Home / 2103.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2103.TW make money? Does 2103.TW have pricing power? What's the Earnings Whisper? Will 2103.TW profit more as the business scales? What is 2103.TW's management track record? Is 2103.TW's current price justified?

TSRC Corporation

TWD 25.75 +$10.75 (+71.67%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 25.45

Day Range

TWD 25.35TWD 25.8

Year Range

TWD 13.6TWD 29.45

Market Cap

21.26B

AVG Volume

7.19M

Trailing/Forward PE

10.38/30.65

PEG ratio

-0.33

Dividend Yield

1.05%

Next Earnings Date

2026-10-29

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD) · TTM

2103.TW Revenue (TWD) · TTM by quarter
Period	Revenue (TWD) · TTM
26 Q2	39.18B
26 Q1	36.43B
25 Q4	36.47B
25 Q3	37.7B
25 Q2	39.02B
25 Q1	38.84B
24 Q4	37.21B
24 Q3	35.5B
24 Q2	33.26B
24 Q1	32.06B

Net Income (TWD) · TTM

2103.TW Net Income (TWD) · TTM by quarter
Period	Net Income (TWD) · TTM
26 Q2	2.05B
26 Q1	554.29M
25 Q4	448.45M
25 Q3	102.85M
25 Q2	538.21M
25 Q1	931.01M
24 Q4	862.26M
24 Q3	1.16B
24 Q2	968.88M
24 Q1	685.22M

Operating Income (TWD) · TTM

2103.TW Operating Income (TWD) · TTM by quarter
Period	Operating Income (TWD) · TTM
26 Q2	2.59B
26 Q1	900.62M
25 Q4	824.47M
25 Q3	802.37M
25 Q2	1.03B
25 Q1	1.39B
24 Q4	1.5B
24 Q3	1.7B
24 Q2	1.83B
24 Q1	1.7B

EBITDA (TWD) · TTM

2103.TW EBITDA (TWD) · TTM by quarter
Period	EBITDA (TWD) · TTM
26 Q2	3.72B
26 Q1	2.16B
25 Q4	2.3B
25 Q3	2.01B
25 Q2	2.81B
25 Q1	3.14B
24 Q4	2.92B
24 Q3	3.27B
24 Q2	2.92B
24 Q1	2.63B

Cash Flows (TWD) · TTM

2103.TW Cash Flows (TWD) · TTM by quarter
Period	Cash Flows (TWD) · TTM
26 Q2	-1.11B
26 Q1	1.53B
25 Q4	602.36M
25 Q3	1.43B
25 Q2	1.51B
25 Q1	-1.84B
24 Q4	-2.28B
24 Q3	-2.96B
24 Q2	-2.39B
24 Q1	-474.08M

EPS (TWD) · TTM

2103.TW EPS (TWD) · TTM by quarter
Period	EPS (TWD) · TTM
26 Q2	2.47
26 Q1	0.67
25 Q4	0.54
25 Q3	0.13
25 Q2	0.65
25 Q1	1.12
24 Q4	1.04
24 Q3	1.4
24 Q2	1.17
24 Q1	0.83

Expenses (TWD) · TTM

2103.TW Expenses (TWD) · TTM by quarter
Period	Expenses (TWD) · TTM
26 Q2	4.85B
26 Q1	4.16B
25 Q4	4.11B
25 Q3	4.36B
25 Q2	4.56B
25 Q1	5.43B
24 Q4	5.96B
24 Q3	6.37B
24 Q2	6.06B
24 Q1	5.12B

Dividends (TWD)

2103.TW Dividends (TWD) by quarter
Period	Dividends (TWD)
Jun 26	0.27
Jul 25	0.63
Jul 24	0.56
Jun 23	1.08
Jul 22	2.4
Aug 21	0.36
Jul 20	0.5
Aug 19	0.98
Jul 18	0.96
Jul 17	1

