Home / 3031.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 3031.T make money? Does 3031.T have pricing power? What's the Earnings Whisper? Will 3031.T profit more as the business scales? What is 3031.T's management track record? Is 3031.T's current price justified?

RACCOON HOLDINGS, Inc.

¥684 +$35.00 (+5.39%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥682

Day Range

¥680¥686

Year Range

¥550¥754

Market Cap

13.91B

AVG Volume

99.65K

Trailing/Forward PE

15.97/22.14

PEG ratio

0.37

Dividend Yield

3.95%

Next Earnings Date

2026-11-26

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

3031.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	6.57B
2024	6.1B
2023	5.81B
2022	5.32B
2021	4.79B
2020	4.36B
2019	3.48B
2018	2.98B
2017	2.55B
2016	2.36B

Net Income (JPY)

3031.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	804.22M
2024	836.93M
2023	325.98M
2022	668.8M
2021	354.66M
2020	800.97M
2019	451.1M
2018	379.55M
2017	282.92M
2016	255.79M

Operating Income (JPY)

3031.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.32B
2024	1.25B
2023	566.96M
2022	1.19B
2021	1.13B
2020	1.2B
2019	705.03M
2018	548.73M
2017	436.36M
2016	420.81M

EBITDA (JPY)

3031.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.48B
2024	1.4B
2023	693.71M
2022	1.31B
2021	1.27B
2020	1.34B
2019	848.48M
2018	651.43M
2017	526.98M
2016	520.37M

Cash Flows (JPY)

3031.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	679.7M
2024	1.21B
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

3031.T EPS (JPY) by year
Period	EPS (JPY)
2025	39.19
2024	39.28
2023	15
2022	30.12
2021	15.87
2020	36.19
2019	22.84
2018	20.68
2017	15.61
2016	14.08

Expenses (JPY)

3031.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	4.16B
2024	3.69B
2023	4.05B
2022	3.05B
2021	2.83B
2020	2.5B
2019	2.02B
2018	1.81B
2017	1.66B
2016	1.56B

Cash & Debt (JPY)

3031.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	5.25B
2024	4.34B
2023	4.62B
2022	5.44B
2021	5.34B
2020	4.82B
2019	6.64B
2018	2.33B
2017	2.16B
2016	1.99B

Debt ratios

3031.T Debt ratios by year
Period	Debt ratios
2025	-0.48
2024	-0.66
2023	-0.78
2022	-0.92
2021	-1
2020	-1
2019	-0.88
2018	-0.02

Margins

3031.T Margins by year
Period	Margins
2025	83.22%
2024	80.94%
2023	79.43%
2022	80.51%
2021	82.5%
2020	85.11%
2019	78.9%
2018	79.52%
2017	82.7%
2016	84.12%

Return on Capital

3031.T Return on Capital by year
Period	Return on Capital
2025	18.37%
2024	18.26%
2023	6.61%
2022	12.32%
2021	6.61%
2020	14.99%
2019	11.28%
2018	14.07%
2017	13.26%
2016	13.41%

Shares Outstanding

3031.T Shares Outstanding by year
Period	Shares Outstanding
2025	20.25M
2024	20.6M
2023	21.4M
2022	22.09M
2021	22.21M
2020	22.36M
2019	20.01M
2018	18.37M
2017	17.69M
2016	17.54M

Dividends (JPY)

3031.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	11
2026	27
2025	23
2024	15
2023	18
2022	19
2021	18
2020	14.5
2018	5.2
2017	4.5

Book Value Per Share (JPY)

3031.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	216.16
2024	222.54
2023	230.45
2022	245.8
2021	241.5
2020	238.91
2019	199.87
2018	146.86
2017	120.64
2016	108.79

Total Assets (JPY)

3031.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	19.38B
2024	16.22B
2023	15.38B
2022	15.19B
2021	14.06B
2020	12.46B
2019	13.61B
2018	8.86B
2017	6.06B
2016	5.57B

