oct 25	13.27%
Oct 25	13.09%
Oct 25	13.24%
Oct 25	14.26%
Oct 25	13.64%
Sep 25	7.93%
Sep 25	8.09%
Sep 25	8.11%
Sep 25	8.01%
Aug 25	7.95%
Aug 25	7.75%
Aug 25	6.13%
Aug 25	8.17%
Aug 25	8.12%
Jul 25	7.86%
Jul 25	8.37%
Jul 25	8.36%
Jul 25	8.22%
Jun 25	5.91%
Jun 25	5.99%
Jun 25	6.08%
Jun 25	6.06%
May 25	6.26%
May 25	5.99%
May 25	6.27%
May 25	6.26%
May 25	6.25%
Apr 25	5.99%
Apr 25	6.34%
Apr 25	6.61%
Apr 25	6.49%
Mar 25	2.41%
Mar 25	2.38%
Mar 25	2.41%
Mar 25	2.42%
Feb 25	2.36%
Feb 25	2.33%
Feb 25	2.39%
Feb 25	2.41%
Jan 25	2.32%
Jan 25	2.29%
Jan 25	2.37%
Jan 25	2.39%
Dec 24	2.4%
Dec 24	-1.53%
Dec 24	-1.45%
Dec 24	-1.53%
Dec 24	-1.48%
Nov 24	-1.54%
Nov 24	-1.46%
Nov 24	-1.55%
Nov 24	-1.61%
Nov 24	-1.59%
Oct 24	-1.51%

Price to Sales

3796.T Price to Sales by year
Period	Price to Sales
Sep 26	7.09
Sep 26	6.98
Sep 26	7.46
Aug 26	6.74
Aug 26	6.7
Aug 26	6.42
Aug 26	6.37
Jul 26	6.39
Jul 26	6.35
Jul 26	6.11
Jul 26	5.81
Jul 26	6
Jun 26	1.21
Jun 26	1.18
Jun 26	1.11
Jun 26	1.2
May 26	1.23
May 26	1.25
May 26	1.26
May 26	1.24
May 26	1.24
Apr 26	1.4
Apr 26	1.54
Apr 26	1.4
Apr 26	1.26
Mar 26	1.2
Mar 26	1.13
Mar 26	1.12
Mar 26	1.11
Feb 26	1.12
Feb 26	1.09
Feb 26	1.12
Feb 26	1.14
Jan 26	1.16
Jan 26	1.17
Jan 26	1.13
Jan 26	1.13
Dec 25	1.11
Dec 25	1.15
Dec 25	1.15
Dec 25	1.13
Dec 25	1.15
Nov 25	1.15
Nov 25	1.19
Nov 25	1.15
Nov 25	1.13
Oct 25	1.17
Oct 25	1.19
Oct 25	1.17
Oct 25	1.09
Oct 25	1.14
Sep 25	1.17
Sep 25	1.15
Sep 25	1.15
Sep 25	1.16
Aug 25	1.17
Aug 25	1.2
Aug 25	1.52
Aug 25	1.14
Aug 25	1.14
Jul 25	1.18
Jul 25	1.11
Jul 25	1.11
Jul 25	1.13
Jun 25	1.18
Jun 25	1.16
Jun 25	1.15
Jun 25	1.15
May 25	1.11
May 25	1.16
May 25	1.11
May 25	1.11
May 25	1.12
Apr 25	1.16
Apr 25	1.1
Apr 25	1.06
Apr 25	1.07
Mar 25	1.14
Mar 25	1.16
Mar 25	1.14
Mar 25	1.14
Feb 25	1.17
Feb 25	1.18
Feb 25	1.15
Feb 25	1.14
Jan 25	1.19
Jan 25	1.2
Jan 25	1.16
Jan 25	1.15
Dec 24	1.15
Dec 24	1.19
Dec 24	1.26
Dec 24	1.19
Dec 24	1.23
Nov 24	1.19
Nov 24	1.25
Nov 24	1.18
Nov 24	1.14
Nov 24	1.14
Oct 24	1.21

