Home / 3031.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3031.T make money? Does 3031.T have pricing power? What's the Earnings Whisper? Will 3031.T profit more as the business scales? What is 3031.T's management track record? Is 3031.T's current price justified?

RACCOON HOLDINGS, Inc.

¥684 +$35.00 (+5.39%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥682

Day Range

¥680¥686

Year Range

¥550¥754

Market Cap

13.91B

AVG Volume

99.65K

Trailing/Forward PE

15.97/22.14

PEG ratio

0.37

Dividend Yield

3.95%

Next Earnings Date

2026-11-26

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3031.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q1	1.78B
25 Q4	1.76B
25 Q3	1.68B
25 Q2	1.58B
25 Q1	1.56B
24 Q4	1.54B
24 Q3	1.51B
24 Q2	1.53B
24 Q1	1.52B
23 Q4	1.51B

Net Income (JPY)

3031.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q1	226.77M
25 Q4	224.38M
25 Q3	257.51M
25 Q2	149.75M
25 Q1	172.59M
24 Q4	176.95M
24 Q3	370.87M
24 Q2	83.96M
24 Q1	205.15M
23 Q4	15.13M

Operating Income (JPY)

3031.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q1	303.3M
25 Q4	346.2M
25 Q3	399.93M
25 Q2	303.54M
25 Q1	271.08M
24 Q4	302.43M
24 Q3	332.32M
24 Q2	320.12M
24 Q1	299.86M
23 Q4	101.75M

EBITDA (JPY)

3031.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q1	346.38M
25 Q4	388.27M
25 Q3	441.37M
25 Q2	343.04M
25 Q1	308.32M
24 Q4	338.83M
24 Q3	368.82M
24 Q2	360.23M
24 Q1	334.32M
23 Q4	137.73M

Cash Flows (JPY)

3031.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q1	437.71M
25 Q4	237.76M
25 Q3	-88.4M
25 Q2	738.15M
25 Q1	-207.81M
24 Q4	423.63M
24 Q3	155.79M
24 Q2	451.4M
24 Q1	177.13M
23 Q4	0

EPS (JPY)

3031.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q1	11.58
25 Q4	10.92
25 Q3	12.55
25 Q2	7.3
25 Q1	8.42
24 Q4	8.54
24 Q3	17.33
24 Q2	3.89
24 Q1	9.52
23 Q4	0.71

Expenses (JPY)

3031.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q1	1.19B
25 Q4	1.15B
25 Q3	985.93M
25 Q2	1.03B
25 Q1	1B
24 Q4	935.57M
24 Q3	909.99M
24 Q2	919.54M
24 Q1	920.6M
23 Q4	1.06B

Cash & Debt (JPY)

3031.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q1	5.21B
25 Q4	5.25B
25 Q3	5.73B
25 Q2	4.11B
25 Q1	4.01B
24 Q4	4.34B
24 Q3	4.28B
24 Q2	4.96B
24 Q1	4.91B
23 Q4	4.62B

Debt ratios

3031.T Debt ratios by quarter
Period	Debt ratios
26 Q1	-1.54
25 Q4	-1.6
25 Q3	-1.98
25 Q2	-2.36
25 Q1	-1.89
24 Q4	-2.2
24 Q3	-2.78
24 Q2	-4
24 Q1	-5.05
23 Q4	-5.21

Margins

3031.T Margins by quarter
Period	Margins
26 Q1	83.9%
25 Q4	84.19%
25 Q3	82.64%
25 Q2	84.35%
25 Q1	81.59%
24 Q4	80.27%
24 Q3	82.39%
24 Q2	81.06%
24 Q1	80.07%
23 Q4	77.23%

Return on Capital

3031.T Return on Capital by quarter
Period	Return on Capital
26 Q1	5.38%
25 Q4	5.13%
25 Q3	5.34%
25 Q2	3.2%
25 Q1	3.82%
24 Q4	3.86%
24 Q3	7.68%
24 Q2	1.64%
24 Q1	4.07%
23 Q4	0.31%