PE Ratio

3031.T PE Ratio by year
Period	PE Ratio
Sep 26	17.17
Sep 26	16.57
Sep 26	17.07
Aug 26	16.49
Aug 26	16.44
Aug 26	16.21
Aug 26	15.86
Jul 26	16.16
Jul 26	16.63
Jul 26	16.71
Jul 26	16.6
Jul 26	15.98
Jun 26	15.29
Jun 26	15.21
Jun 26	15.26
Jun 26	17.03
May 26	17.41
May 26	17.44
May 26	17.38
May 26	16.79
May 26	17.3
Apr 26	15.84
Apr 26	16.1
Apr 26	15.89
Apr 26	15.51
Mar 26	15.19
Mar 26	15.12
Mar 26	15
Mar 26	15.09
Feb 26	15.3
Feb 26	15.09
Feb 26	15.37
Feb 26	14.74
Jan 26	15.05
Jan 26	16.43
Jan 26	16.71
Jan 26	16.81
Dec 25	16.38
Dec 25	16.17
Dec 25	15.59
Dec 25	15.62
Dec 25	15.32
Nov 25	16
Nov 25	15.97
Nov 25	16.25
Nov 25	15.97
Oct 25	16.86
Oct 25	17.3
Oct 25	17.08
Oct 25	17.48
Oct 25	18.41
Sep 25	17.92
Sep 25	17.5
Sep 25	17.92
Sep 25	16.91
Aug 25	17.82
Aug 25	17.72
Aug 25	17.4
Aug 25	17.16
Aug 25	16.88
Jul 25	20.78
Jul 25	20.49
Jul 25	20.97
Jul 25	21.6
Jun 25	22.38
Jun 25	22.26
Jun 25	23.26
Jun 25	25.52
May 25	26.09
May 25	25.49
May 25	24.99
May 25	25.12
May 25	25.08
Apr 25	43.93
Apr 25	45.49
Apr 25	44.09
Apr 25	44.14
Mar 25	50.05
Mar 25	48.91
Mar 25	48.03
Mar 25	47.82
Feb 25	44.34
Feb 25	44.71
Feb 25	46.58
Feb 25	47.04
Jan 25	47.04
Jan 25	53.64
Jan 25	51.98
Jan 25	43.13
Dec 24	45.22
Dec 24	45.16
Dec 24	45.47
Dec 24	43.81
Dec 24	43.5
Nov 24	44.61
Nov 24	42.15
Nov 24	42.58
Nov 24	44.73
Nov 24	45.47
Oct 24	47.74