EV/EBITDA

3796.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	28.58
Sep 26	28.14
Sep 26	30.1
Aug 26	27.15
Aug 26	26.98
Aug 26	25.82
Aug 26	25.64
Jul 26	25.73
Jul 26	25.55
Jul 26	24.57
Jul 26	23.32
Jul 26	24.12
Jun 26	4.96
Jun 26	4.84
Jun 26	4.51
Jun 26	4.94
May 26	5.08
May 26	5.16
May 26	5.2
May 26	5.1
May 26	5.12
Apr 26	5.86
Apr 26	6.51
Apr 26	5.84
Apr 26	5.22
Mar 26	5.59
Mar 26	5.19
Mar 26	5.15
Mar 26	5.09
Feb 26	5.16
Feb 26	5.02
Feb 26	5.14
Feb 26	5.28
Jan 26	5.35
Jan 26	5.4
Jan 26	5.23
Jan 26	5.19
Dec 25	5.1
Dec 25	6.03
Dec 25	6.06
Dec 25	5.92
Dec 25	6.04
Nov 25	6.04
Nov 25	6.26
Nov 25	6.04
Nov 25	5.96
Oct 25	6.17
Oct 25	6.26
Oct 25	6.18
Oct 25	5.7
Oct 25	5.99
Sep 25	6.39
Sep 25	6.25
Sep 25	6.24
Sep 25	6.32
Aug 25	6.38
Aug 25	6.56
Aug 25	8.47
Aug 25	6.18
Aug 25	6.23
Jul 25	6.46
Jul 25	6.02
Jul 25	6.03
Jul 25	6.14
Jun 25	5.81
Jun 25	5.72
Jun 25	5.62
Jun 25	5.64
May 25	5.44
May 25	5.72
May 25	5.42
May 25	5.44
May 25	5.45
Apr 25	5.72
Apr 25	5.36
Apr 25	5.11
Apr 25	5.22
Mar 25	4.75
Mar 25	4.82
Mar 25	4.75
Mar 25	4.71
Feb 25	4.87
Feb 25	4.94
Feb 25	4.79
Feb 25	4.75
Jan 25	4.95
Jan 25	5.04
Jan 25	4.84
Jan 25	4.78
Dec 24	4.77
Dec 24	4.71
Dec 24	5.03
Dec 24	4.72
Dec 24	4.9
Nov 24	4.69
Nov 24	4.98
Nov 24	4.65
Nov 24	4.46
Nov 24	4.5
Oct 24	4.8

Price/Operating Cashflow

3796.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	30.14
Sep 26	29.68
Sep 26	31.7
Aug 26	28.66
Aug 26	28.48
Aug 26	27.28
Aug 26	27.1
Jul 26	27.19
Jul 26	27
Jul 26	25.99
Jul 26	24.7
Jul 26	25.53
Jun 26	5.59
Jun 26	5.47
Jun 26	5.14
Jun 26	5.57
May 26	5.71
May 26	5.79
May 26	5.83
May 26	5.73
May 26	5.75
Apr 26	6.48
Apr 26	7.13
Apr 26	6.46
Apr 26	5.85
Mar 26	5.92
Mar 26	5.54
Mar 26	5.5
Mar 26	5.45
Feb 26	5.51
Feb 26	5.38
Feb 26	5.49
Feb 26	5.63
Jan 26	5.69
Jan 26	5.74
Jan 26	5.57
Jan 26	5.54
Dec 25	5.46
Dec 25	7.15
Dec 25	7.19
Dec 25	7.04
Dec 25	7.17
Nov 25	7.17
Nov 25	7.4
Nov 25	7.17
Nov 25	7.08
Oct 25	7.31
Oct 25	7.4
Oct 25	7.32
Oct 25	6.8
Oct 25	7.11
Sep 25	11.21
Sep 25	11
Sep 25	10.97
Sep 25	11.1
Aug 25	11.19
Aug 25	11.48
Aug 25	14.51
Aug 25	10.89
Aug 25	10.95
Jul 25	11.32
Jul 25	10.62
Jul 25	10.65
Jul 25	10.82
Jun 25	8.75
Jun 25	8.63
Jun 25	8.49
Jun 25	8.52
May 25	8.25
May 25	8.63
May 25	8.23
May 25	8.25
May 25	8.26
Apr 25	8.63
Apr 25	8.14
Apr 25	7.82
Apr 25	7.96
Mar 25	7.85
Mar 25	7.94
Mar 25	7.85
Mar 25	7.8
Feb 25	8.03
Feb 25	8.12
Feb 25	7.91
Feb 25	7.85
Jan 25	8.14
Jan 25	8.27
Jan 25	7.98
Jan 25	7.9
Dec 24	7.88
Dec 24	7.41
Dec 24	7.83
Dec 24	7.42
Dec 24	7.67
Nov 24	7.38
Nov 24	7.77
Nov 24	7.32
Nov 24	7.06
Nov 24	7.12
Oct 24	7.53