PE Ratio

2103.TW PE Ratio by quarter
Period	PE Ratio
Sep 26	43.98
Sep 26	43.98
Sep 26	48.25
Aug 26	48.16
Aug 26	48.51
Aug 26	45.86
Aug 26	42.7
Jul 26	36.29
Jul 26	39.8
Jul 26	40.14
Jul 26	39.37
Jul 26	40.14
Jun 26	43.63
Jun 26	46.11
Jun 26	47.61
Jun 26	46.75
May 26	41.04
May 26	42.66
May 26	44.71
May 26	43.74
Apr 26	42.34
Apr 26	39.97
Apr 26	41.04
Apr 26	42.12
Apr 26	41.04
Mar 26	156.15
Mar 26	165.79
Mar 26	174.22
Mar 26	168.6
Feb 26	164.58
Feb 26	130.46
Feb 26	124.04
Jan 26	122.43
Jan 26	123.24
Jan 26	121.63
Jan 26	120.83
Jan 26	120.43
Dec 25	24.46
Dec 25	24.86
Dec 25	25.25
Dec 25	24.15
Nov 25	24.46
Nov 25	21.86
Nov 25	23.44
Nov 25	23.2
Oct 25	23.67
Oct 25	24.46
Oct 25	24.15
Oct 25	24.62
Oct 25	24.78
Sep 25	14.37
Sep 25	14.68
Sep 25	14.77
Sep 25	15.08
Aug 25	15.17
Aug 25	15.61
Aug 25	15.43
Aug 25	15.34
Aug 25	16.05
Jul 25	15.74
Jul 25	15.3
Jul 25	14.86
Jul 25	15.52
Jun 25	17.38
Jun 25	16.9
Jun 25	17.09
Jun 25	17.38
May 25	17.57
May 25	18.05
May 25	18.58
May 25	18.67
May 25	18.19
Apr 25	17.72
Apr 25	17.96
Apr 25	17.57
Apr 25	19.2
Mar 25	14.08
Mar 25	14.54
Mar 25	14.68
Mar 25	14.96
Feb 25	15.45
Feb 25	15.24
Feb 25	15.24
Feb 25	14.36
Jan 25	14.4
Jan 25	14.29
Jan 25	13.73
Jan 25	13.9
Dec 24	17.58
Dec 24	17.37
Dec 24	18.57
Dec 24	19.21
Nov 24	19.64
Nov 24	20.2
Nov 24	20.07
Nov 24	20.46
Nov 24	21.23
Oct 24	20.37
Oct 24	21.06
Oct 24	20.98