Free Cash Flow Yield

3031.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.92%
Sep 26	5.1%
Sep 26	4.95%
Aug 26	5.12%
Aug 26	5.14%
Aug 26	5.21%
Aug 26	5.33%
Jul 26	5.23%
Jul 26	6.88%
Jul 26	6.84%
Jul 26	6.89%
Jul 26	7.15%
Jun 26	7.48%
Jun 26	7.52%
Jun 26	7.5%
Jun 26	6.71%
May 26	6.57%
May 26	6.56%
May 26	6.58%
May 26	6.81%
May 26	6.61%
Apr 26	8.05%
Apr 26	7.92%
Apr 26	8.03%
Apr 26	8.22%
Mar 26	8.4%
Mar 26	8.44%
Mar 26	8.5%
Mar 26	8.45%
Feb 26	8.33%
Feb 26	8.45%
Feb 26	8.3%
Feb 26	8.65%
Jan 26	8.48%
Jan 26	6.23%
Jan 26	6.12%
Jan 26	6.09%
Dec 25	6.25%
Dec 25	6.33%
Dec 25	6.56%
Dec 25	6.55%
Dec 25	6.68%
Nov 25	6.4%
Nov 25	6.41%
Nov 25	6.3%
Nov 25	6.41%
Oct 25	6.07%
Oct 25	8.34%
Oct 25	8.45%
Oct 25	8.26%
Oct 25	7.84%
Sep 25	8.05%
Sep 25	8.25%
Sep 25	8.05%
Sep 25	8.54%
Aug 25	8.1%
Aug 25	8.14%
Aug 25	8.29%
Aug 25	8.41%
Aug 25	8.55%
Jul 25	5.59%
Jul 25	5.67%
Jul 25	5.54%
Jul 25	5.38%
Jun 25	5.19%
Jun 25	5.22%
Jun 25	4.99%
Jun 25	4.55%
May 25	4.45%
May 25	4.56%
May 25	4.65%
May 25	4.63%
May 25	4.63%
Apr 25	3.47%
Apr 25	3.35%
Apr 25	3.46%
Apr 25	3.45%
Mar 25	3.04%
Mar 25	3.11%
Mar 25	3.17%
Mar 25	3.19%
Feb 25	3.44%
Feb 25	3.41%
Feb 25	3.27%
Feb 25	3.24%
Jan 25	3.24%
Jan 25	0.95%
Jan 25	0.98%
Jan 25	1.18%
Dec 24	1.12%
Dec 24	1.13%
Dec 24	1.12%
Dec 24	1.16%
Dec 24	1.17%
Nov 24	1.14%
Nov 24	1.21%
Nov 24	1.19%
Nov 24	1.14%
Nov 24	1.12%
Oct 24	0%

Price to Sales

3031.T Price to Sales by year
Period	Price to Sales
Sep 26	2.1
Sep 26	2.03
Sep 26	2.09
Aug 26	2.02
Aug 26	2.01
Aug 26	1.98
Aug 26	1.94
Jul 26	1.98
Jul 26	1.98
Jul 26	1.99
Jul 26	1.98
Jul 26	1.9
Jun 26	1.82
Jun 26	1.81
Jun 26	1.82
Jun 26	2.03
May 26	2.07
May 26	2.08
May 26	2.07
May 26	2
May 26	2.06
Apr 26	2.23
Apr 26	2.27
Apr 26	2.24
Apr 26	2.18
Mar 26	2.14
Mar 26	2.13
Mar 26	2.11
Mar 26	2.12
Feb 26	2.15
Feb 26	2.12
Feb 26	2.16
Feb 26	2.08
Jan 26	2.12
Jan 26	2.15
Jan 26	2.19
Jan 26	2.2
Dec 25	2.15
Dec 25	2.12
Dec 25	2.04
Dec 25	2.05
Dec 25	2.01
Nov 25	2.1
Nov 25	2.09
Nov 25	2.13
Nov 25	2.09
Oct 25	2.21
Oct 25	2.37
Oct 25	2.34
Oct 25	2.4
Oct 25	2.53
Sep 25	2.46
Sep 25	2.4
Sep 25	2.46
Sep 25	2.32
Aug 25	2.45
Aug 25	2.43
Aug 25	2.39
Aug 25	2.35
Aug 25	2.32
Jul 25	2.31
Jul 25	2.28
Jul 25	2.33
Jul 25	2.4
Jun 25	2.49
Jun 25	2.48
Jun 25	2.59
Jun 25	2.84
May 25	2.9
May 25	2.84
May 25	2.78
May 25	2.79
May 25	2.79
Apr 25	3
Apr 25	3.11
Apr 25	3.01
Apr 25	3.01
Mar 25	3.42
Mar 25	3.34
Mar 25	3.28
Mar 25	3.27
Feb 25	3.03
Feb 25	3.05
Feb 25	3.18
Feb 25	3.21
Jan 25	3.21
Jan 25	3.14
Jan 25	3.05
Jan 25	2.53
Dec 24	2.65
Dec 24	2.65
Dec 24	2.67
Dec 24	2.57
Dec 24	2.55
Nov 24	2.62
Nov 24	2.47
Nov 24	2.5
Nov 24	2.62
Nov 24	2.67
Oct 24	2.68