Shares Outstanding

3031.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	19.39M
25 Q4	20.25M
25 Q3	20.33M
25 Q2	20.33M
25 Q1	20.33M
24 Q4	20.6M
24 Q3	21.22M
24 Q2	21.4M
24 Q1	21.4M
23 Q4	21.4M

Dividends (JPY)

3031.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Apr 27	11
Oct 26	11
Apr 26	16
Oct 25	11
Apr 25	12
Oct 24	10
Apr 24	5
Oct 23	9
Apr 23	9
Oct 22	9

Book Value Per Share (JPY)

3031.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q1	217.38
25 Q4	216.16
25 Q3	237.13
25 Q2	229.9
25 Q1	222.35
24 Q4	222.54
24 Q3	227.7
24 Q2	238.77
24 Q1	235.63
23 Q4	230.45

Total Assets (JPY)

3031.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q1	18.81B
25 Q4	19.38B
25 Q3	18.28B
25 Q2	16.62B
25 Q1	15.96B
24 Q4	16.22B
24 Q3	15.08B
24 Q2	16.25B
24 Q1	15.81B
23 Q4	15.38B

PE Ratio

3031.T PE Ratio by quarter
Period	PE Ratio
Sep 26	17.17
Sep 26	16.57
Sep 26	17.07
Aug 26	16.49
Aug 26	16.44
Aug 26	16.21
Aug 26	15.86
Jul 26	16.16
Jul 26	16.63
Jul 26	16.71
Jul 26	16.6
Jul 26	15.98
Jun 26	15.29
Jun 26	15.21
Jun 26	15.26
Jun 26	17.03
May 26	17.41
May 26	17.44
May 26	17.38
May 26	16.79
May 26	17.3
Apr 26	15.84
Apr 26	16.1
Apr 26	15.89
Apr 26	15.51
Mar 26	15.19
Mar 26	15.12
Mar 26	15
Mar 26	15.09
Feb 26	15.3
Feb 26	15.09
Feb 26	15.37
Feb 26	14.74
Jan 26	15.05
Jan 26	16.43
Jan 26	16.71
Jan 26	16.81
Dec 25	16.38
Dec 25	16.17
Dec 25	15.59
Dec 25	15.62
Dec 25	15.32
Nov 25	16
Nov 25	15.97
Nov 25	16.25
Nov 25	15.97
Oct 25	16.86
Oct 25	17.3
Oct 25	17.08
Oct 25	17.48
Oct 25	18.41
Sep 25	17.92
Sep 25	17.5
Sep 25	17.92
Sep 25	16.91
Aug 25	17.82
Aug 25	17.72
Aug 25	17.4
Aug 25	17.16
Aug 25	16.88
Jul 25	20.78
Jul 25	20.49
Jul 25	20.97
Jul 25	21.6
Jun 25	22.38
Jun 25	22.26
Jun 25	23.26
Jun 25	25.52
May 25	26.09
May 25	25.49
May 25	24.99
May 25	25.12
May 25	25.08
Apr 25	43.93
Apr 25	45.49
Apr 25	44.09
Apr 25	44.14
Mar 25	50.05
Mar 25	48.91
Mar 25	48.03
Mar 25	47.82
Feb 25	44.34
Feb 25	44.71
Feb 25	46.58
Feb 25	47.04
Jan 25	47.04
Jan 25	53.64
Jan 25	51.98
Jan 25	43.13
Dec 24	45.22
Dec 24	45.16
Dec 24	45.47
Dec 24	43.81
Dec 24	43.5
Nov 24	44.61
Nov 24	42.15
Nov 24	42.58
Nov 24	44.73
Nov 24	45.47
Oct 24	47.74

