Home / 3804.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3804.T make money? Does 3804.T have pricing power? What's the Earnings Whisper? Will 3804.T profit more as the business scales? What is 3804.T's management track record? Is 3804.T's current price justified?

System D Inc.

¥445 -$133.33 (-23.05%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥457

Day Range

¥438¥451

Year Range

¥407¥834.33

Market Cap

8.57B

AVG Volume

4.27K

Trailing/Forward PE

7.2/-

PEG ratio

0.1

Dividend Yield

2.10%

Next Earnings Date

2026-12-21

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3804.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q2	1.96B
26 Q1	1.06B
25 Q4	1.29B
25 Q3	946.4M
25 Q2	1.79B
25 Q1	1B
24 Q4	1.35B
24 Q3	892.61M
24 Q2	1.46B
24 Q1	921.65M

Net Income (JPY)

3804.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q2	303.84M
26 Q1	106.35M
25 Q4	138.2M
25 Q3	43.41M
25 Q2	349.13M
25 Q1	97.15M
24 Q4	211.12M
24 Q3	2.34M
24 Q2	273.67M
24 Q1	68.82M

Operating Income (JPY)

3804.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q2	495.04M
26 Q1	157.05M
25 Q4	244.91M
25 Q3	41.23M
25 Q2	508.41M
25 Q1	143.61M
24 Q4	309.43M
24 Q3	6.48M
24 Q2	398.4M
24 Q1	114.35M

EBITDA (JPY)

3804.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q2	616.66M
26 Q1	279.85M
25 Q4	321.58M
25 Q3	166.22M
25 Q2	643.28M
25 Q1	294.42M
24 Q4	452.04M
24 Q3	148.03M
24 Q2	526.41M
24 Q1	216.82M

Cash Flows (JPY)

3804.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q2	0
26 Q1	0
25 Q4	1.07B
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	0
24 Q2	0
24 Q1	0

EPS (JPY)

3804.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q2	47.36
26 Q1	5.53
25 Q4	7.18
25 Q3	2.26
25 Q2	18.15
25 Q1	5.05
24 Q4	10.98
24 Q3	0.12
24 Q2	14.24
24 Q1	3.58

Expenses (JPY)

3804.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q2	368.95M
26 Q1	318.05M
25 Q4	352.41M
25 Q3	309.65M
25 Q2	308.4M
25 Q1	282.29M
24 Q4	303.19M
24 Q3	310.57M
24 Q2	282.05M
24 Q1	279.67M

Cash & Debt (JPY)

3804.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q2	2.9B
26 Q1	1.83B
25 Q4	2.5B
25 Q3	2.78B
25 Q2	2.29B
25 Q1	1.53B
24 Q4	2.03B
24 Q3	2.06B
24 Q2	2.08B
24 Q1	881.23M

Debt ratios

3804.T Debt ratios by quarter
Period	Debt ratios
26 Q2	-2
26 Q1	-1.18
25 Q4	-1.62
25 Q3	-1.64
25 Q2	-1.32
25 Q1	-0.87
24 Q4	-1.27
24 Q3	-1.28
24 Q2	-1.28
24 Q1	-0.37

Margins

3804.T Margins by quarter
Period	Margins
26 Q2	43.98%
26 Q1	44.68%
25 Q4	45.59%
25 Q3	37.08%
25 Q2	45.52%
25 Q1	42.44%
24 Q4	45.29%
24 Q3	35.52%
24 Q2	46.46%
24 Q1	42.75%

Return on Capital

3804.T Return on Capital by quarter
Period	Return on Capital
26 Q2	5.77%
26 Q1	2.15%
25 Q4	2.76%
25 Q3	0.89%
25 Q2	7.24%
25 Q1	2.18%
24 Q4	4.69%
24 Q3	0.05%
24 Q2	6.37%
24 Q1	1.71%

Shares Outstanding

3804.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	6.42M
26 Q1	19.24M
25 Q4	19.24M
25 Q3	19.24M
25 Q2	19.23M
25 Q1	19.23M
24 Q4	19.23M
24 Q3	19.23M
24 Q2	19.22M
24 Q1	19.21M

Dividends (JPY)