EV/EBITDA

3031.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.73
Sep 26	7.4
Sep 26	7.67
Aug 26	7.36
Aug 26	7.33
Aug 26	7.21
Aug 26	7.02
Jul 26	7.18
Jul 26	6.81
Jul 26	6.85
Jul 26	6.79
Jul 26	6.47
Jun 26	6.1
Jun 26	6.06
Jun 26	6.08
Jun 26	7.02
May 26	7.22
May 26	7.23
May 26	7.21
May 26	6.89
May 26	7.16
Apr 26	7.78
Apr 26	7.94
Apr 26	7.81
Apr 26	7.57
Mar 26	7.36
Mar 26	7.32
Mar 26	7.24
Mar 26	7.3
Feb 26	7.44
Feb 26	7.3
Feb 26	7.48
Feb 26	7.08
Jan 26	7.27
Jan 26	7.71
Jan 26	7.88
Jan 26	7.93
Dec 25	7.68
Dec 25	7.57
Dec 25	7.23
Dec 25	7.24
Dec 25	7.06
Nov 25	7.46
Nov 25	7.45
Nov 25	7.61
Nov 25	7.45
Oct 25	7.96
Oct 25	8.13
Oct 25	8
Oct 25	8.23
Oct 25	8.79
Sep 25	8.49
Sep 25	8.25
Sep 25	8.49
Sep 25	7.89
Aug 25	8.44
Aug 25	8.38
Aug 25	8.19
Aug 25	8.04
Aug 25	7.88
Jul 25	8.9
Jul 25	8.74
Jul 25	9
Jul 25	9.36
Jun 25	9.8
Jun 25	9.73
Jun 25	10.29
Jun 25	11.57
May 25	11.88
May 25	11.55
May 25	11.27
May 25	11.34
May 25	11.32
Apr 25	14.07
Apr 25	14.71
Apr 25	14.13
Apr 25	14.15
Mar 25	16.59
Mar 25	16.12
Mar 25	15.75
Mar 25	15.67
Feb 25	14.24
Feb 25	14.39
Feb 25	15.16
Feb 25	15.35
Jan 25	15.35
Jan 25	20.82
Jan 25	20.02
Jan 25	15.75
Dec 24	16.76
Dec 24	16.73
Dec 24	16.88
Dec 24	16.08
Dec 24	15.93
Nov 24	16.46
Nov 24	15.28
Nov 24	15.48
Nov 24	16.52
Nov 24	16.88
Oct 24	17.22

Price/Operating Cashflow

3031.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	19.95
Sep 26	19.25
Sep 26	19.83
Aug 26	19.16
Aug 26	19.1
Aug 26	18.84
Aug 26	18.43
Jul 26	18.78
Jul 26	14.44
Jul 26	14.51
Jul 26	14.41
Jul 26	13.88
Jun 26	13.27
Jun 26	13.2
Jun 26	13.25
Jun 26	14.79
May 26	15.11
May 26	15.14
May 26	15.09
May 26	14.58
May 26	15.02
Apr 26	12.34
Apr 26	12.54
Apr 26	12.37
Apr 26	12.08
Mar 26	11.83
Mar 26	11.77
Mar 26	11.68
Mar 26	11.76
Feb 26	11.92
Feb 26	11.76
Feb 26	11.97
Feb 26	11.48
Jan 26	11.72
Jan 26	15.98
Jan 26	16.25
Jan 26	16.35
Dec 25	15.93
Dec 25	15.73
Dec 25	15.17
Dec 25	15.19
Dec 25	14.9
Nov 25	15.56
Nov 25	15.54
Nov 25	15.81
Nov 25	15.54
Oct 25	16.4
Oct 25	11.95
Oct 25	11.79
Oct 25	12.07
Oct 25	12.71
Sep 25	12.37
Sep 25	12.08
Sep 25	12.37
Sep 25	11.67
Aug 25	12.3
Aug 25	12.24
Aug 25	12.01
Aug 25	11.84
Aug 25	11.66
Jul 25	17.84
Jul 25	17.6
Jul 25	18.01
Jul 25	18.55
Jun 25	19.22
Jun 25	19.11
Jun 25	19.98
Jun 25	21.92
May 25	22.41
May 25	21.89
May 25	21.46
May 25	21.57
May 25	21.54
Apr 25	28.81
Apr 25	29.83
Apr 25	28.91
Apr 25	28.95
Mar 25	32.83
Mar 25	32.08
Mar 25	31.5
Mar 25	31.36
Feb 25	29.08
Feb 25	29.32
Feb 25	30.55
Feb 25	30.85
Jan 25	30.85
Jan 25	105.2
Jan 25	101.95
Jan 25	84.59
Dec 24	88.69
Dec 24	88.57
Dec 24	89.17
Dec 24	85.92
Dec 24	85.32
Nov 24	87.49
Nov 24	82.67
Nov 24	83.51
Nov 24	87.73
Nov 24	89.17

