Home / 2103.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2103.TW make money? Does 2103.TW have pricing power? What's the Earnings Whisper? Will 2103.TW profit more as the business scales? What is 2103.TW's management track record? Is 2103.TW's current price justified?

TSRC Corporation

TWD 25.75 +$10.75 (+71.67%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 25.45

Day Range

TWD 25.35TWD 25.8

Year Range

TWD 13.6TWD 29.45

Market Cap

21.26B

AVG Volume

7.19M

Trailing/Forward PE

10.38/30.65

PEG ratio

-0.33

Dividend Yield

1.05%

Next Earnings Date

2026-10-29

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

2103.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	36.47B
2024	37.21B
2023	31.43B
2022	33.84B
2021	32.53B
2020	24.02B
2019	28.91B
2018	29.75B
2017	31.77B
2016	26.96B

Net Income (TWD)

2103.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	448.45M
2024	862.26M
2023	680.02M
2022	1.85B
2021	3.93B
2020	-21.89M
2019	740.32M
2018	1.19B
2017	874.11M
2016	988.35M

Operating Income (TWD)

2103.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	824.47M
2024	1.5B
2023	1.59B
2022	3.24B
2021	3.82B
2020	818.69M
2019	1.08B
2018	1.31B
2017	1.2B
2016	1.76B

EBITDA (TWD)

2103.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	2.3B
2024	2.92B
2023	2.55B
2022	4.23B
2021	6.14B
2020	1.8B
2019	2.59B
2018	2.83B
2017	2.31B
2016	2.84B

Cash Flows (TWD)

2103.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	602.36M
2024	-2.28B
2023	1.12B
2022	1.5B
2021	1.84B
2020	900.6M
2019	143.78M
2018	635.34M
2017	938.68M
2016	406.74M

EPS (TWD)

2103.TW EPS (TWD) by year
Period	EPS (TWD)
2025	0.54
2024	1.04
2023	0.82
2022	2.22
2021	4.89
2020	-0.03
2019	0.88
2018	1.43
2017	1.06
2016	1.2

Expenses (TWD)

2103.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	4.11B
2024	5.96B
2023	4.16B
2022	3.85B
2021	4B
2020	3.76B
2019	4.92B
2018	3.67B
2017	3B
2016	2.75B

Cash & Debt (TWD)

2103.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	6.69B
2024	6.35B
2023	5.45B
2022	6.28B
2021	4.47B
2020	3.28B
2019	4.7B
2018	4.53B
2017	3.56B
2016	3.51B

Debt ratios

2103.TW Debt ratios by year
Period	Debt ratios
2025	0.55
2024	0.38
2023	0.31
2022	0.26
2021	0.23
2020	0.62
2019	0.59
2018	0.47

Margins

2103.TW Margins by year
Period	Margins
2025	9.21%
2024	10.89%
2023	10.3%
2022	16.29%
2021	20.9%
2020	12.23%
2019	11.68%
2018	11.73%
2017	10.48%
2016	14.4%

Return on Capital

2103.TW Return on Capital by year
Period	Return on Capital
2025	2.08%
2024	3.96%
2023	3.27%
2022	8.91%
2021	19.53%
2020	-0.14%
2019	4.5%
2018	7.06%
2017	5.32%
2016	5.8%

Shares Outstanding

2103.TW Shares Outstanding by year
Period	Shares Outstanding
2025	966.21M
2024	825.71M
2023	825.71M
2022	825.71M
2021	823.73M
2020	825.71M
2019	938.95M
2018	825.71M
2017	818.56M
2016	818.61M

Dividends (TWD)

2103.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	0.27
2025	0.63
2024	0.56
2023	1.08
2022	2.4
2021	0.36
2020	0.5
2019	0.98
2018	0.96
2017	1

Book Value Per Share (TWD)

2103.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	22.26
2024	26.39
2023	25.19
2022	25.11
2021	24.43
2020	19.21
2019	17.52
2018	20.45
2017	20.09
2016	20.83

Total Assets (TWD)