Price to Book

3796.T Price to Book by year
Period	Price to Book
Sep 26	11.52
Sep 26	11.34
Sep 26	12.11
Aug 26	10.95
Aug 26	10.88
Aug 26	10.42
Aug 26	10.35
Jul 26	10.39
Jul 26	10.32
Jul 26	9.93
Jul 26	9.44
Jul 26	9.76
Jun 26	1.99
Jun 26	1.95
Jun 26	1.83
Jun 26	1.98
May 26	2.04
May 26	2.06
May 26	2.08
May 26	2.04
May 26	2.05
Apr 26	2.31
Apr 26	2.54
Apr 26	2.3
Apr 26	2.09
Mar 26	2.01
Mar 26	1.89
Mar 26	1.87
Mar 26	1.85
Feb 26	1.87
Feb 26	1.83
Feb 26	1.87
Feb 26	1.91
Jan 26	1.94
Jan 26	1.95
Jan 26	1.9
Jan 26	1.89
Dec 25	1.86
Dec 25	1.93
Dec 25	1.94
Dec 25	1.9
Dec 25	1.93
Nov 25	1.93
Nov 25	1.99
Nov 25	1.93
Nov 25	1.91
Oct 25	1.97
Oct 25	1.99
Oct 25	1.97
Oct 25	1.83
Oct 25	1.91
Sep 25	1.89
Sep 25	1.86
Sep 25	1.85
Sep 25	1.88
Aug 25	1.89
Aug 25	1.94
Aug 25	2.45
Aug 25	1.84
Aug 25	1.85
Jul 25	1.91
Jul 25	1.79
Jul 25	1.8
Jul 25	1.83
Jun 25	1.88
Jun 25	1.85
Jun 25	1.82
Jun 25	1.83
May 25	1.77
May 25	1.85
May 25	1.77
May 25	1.77
May 25	1.77
Apr 25	1.85
Apr 25	1.75
Apr 25	1.68
Apr 25	1.71
Mar 25	1.77
Mar 25	1.79
Mar 25	1.77
Mar 25	1.76
Feb 25	1.81
Feb 25	1.83
Feb 25	1.78
Feb 25	1.77
Jan 25	1.83
Jan 25	1.86
Jan 25	1.8
Jan 25	1.78
Dec 24	1.77
Dec 24	1.79
Dec 24	1.89
Dec 24	1.79
Dec 24	1.85
Nov 24	1.78
Nov 24	1.88
Nov 24	1.77
Nov 24	1.71
Nov 24	1.72
Oct 24	1.82

No video analysis for this stock yet. Request one from our team.

AI Analysis

e-Seikatsu Co.,Ltd.

Video analysis: 3796.T

Similar companies