Free Cash Flow Yield

2103.TW Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	6.26%
Sep 26	6.26%
Sep 26	5.71%
Aug 26	5.72%
Aug 26	5.68%
Aug 26	6.01%
Aug 26	6.45%
Jul 26	7.59%
Jul 26	6.92%
Jul 26	6.86%
Jul 26	7%
Jul 26	6.86%
Jun 26	3.08%
Jun 26	2.91%
Jun 26	2.82%
Jun 26	2.87%
May 26	3.27%
May 26	3.15%
May 26	3%
May 26	3.07%
Apr 26	3.17%
Apr 26	3.36%
Apr 26	3.27%
Apr 26	3.19%
Apr 26	3.27%
Mar 26	8.88%
Mar 26	8.36%
Mar 26	7.96%
Mar 26	8.22%
Feb 26	8.42%
Feb 26	10.62%
Feb 26	11.17%
Jan 26	11.32%
Jan 26	11.25%
Jan 26	11.4%
Jan 26	11.47%
Jan 26	11.51%
Dec 25	11.49%
Dec 25	11.31%
Dec 25	11.13%
Dec 25	11.64%
Nov 25	11.49%
Nov 25	12.86%
Nov 25	12%
Nov 25	12.12%
Oct 25	11.88%
Oct 25	11.49%
Oct 25	11.64%
Oct 25	11.42%
Oct 25	11.35%
Sep 25	-13.74%
Sep 25	-13.44%
Sep 25	-13.36%
Sep 25	-13.09%
Aug 25	-13.01%
Aug 25	-12.64%
Aug 25	-12.79%
Aug 25	-12.86%
Aug 25	-12.29%
Jul 25	-12.54%
Jul 25	-12.9%
Jul 25	-13.28%
Jul 25	-12.71%
Jun 25	-15.23%
Jun 25	-15.66%
Jun 25	-15.48%
Jun 25	-15.23%
May 25	-15.06%
May 25	-14.66%
May 25	-14.25%
May 25	-14.17%
May 25	-14.55%
Apr 25	-14.94%
Apr 25	-14.74%
Apr 25	-15.06%
Apr 25	-13.78%
Mar 25	-18.06%
Mar 25	-17.49%
Mar 25	-17.33%
Mar 25	-17%
Feb 25	-16.45%
Feb 25	-16.68%
Feb 25	-16.68%
Feb 25	-17.71%
Jan 25	-17.66%
Jan 25	-17.8%
Jan 25	-18.53%
Jan 25	-18.29%
Dec 24	-14.05%
Dec 24	-14.22%
Dec 24	-13.3%
Dec 24	-12.85%
Nov 24	-12.57%
Nov 24	-12.23%
Nov 24	-12.3%
Nov 24	-12.07%
Nov 24	-11.63%
Oct 24	-12.12%
Oct 24	-11.73%
Oct 24	-11.77%

Price to Sales

2103.TW Price to Sales by quarter
Period	Price to Sales
Sep 26	0.67
Sep 26	0.67
Sep 26	0.73
Aug 26	0.73
Aug 26	0.74
Aug 26	0.7
Aug 26	0.65
Jul 26	0.55
Jul 26	0.61
Jul 26	0.61
Jul 26	0.6
Jul 26	0.61
Jun 26	0.54
Jun 26	0.57
Jun 26	0.59
Jun 26	0.57
May 26	0.5
May 26	0.52
May 26	0.55
May 26	0.54
Apr 26	0.52
Apr 26	0.49
Apr 26	0.5
Apr 26	0.52
Apr 26	0.5
Mar 26	0.43
Mar 26	0.45
Mar 26	0.48
Mar 26	0.46
Feb 26	0.45
Feb 26	0.36
Feb 26	0.34
Jan 26	0.33
Jan 26	0.34
Jan 26	0.33
Jan 26	0.33
Jan 26	0.33
Dec 25	0.34
Dec 25	0.34
Dec 25	0.35
Dec 25	0.33
Nov 25	0.34
Nov 25	0.3
Nov 25	0.32
Nov 25	0.32
Oct 25	0.33
Oct 25	0.34
Oct 25	0.33
Oct 25	0.34
Oct 25	0.34
Sep 25	0.34
Sep 25	0.35
Sep 25	0.35
Sep 25	0.36
Aug 25	0.36
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.38
Jul 25	0.38
Jul 25	0.37
Jul 25	0.36
Jul 25	0.37
Jun 25	0.4
Jun 25	0.39
Jun 25	0.4
Jun 25	0.4
May 25	0.41
May 25	0.42
May 25	0.43
May 25	0.43
May 25	0.42
Apr 25	0.41
Apr 25	0.42
Apr 25	0.41
Apr 25	0.44
Mar 25	0.46
Mar 25	0.48
Mar 25	0.48
Mar 25	0.49
Feb 25	0.51
Feb 25	0.5
Feb 25	0.5
Feb 25	0.47
Jan 25	0.47
Jan 25	0.47
Jan 25	0.45
Jan 25	0.46
Dec 24	0.51
Dec 24	0.51
Dec 24	0.54
Dec 24	0.56
Nov 24	0.57
Nov 24	0.59
Nov 24	0.58
Nov 24	0.6
Nov 24	0.62
Oct 24	0.59
Oct 24	0.61
Oct 24	0.61