Free Cash Flow Yield

3031.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	4.92%
Sep 26	5.1%
Sep 26	4.95%
Aug 26	5.12%
Aug 26	5.14%
Aug 26	5.21%
Aug 26	5.33%
Jul 26	5.23%
Jul 26	6.88%
Jul 26	6.84%
Jul 26	6.89%
Jul 26	7.15%
Jun 26	7.48%
Jun 26	7.52%
Jun 26	7.5%
Jun 26	6.71%
May 26	6.57%
May 26	6.56%
May 26	6.58%
May 26	6.81%
May 26	6.61%
Apr 26	8.05%
Apr 26	7.92%
Apr 26	8.03%
Apr 26	8.22%
Mar 26	8.4%
Mar 26	8.44%
Mar 26	8.5%
Mar 26	8.45%
Feb 26	8.33%
Feb 26	8.45%
Feb 26	8.3%
Feb 26	8.65%
Jan 26	8.48%
Jan 26	6.23%
Jan 26	6.12%
Jan 26	6.09%
Dec 25	6.25%
Dec 25	6.33%
Dec 25	6.56%
Dec 25	6.55%
Dec 25	6.68%
Nov 25	6.4%
Nov 25	6.41%
Nov 25	6.3%
Nov 25	6.41%
Oct 25	6.07%
Oct 25	8.34%
Oct 25	8.45%
Oct 25	8.26%
Oct 25	7.84%
Sep 25	8.05%
Sep 25	8.25%
Sep 25	8.05%
Sep 25	8.54%
Aug 25	8.1%
Aug 25	8.14%
Aug 25	8.29%
Aug 25	8.41%
Aug 25	8.55%
Jul 25	5.59%
Jul 25	5.67%
Jul 25	5.54%
Jul 25	5.38%
Jun 25	5.19%
Jun 25	5.22%
Jun 25	4.99%
Jun 25	4.55%
May 25	4.45%
May 25	4.56%
May 25	4.65%
May 25	4.63%
May 25	4.63%
Apr 25	3.47%
Apr 25	3.35%
Apr 25	3.46%
Apr 25	3.45%
Mar 25	3.04%
Mar 25	3.11%
Mar 25	3.17%
Mar 25	3.19%
Feb 25	3.44%
Feb 25	3.41%
Feb 25	3.27%
Feb 25	3.24%
Jan 25	3.24%
Jan 25	0.95%
Jan 25	0.98%
Jan 25	1.18%
Dec 24	1.12%
Dec 24	1.13%
Dec 24	1.12%
Dec 24	1.16%
Dec 24	1.17%
Nov 24	1.14%
Nov 24	1.21%
Nov 24	1.19%
Nov 24	1.14%
Nov 24	1.12%
Oct 24	0%

Price to Sales

3031.T Price to Sales by quarter
Period	Price to Sales
Sep 26	2.1
Sep 26	2.03
Sep 26	2.09
Aug 26	2.02
Aug 26	2.01
Aug 26	1.98
Aug 26	1.94
Jul 26	1.98
Jul 26	1.98
Jul 26	1.99
Jul 26	1.98
Jul 26	1.9
Jun 26	1.82
Jun 26	1.81
Jun 26	1.82
Jun 26	2.03
May 26	2.07
May 26	2.08
May 26	2.07
May 26	2
May 26	2.06
Apr 26	2.23
Apr 26	2.27
Apr 26	2.24
Apr 26	2.18
Mar 26	2.14
Mar 26	2.13
Mar 26	2.11
Mar 26	2.12
Feb 26	2.15
Feb 26	2.12
Feb 26	2.16
Feb 26	2.08
Jan 26	2.12
Jan 26	2.15
Jan 26	2.19
Jan 26	2.2
Dec 25	2.15
Dec 25	2.12
Dec 25	2.04
Dec 25	2.05
Dec 25	2.01
Nov 25	2.1
Nov 25	2.09
Nov 25	2.13
Nov 25	2.09
Oct 25	2.21
Oct 25	2.37
Oct 25	2.34
Oct 25	2.4
Oct 25	2.53
Sep 25	2.46
Sep 25	2.4
Sep 25	2.46
Sep 25	2.32
Aug 25	2.45
Aug 25	2.43
Aug 25	2.39
Aug 25	2.35
Aug 25	2.32
Jul 25	2.31
Jul 25	2.28
Jul 25	2.33
Jul 25	2.4
Jun 25	2.49
Jun 25	2.48
Jun 25	2.59
Jun 25	2.84
May 25	2.9
May 25	2.84
May 25	2.78
May 25	2.79
May 25	2.79
Apr 25	3
Apr 25	3.11
Apr 25	3.01
Apr 25	3.01
Mar 25	3.42
Mar 25	3.34
Mar 25	3.28
Mar 25	3.27
Feb 25	3.03
Feb 25	3.05
Feb 25	3.18
Feb 25	3.21
Jan 25	3.21
Jan 25	3.14
Jan 25	3.05
Jan 25	2.53
Dec 24	2.65
Dec 24	2.65
Dec 24	2.67
Dec 24	2.57
Dec 24	2.55
Nov 24	2.62
Nov 24	2.47
Nov 24	2.5
Nov 24	2.62
Nov 24	2.67
Oct 24	2.68