3804.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Oct 26	11
Oct 25	9.33
Oct 24	8
Oct 23	7.67
Oct 22	6.67
Oct 21	5.95
Oct 20	3.33
Oct 19	3.33
Oct 18	2.33
Oct 17	1.67

Book Value Per Share (JPY)

3804.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q2	821.39
26 Q1	257.04
25 Q4	260.25
25 Q3	252.99
25 Q2	250.76
25 Q1	231.87
24 Q4	234.34
24 Q3	223.63
24 Q2	223.61
24 Q1	208.95

Total Assets (JPY)

3804.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q2	7.61B
26 Q1	6.83B
25 Q4	7.37B
25 Q3	7.21B
25 Q2	7.13B
25 Q1	6.41B
24 Q4	6.96B
24 Q3	6.59B
24 Q2	6.71B
24 Q1	5.89B

PE Ratio

3804.T PE Ratio by quarter
Period	PE Ratio
Sep 26	4.95
Sep 26	5.06
Sep 26	5.11
Aug 26	4.95
Aug 26	4.83
Aug 26	4.82
Aug 26	4.77
Jul 26	4.9
Jul 26	13.5
Jul 26	13.08
Jul 26	13.11
Jul 26	13.29
Jun 26	12.65
Jun 26	12.96
Jun 26	14.16
Jun 26	13.74
May 26	14.07
May 26	15.19
May 26	14.28
May 26	15.7
May 26	16.76
Apr 26	17.9
Apr 26	17.87
Apr 26	18.13
Apr 26	17.06
Mar 26	17.65
Mar 26	16.08
Mar 26	16.06
Mar 26	15.01
Feb 26	16.38
Feb 26	15.71
Feb 26	16.46
Feb 26	17.17
Jan 26	17.37
Jan 26	15.69
Jan 26	15.91
Jan 26	15.93
Dec 25	15.93
Dec 25	16.02
Dec 25	17.44
Dec 25	18.63
Dec 25	18.33
Nov 25	18.31
Nov 25	18
Nov 25	17.78
Nov 25	18.04
Oct 25	17.86
Oct 25	20.54
Oct 25	19.19
Oct 25	18.74
Oct 25	18.66
Sep 25	19.29
Sep 25	19.84
Sep 25	21.96
Sep 25	20.4
Aug 25	20.16
Aug 25	19.91
Aug 25	20.11
Aug 25	21.4
Aug 25	21.86
Jul 25	26.33
Jul 25	22.6
Jul 25	22.76
Jul 25	26.03
Jun 25	23.21
Jun 25	22.61
Jun 25	21.49
Jun 25	20.81
May 25	19.34
May 25	19.69
May 25	19.68
May 25	19.68
May 25	19.62
Apr 25	20.09
Apr 25	18.82
Apr 25	18.68
Apr 25	18.5
Mar 25	19.83
Mar 25	19.29
Mar 25	17.98
Mar 25	18.36
Feb 25	18.4
Feb 25	17.15
Feb 25	16.58
Feb 25	16.44
Jan 25	16.22
Jan 25	15.4
Jan 25	15.49
Jan 25	15.8
Dec 24	15.75
Dec 24	15.78
Dec 24	15.47
Dec 24	15.69
Dec 24	15.77
Nov 24	15.85
Nov 24	15.34
Nov 24	14.68
Nov 24	14.5
Nov 24	14.75
Oct 24	14.49

Free Cash Flow Yield

3804.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	36.42%
Sep 26	35.64%
Sep 26	35.33%
Aug 26	36.42%
Aug 26	37.31%
Aug 26	37.4%
Aug 26	37.82%
Jul 26	36.82%
Jul 26	12.41%
Jul 26	12.82%
Jul 26	12.79%
Jul 26	12.61%
Jun 26	13.24%
Jun 26	12.93%
Jun 26	11.83%
Jun 26	12.2%
May 26	11.91%
May 26	11.03%
May 26	11.73%
May 26	10.67%
May 26	10%
Apr 26	9.5%
Apr 26	9.51%
Apr 26	9.38%
Apr 26	9.97%
Mar 26	9.63%
Mar 26	10.58%
Mar 26	10.59%
Mar 26	11.32%
Feb 26	10.38%
Feb 26	10.82%
Feb 26	10.33%
Feb 26	9.9%
Jan 26	9.79%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