Price to Book

3031.T Price to Book by year
Period	Price to Book
Sep 26	3.16
Sep 26	3.04
Sep 26	3.14
Aug 26	3.03
Aug 26	3.02
Aug 26	2.98
Aug 26	2.91
Jul 26	2.97
Jul 26	2.61
Jul 26	2.62
Jul 26	2.61
Jul 26	2.51
Jun 26	2.4
Jun 26	2.39
Jun 26	2.4
Jun 26	2.67
May 26	2.73
May 26	2.74
May 26	2.73
May 26	2.64
May 26	2.72
Apr 26	2.95
Apr 26	3
Apr 26	2.96
Apr 26	2.89
Mar 26	2.83
Mar 26	2.81
Mar 26	2.79
Mar 26	2.81
Feb 26	2.85
Feb 26	2.81
Feb 26	2.86
Feb 26	2.74
Jan 26	2.8
Jan 26	2.92
Jan 26	2.97
Jan 26	2.99
Dec 25	2.91
Dec 25	2.88
Dec 25	2.77
Dec 25	2.78
Dec 25	2.73
Nov 25	2.85
Nov 25	2.84
Nov 25	2.89
Nov 25	2.84
Oct 25	3
Oct 25	3.16
Oct 25	3.12
Oct 25	3.19
Oct 25	3.36
Sep 25	3.27
Sep 25	3.19
Sep 25	3.27
Sep 25	3.09
Aug 25	3.25
Aug 25	3.24
Aug 25	3.18
Aug 25	3.13
Aug 25	3.08
Jul 25	2.9
Jul 25	2.86
Jul 25	2.93
Jul 25	3.02
Jun 25	3.13
Jun 25	3.11
Jun 25	3.25
Jun 25	3.57
May 25	3.65
May 25	3.56
May 25	3.49
May 25	3.51
May 25	3.5
Apr 25	3.55
Apr 25	3.67
Apr 25	3.56
Apr 25	3.56
Mar 25	4.04
Mar 25	3.95
Mar 25	3.88
Mar 25	3.86
Feb 25	3.58
Feb 25	3.61
Feb 25	3.76
Feb 25	3.8
Jan 25	3.8
Jan 25	3.7
Jan 25	3.59
Jan 25	2.98
Dec 24	3.12
Dec 24	3.12
Dec 24	3.14
Dec 24	3.03
Dec 24	3
Nov 24	3.08
Nov 24	2.91
Nov 24	2.94
Nov 24	3.09
Nov 24	3.14
Oct 24	3.15

No video analysis for this stock yet. Request one from our team.

AI Analysis

RACCOON HOLDINGS, Inc.

Video analysis: 3031.T

Similar companies