EV/EBITDA

3031.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	7.73
Sep 26	7.4
Sep 26	7.67
Aug 26	7.36
Aug 26	7.33
Aug 26	7.21
Aug 26	7.02
Jul 26	7.18
Jul 26	6.81
Jul 26	6.85
Jul 26	6.79
Jul 26	6.47
Jun 26	6.1
Jun 26	6.06
Jun 26	6.08
Jun 26	7.02
May 26	7.22
May 26	7.23
May 26	7.21
May 26	6.89
May 26	7.16
Apr 26	7.78
Apr 26	7.94
Apr 26	7.81
Apr 26	7.57
Mar 26	7.36
Mar 26	7.32
Mar 26	7.24
Mar 26	7.3
Feb 26	7.44
Feb 26	7.3
Feb 26	7.48
Feb 26	7.08
Jan 26	7.27
Jan 26	7.71
Jan 26	7.88
Jan 26	7.93
Dec 25	7.68
Dec 25	7.57
Dec 25	7.23
Dec 25	7.24
Dec 25	7.06
Nov 25	7.46
Nov 25	7.45
Nov 25	7.61
Nov 25	7.45
Oct 25	7.96
Oct 25	8.13
Oct 25	8
Oct 25	8.23
Oct 25	8.79
Sep 25	8.49
Sep 25	8.25
Sep 25	8.49
Sep 25	7.89
Aug 25	8.44
Aug 25	8.38
Aug 25	8.19
Aug 25	8.04
Aug 25	7.88
Jul 25	8.9
Jul 25	8.74
Jul 25	9
Jul 25	9.36
Jun 25	9.8
Jun 25	9.73
Jun 25	10.29
Jun 25	11.57
May 25	11.88
May 25	11.55
May 25	11.27
May 25	11.34
May 25	11.32
Apr 25	14.07
Apr 25	14.71
Apr 25	14.13
Apr 25	14.15
Mar 25	16.59
Mar 25	16.12
Mar 25	15.75
Mar 25	15.67
Feb 25	14.24
Feb 25	14.39
Feb 25	15.16
Feb 25	15.35
Jan 25	15.35
Jan 25	20.82
Jan 25	20.02
Jan 25	15.75
Dec 24	16.76
Dec 24	16.73
Dec 24	16.88
Dec 24	16.08
Dec 24	15.93
Nov 24	16.46
Nov 24	15.28
Nov 24	15.48
Nov 24	16.52
Nov 24	16.88
Oct 24	17.22