3804.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.56
Sep 26	0.57
Sep 26	0.57
Aug 26	0.56
Aug 26	0.54
Aug 26	0.54
Aug 26	0.54
Jul 26	0.55
Jul 26	1.69
Jul 26	1.64
Jul 26	1.64
Jul 26	1.66
Jun 26	1.58
Jun 26	1.62
Jun 26	1.77
Jun 26	1.72
May 26	1.76
May 26	1.9
May 26	1.79
May 26	1.96
May 26	2.1
Apr 26	2.23
Apr 26	2.23
Apr 26	2.26
Apr 26	2.13
Mar 26	2.2
Mar 26	2.01
Mar 26	2
Mar 26	1.87
Feb 26	2.04
Feb 26	1.96
Feb 26	2.05
Feb 26	2.14
Jan 26	2.17
Jan 26	2.16
Jan 26	2.19
Jan 26	2.19
Dec 25	2.19
Dec 25	2.2
Dec 25	2.4
Dec 25	2.56
Dec 25	2.52
Nov 25	2.52
Nov 25	2.48
Nov 25	2.45
Nov 25	2.48
Oct 25	2.46
Oct 25	2.69
Oct 25	2.51
Oct 25	2.45
Oct 25	2.44
Sep 25	2.52
Sep 25	2.6
Sep 25	2.87
Sep 25	2.67
Aug 25	2.64
Aug 25	2.6
Aug 25	2.63
Aug 25	2.8
Aug 25	2.86
Jul 25	3.26
Jul 25	2.8
Jul 25	2.82
Jul 25	3.23
Jun 25	2.88
Jun 25	2.8
Jun 25	2.66
Jun 25	2.58
May 25	2.4
May 25	2.44
May 25	2.44
May 25	2.44
May 25	2.43
Apr 25	2.41
Apr 25	2.26
Apr 25	2.24
Apr 25	2.22
Mar 25	2.38
Mar 25	2.32
Mar 25	2.16
Mar 25	2.2
Feb 25	2.21
Feb 25	2.06
Feb 25	1.99
Feb 25	1.97
Jan 25	1.95
Jan 25	1.93
Jan 25	1.94
Jan 25	1.98
Dec 24	1.97
Dec 24	1.98
Dec 24	1.94
Dec 24	1.96
Dec 24	1.97
Nov 24	1.98
Nov 24	1.92
Nov 24	1.84
Nov 24	1.81
Nov 24	1.85
Oct 24	1.85

EV/EBITDA

3804.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	0.12
Sep 26	0.17
Sep 26	0.18
Aug 26	0.12
Aug 26	0.07
Aug 26	0.06
Aug 26	0.04
Jul 26	0.1
Jul 26	4.92
Jul 26	4.73
Jul 26	4.74
Jul 26	4.82
Jun 26	4.54
Jun 26	4.67
Jun 26	5.22
Jun 26	5.03
May 26	5.18
May 26	5.68
May 26	5.27
May 26	5.91
May 26	6.39
Apr 26	6.26
Apr 26	6.26
Apr 26	6.37
Apr 26	5.9
Mar 26	6.16
Mar 26	5.46
Mar 26	5.45
Mar 26	5
Feb 26	5.6
Feb 26	5.3
Feb 26	5.63
Feb 26	5.94
Jan 26	6.03
Jan 26	5.42
Jan 26	5.52
Jan 26	5.53
Dec 25	5.53
Dec 25	5.57
Dec 25	6.21
Dec 25	6.75
Dec 25	6.61
Nov 25	6.6
Nov 25	6.47
Nov 25	6.37
Nov 25	6.48
Oct 25	6.4
Oct 25	7.49
Oct 25	6.91
Oct 25	6.72
Oct 25	6.68
Sep 25	6.95
Sep 25	7.19
Sep 25	8.1
Sep 25	7.43
Aug 25	7.33
Aug 25	7.22
Aug 25	7.31
Aug 25	7.86
Aug 25	8.06
Jul 25	9.95
Jul 25	8.42
Jul 25	8.48
Jul 25	9.83
Jun 25	8.67
Jun 25	8.42
Jun 25	7.96
Jun 25	7.68
May 25	7.08
May 25	7.22
May 25	7.22
May 25	7.22
May 25	7.19
Apr 25	7.04
Apr 25	6.52
Apr 25	6.45
Apr 25	6.38
Mar 25	6.93
Mar 25	6.71
Mar 25	6.17
Mar 25	6.33
Feb 25	6.34
Feb 25	5.82
Feb 25	5.59
Feb 25	5.53
Jan 25	5.44
Jan 25	5.5
Jan 25	5.54
Jan 25	5.67
Dec 24	5.65
Dec 24	5.66
Dec 24	5.53
Dec 24	5.62
Dec 24	5.66
Nov 24	5.69
Nov 24	5.47
Nov 24	5.18
Nov 24	5.1
Nov 24	5.21
Oct 24	5.23