EV/EBITDA

2103.TW EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	14.74
Sep 26	14.74
Sep 26	15.84
Aug 26	15.81
Aug 26	15.9
Aug 26	15.22
Aug 26	14.41
Jul 26	12.76
Jul 26	13.66
Jul 26	13.75
Jul 26	13.55
Jul 26	13.75
Jun 26	11.38
Jun 26	11.86
Jun 26	12.16
Jun 26	11.99
May 26	10.88
May 26	11.19
May 26	11.59
May 26	11.4
Apr 26	11.13
Apr 26	10.67
Apr 26	10.88
Apr 26	11.09
Apr 26	10.88
Mar 26	11.55
Mar 26	12.04
Mar 26	12.47
Mar 26	12.19
Feb 26	11.98
Feb 26	10.24
Feb 26	9.91
Jan 26	9.83
Jan 26	9.87
Jan 26	9.79
Jan 26	9.75
Jan 26	9.73
Dec 25	7.1
Dec 25	7.17
Dec 25	7.25
Dec 25	7.04
Nov 25	7.1
Nov 25	6.6
Nov 25	6.9
Nov 25	6.85
Oct 25	6.94
Oct 25	7.1
Oct 25	7.04
Oct 25	7.13
Oct 25	7.16
Sep 25	6.93
Sep 25	7.02
Sep 25	7.04
Sep 25	7.14
Aug 25	7.16
Aug 25	7.29
Aug 25	7.24
Aug 25	7.22
Aug 25	7.43
Jul 25	7.33
Jul 25	7.2
Jul 25	7.07
Jul 25	7.27
Jun 25	7.2
Jun 25	7.06
Jun 25	7.11
Jun 25	7.2
May 25	7.25
May 25	7.4
May 25	7.55
May 25	7.58
May 25	7.44
Apr 25	7.3
Apr 25	7.37
Apr 25	7.25
Apr 25	7.74
Mar 25	7.29
Mar 25	7.45
Mar 25	7.5
Mar 25	7.6
Feb 25	7.77
Feb 25	7.7
Feb 25	7.7
Feb 25	7.39
Jan 25	7.4
Jan 25	7.36
Jan 25	7.16
Jan 25	7.22
Dec 24	8.24
Dec 24	8.17
Dec 24	8.57
Dec 24	8.78
Nov 24	8.92
Nov 24	9.11
Nov 24	9.07
Nov 24	9.2
Nov 24	9.45
Oct 24	9.17
Oct 24	9.4
Oct 24	9.37

Price/Operating Cashflow

2103.TW Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	8.05
Sep 26	8.05
Sep 26	8.83
Aug 26	8.81
Aug 26	8.87
Aug 26	8.39
Aug 26	7.81
Jul 26	6.64
Jul 26	7.28
Jul 26	7.34
Jul 26	7.2
Jul 26	7.34
Jun 26	9.75
Jun 26	10.3
Jun 26	10.64
Jun 26	10.45
May 26	9.17
May 26	9.53
May 26	9.99
May 26	9.77
Apr 26	9.46
Apr 26	8.93
Apr 26	9.17
Apr 26	9.41
Apr 26	9.17
Mar 26	5.57
Mar 26	5.92
Mar 26	6.22
Mar 26	6.02
Feb 26	5.88
Feb 26	4.66
Feb 26	4.43
Jan 26	4.37
Jan 26	4.4
Jan 26	4.34
Jan 26	4.31
Jan 26	4.3
Dec 25	4.31
Dec 25	4.38
Dec 25	4.45
Dec 25	4.26
Nov 25	4.31
Nov 25	3.85
Nov 25	4.13
Nov 25	4.09
Oct 25	4.17
Oct 25	4.31
Oct 25	4.26
Oct 25	4.34
Oct 25	4.37
Sep 25	21.67
Sep 25	22.14
Sep 25	22.27
Sep 25	22.74
Aug 25	22.87
Aug 25	23.54
Aug 25	23.28
Aug 25	23.14
Aug 25	24.21
Jul 25	23.74
Jul 25	23.08
Jul 25	22.41
Jul 25	23.41
Jun 25	19.47
Jun 25	18.93
Jun 25	19.14
Jun 25	19.47
May 25	19.68
May 25	20.22
May 25	20.81
May 25	20.91
May 25	20.38
Apr 25	19.84
Apr 25	20.11
Apr 25	19.68
Apr 25	21.5
Mar 25	27.13
Mar 25	28.01
Mar 25	28.28
Mar 25	28.83
Feb 25	29.78
Feb 25	29.37
Feb 25	29.37
Feb 25	27.67
Jan 25	27.74
Jan 25	27.53
Jan 25	26.45
Jan 25	26.79
Dec 24	16.99
Dec 24	16.78
Dec 24	17.94
Dec 24	18.57
Nov 24	18.98
Nov 24	19.52
Nov 24	19.4
Nov 24	19.77
Nov 24	20.52
Oct 24	19.69
Oct 24	20.35
Oct 24	20.27