Price/Operating Cashflow

3031.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	19.95
Sep 26	19.25
Sep 26	19.83
Aug 26	19.16
Aug 26	19.1
Aug 26	18.84
Aug 26	18.43
Jul 26	18.78
Jul 26	14.44
Jul 26	14.51
Jul 26	14.41
Jul 26	13.88
Jun 26	13.27
Jun 26	13.2
Jun 26	13.25
Jun 26	14.79
May 26	15.11
May 26	15.14
May 26	15.09
May 26	14.58
May 26	15.02
Apr 26	12.34
Apr 26	12.54
Apr 26	12.37
Apr 26	12.08
Mar 26	11.83
Mar 26	11.77
Mar 26	11.68
Mar 26	11.76
Feb 26	11.92
Feb 26	11.76
Feb 26	11.97
Feb 26	11.48
Jan 26	11.72
Jan 26	15.98
Jan 26	16.25
Jan 26	16.35
Dec 25	15.93
Dec 25	15.73
Dec 25	15.17
Dec 25	15.19
Dec 25	14.9
Nov 25	15.56
Nov 25	15.54
Nov 25	15.81
Nov 25	15.54
Oct 25	16.4
Oct 25	11.95
Oct 25	11.79
Oct 25	12.07
Oct 25	12.71
Sep 25	12.37
Sep 25	12.08
Sep 25	12.37
Sep 25	11.67
Aug 25	12.3
Aug 25	12.24
Aug 25	12.01
Aug 25	11.84
Aug 25	11.66
Jul 25	17.84
Jul 25	17.6
Jul 25	18.01
Jul 25	18.55
Jun 25	19.22
Jun 25	19.11
Jun 25	19.98
Jun 25	21.92
May 25	22.41
May 25	21.89
May 25	21.46
May 25	21.57
May 25	21.54
Apr 25	28.81
Apr 25	29.83
Apr 25	28.91
Apr 25	28.95
Mar 25	32.83
Mar 25	32.08
Mar 25	31.5
Mar 25	31.36
Feb 25	29.08
Feb 25	29.32
Feb 25	30.55
Feb 25	30.85
Jan 25	30.85
Jan 25	105.2
Jan 25	101.95
Jan 25	84.59
Dec 24	88.69
Dec 24	88.57
Dec 24	89.17
Dec 24	85.92
Dec 24	85.32
Nov 24	87.49
Nov 24	82.67
Nov 24	83.51
Nov 24	87.73
Nov 24	89.17

Price to Book

3031.T Price to Book by quarter
Period	Price to Book
Sep 26	3.16
Sep 26	3.04
Sep 26	3.14
Aug 26	3.03
Aug 26	3.02
Aug 26	2.98
Aug 26	2.91
Jul 26	2.97
Jul 26	2.61
Jul 26	2.62
Jul 26	2.61
Jul 26	2.51
Jun 26	2.4
Jun 26	2.39
Jun 26	2.4
Jun 26	2.67
May 26	2.73
May 26	2.74
May 26	2.73
May 26	2.64
May 26	2.72
Apr 26	2.95
Apr 26	3
Apr 26	2.96
Apr 26	2.89
Mar 26	2.83
Mar 26	2.81
Mar 26	2.79
Mar 26	2.81
Feb 26	2.85
Feb 26	2.81
Feb 26	2.86
Feb 26	2.74
Jan 26	2.8
Jan 26	2.92
Jan 26	2.97
Jan 26	2.99
Dec 25	2.91
Dec 25	2.88
Dec 25	2.77
Dec 25	2.78
Dec 25	2.73
Nov 25	2.85
Nov 25	2.84
Nov 25	2.89
Nov 25	2.84
Oct 25	3
Oct 25	3.16
Oct 25	3.12
Oct 25	3.19
Oct 25	3.36
Sep 25	3.27
Sep 25	3.19
Sep 25	3.27
Sep 25	3.09
Aug 25	3.25
Aug 25	3.24
Aug 25	3.18
Aug 25	3.13
Aug 25	3.08
Jul 25	2.9
Jul 25	2.86
Jul 25	2.93
Jul 25	3.02
Jun 25	3.13
Jun 25	3.11
Jun 25	3.25
Jun 25	3.57
May 25	3.65
May 25	3.56
May 25	3.49
May 25	3.51
May 25	3.5
Apr 25	3.55
Apr 25	3.67
Apr 25	3.56
Apr 25	3.56
Mar 25	4.04
Mar 25	3.95
Mar 25	3.88
Mar 25	3.86
Feb 25	3.58
Feb 25	3.61
Feb 25	3.76
Feb 25	3.8
Jan 25	3.8
Jan 25	3.7
Jan 25	3.59
Jan 25	2.98
Dec 24	3.12
Dec 24	3.12
Dec 24	3.14
Dec 24	3.03
Dec 24	3
Nov 24	3.08
Nov 24	2.91
Nov 24	2.94
Nov 24	3.09
Nov 24	3.14
Oct 24	3.15

No video analysis for this stock yet. Request one from our team.

AI Analysis

RACCOON HOLDINGS, Inc.

Video analysis: 3031.T

Similar companies