Price/Operating Cashflow

3804.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	2.72
Sep 26	2.78
Sep 26	2.8
Aug 26	2.72
Aug 26	2.65
Aug 26	2.65
Aug 26	2.62
Jul 26	2.69
Jul 26	7.98
Jul 26	7.73
Jul 26	7.75
Jul 26	7.85
Jun 26	7.48
Jun 26	7.66
Jun 26	8.37
Jun 26	8.12
May 26	8.32
May 26	8.98
May 26	8.44
May 26	9.28
May 26	9.91
Apr 26	10.43
Apr 26	10.41
Apr 26	10.56
Apr 26	9.94
Mar 26	10.28
Mar 26	9.37
Mar 26	9.35
Mar 26	8.75
Feb 26	9.54
Feb 26	9.15
Feb 26	9.59
Feb 26	10
Jan 26	10.12

Price to Book

3804.T Price to Book by quarter
Period	Price to Book
Sep 26	0.56
Sep 26	0.57
Sep 26	0.57
Aug 26	0.56
Aug 26	0.54
Aug 26	0.54
Aug 26	0.54
Jul 26	0.55
Jul 26	1.74
Jul 26	1.68
Jul 26	1.69
Jul 26	1.71
Jun 26	1.63
Jun 26	1.67
Jun 26	1.82
Jun 26	1.77
May 26	1.81
May 26	1.96
May 26	1.84
May 26	2.02
May 26	2.16
Apr 26	2.24
Apr 26	2.24
Apr 26	2.27
Apr 26	2.14
Mar 26	2.21
Mar 26	2.02
Mar 26	2.01
Mar 26	1.88
Feb 26	2.05
Feb 26	1.97
Feb 26	2.06
Feb 26	2.15
Jan 26	2.18
Jan 26	2.26
Jan 26	2.29
Jan 26	2.29
Dec 25	2.29
Dec 25	2.31
Dec 25	2.51
Dec 25	2.68
Dec 25	2.64
Nov 25	2.64
Nov 25	2.59
Nov 25	2.56
Nov 25	2.6
Oct 25	2.57
Oct 25	2.81
Oct 25	2.63
Oct 25	2.56
Oct 25	2.55
Sep 25	2.64
Sep 25	2.71
Sep 25	3
Sep 25	2.79
Aug 25	2.76
Aug 25	2.72
Aug 25	2.75
Aug 25	2.93
Aug 25	2.99
Jul 25	3.45
Jul 25	2.96
Jul 25	2.98
Jul 25	3.41
Jun 25	3.04
Jun 25	2.96
Jun 25	2.82
Jun 25	2.73
May 25	2.53
May 25	2.58
May 25	2.58
May 25	2.58
May 25	2.57
Apr 25	2.48
Apr 25	2.32
Apr 25	2.3
Apr 25	2.28
Mar 25	2.45
Mar 25	2.38
Mar 25	2.22
Mar 25	2.27
Feb 25	2.27
Feb 25	2.12
Feb 25	2.05
Feb 25	2.03
Jan 25	2
Jan 25	2.11
Jan 25	2.12
Jan 25	2.16
Dec 24	2.16
Dec 24	2.16
Dec 24	2.12
Dec 24	2.15
Dec 24	2.16
Nov 24	2.17
Nov 24	2.1
Nov 24	2.01
Nov 24	1.98
Nov 24	2.02
Oct 24	2.02

No video analysis for this stock yet. Request one from our team.

AI Analysis

System D Inc.

Video analysis: 3804.T

Similar companies