Price to Book

2103.TW Price to Book by quarter
Period	Price to Book
Sep 26	1.1
Sep 26	1.1
Sep 26	1.21
Aug 26	1.21
Aug 26	1.21
Aug 26	1.15
Aug 26	1.07
Jul 26	0.91
Jul 26	1
Jul 26	1
Jul 26	0.99
Jul 26	1
Jun 26	0.91
Jun 26	0.96
Jun 26	0.99
Jun 26	0.97
May 26	0.86
May 26	0.89
May 26	0.93
May 26	0.91
Apr 26	0.88
Apr 26	0.83
Apr 26	0.86
Apr 26	0.88
Apr 26	0.86
Mar 26	0.78
Mar 26	0.83
Mar 26	0.87
Mar 26	0.84
Feb 26	0.82
Feb 26	0.65
Feb 26	0.62
Jan 26	0.61
Jan 26	0.62
Jan 26	0.61
Jan 26	0.6
Jan 26	0.6
Dec 25	0.68
Dec 25	0.69
Dec 25	0.7
Dec 25	0.67
Nov 25	0.68
Nov 25	0.6
Nov 25	0.65
Nov 25	0.64
Oct 25	0.65
Oct 25	0.68
Oct 25	0.67
Oct 25	0.68
Oct 25	0.69
Sep 25	0.61
Sep 25	0.62
Sep 25	0.62
Sep 25	0.64
Aug 25	0.64
Aug 25	0.66
Aug 25	0.65
Aug 25	0.65
Aug 25	0.68
Jul 25	0.66
Jul 25	0.65
Jul 25	0.63
Jul 25	0.65
Jun 25	0.69
Jun 25	0.67
Jun 25	0.68
Jun 25	0.69
May 25	0.7
May 25	0.71
May 25	0.74
May 25	0.74
May 25	0.72
Apr 25	0.7
Apr 25	0.71
Apr 25	0.7
Apr 25	0.76
Mar 25	0.75
Mar 25	0.77
Mar 25	0.78
Mar 25	0.79
Feb 25	0.82
Feb 25	0.81
Feb 25	0.81
Feb 25	0.76
Jan 25	0.76
Jan 25	0.76
Jan 25	0.73
Jan 25	0.74
Dec 24	0.78
Dec 24	0.77
Dec 24	0.82
Dec 24	0.85
Nov 24	0.87
Nov 24	0.9
Nov 24	0.89
Nov 24	0.91
Nov 24	0.94
Oct 24	0.9
Oct 24	0.93
Oct 24	0.93

No video analysis for this stock yet. Request one from our team.

AI Analysis

TSRC Corporation

Video analysis: 2103.TW

Similar companies