2103.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	43.26B
2024	43.22B
2023	37.99B
2022	36.57B
2021	32.83B
2020	29.27B
2019	32.51B
2018	30.23B
2017	29B
2016	29.77B

PE Ratio

2103.TW PE Ratio by year
Period	PE Ratio
Sep 26	43.47
Sep 26	43.98
Sep 26	48.25
Aug 26	48.16
Aug 26	48.51
Aug 26	45.86
Aug 26	42.7
Jul 26	36.29
Jul 26	39.8
Jul 26	40.14
Jul 26	39.37
Jul 26	40.14
Jun 26	43.63
Jun 26	46.11
Jun 26	47.61
Jun 26	46.75
May 26	41.04
May 26	42.66
May 26	44.71
May 26	43.74
Apr 26	42.34
Apr 26	39.97
Apr 26	41.04
Apr 26	42.12
Apr 26	41.04
Mar 26	156.15
Mar 26	165.79
Mar 26	174.22
Mar 26	168.6
Feb 26	164.58
Feb 26	130.46
Feb 26	124.04
Jan 26	122.43
Jan 26	123.24
Jan 26	121.63
Jan 26	120.83
Jan 26	120.43
Dec 25	24.46
Dec 25	24.86
Dec 25	25.25
Dec 25	24.15
Nov 25	24.46
Nov 25	21.86
Nov 25	23.44
Nov 25	23.2
Oct 25	23.67
Oct 25	24.46
Oct 25	24.15
Oct 25	24.62
Oct 25	24.78
Sep 25	14.37
Sep 25	14.68
Sep 25	14.77
Sep 25	15.08
Aug 25	15.17
Aug 25	15.61
Aug 25	15.43
Aug 25	15.34
Aug 25	16.05
Jul 25	15.74
Jul 25	15.3
Jul 25	14.86
Jul 25	15.52
Jun 25	17.38
Jun 25	16.9
Jun 25	17.09
Jun 25	17.38
May 25	17.57
May 25	18.05
May 25	18.58
May 25	18.67
May 25	18.19
Apr 25	17.72
Apr 25	17.96
Apr 25	17.57
Apr 25	19.2
Mar 25	14.08
Mar 25	14.54
Mar 25	14.68
Mar 25	14.96
Feb 25	15.45
Feb 25	15.24
Feb 25	15.24
Feb 25	14.36
Jan 25	14.4
Jan 25	14.29
Jan 25	13.73
Jan 25	13.9
Dec 24	17.58
Dec 24	17.37
Dec 24	18.57
Dec 24	19.21
Nov 24	19.64
Nov 24	20.2
Nov 24	20.07
Nov 24	20.46
Nov 24	21.23
Oct 24	20.37
Oct 24	21.06
Oct 24	20.98

Free Cash Flow Yield

2103.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.34%
Sep 26	6.26%
Sep 26	5.71%
Aug 26	5.72%
Aug 26	5.68%
Aug 26	6.01%
Aug 26	6.45%
Jul 26	7.59%
Jul 26	6.92%
Jul 26	6.86%
Jul 26	7%
Jul 26	6.86%
Jun 26	3.08%
Jun 26	2.91%
Jun 26	2.82%
Jun 26	2.87%
May 26	3.27%
May 26	3.15%
May 26	3%
May 26	3.07%
Apr 26	3.17%
Apr 26	3.36%
Apr 26	3.27%
Apr 26	3.19%
Apr 26	3.27%
Mar 26	8.88%
Mar 26	8.36%
Mar 26	7.96%
Mar 26	8.22%
Feb 26	8.42%
Feb 26	10.62%
Feb 26	11.17%
Jan 26	11.32%
Jan 26	11.25%
Jan 26	11.4%
Jan 26	11.47%
Jan 26	11.51%
Dec 25	11.49%
Dec 25	11.31%
Dec 25	11.13%
Dec 25	11.64%
Nov 25	11.49%
Nov 25	12.86%
Nov 25	12%
Nov 25	12.12%
Oct 25	11.88%
Oct 25	11.49%
Oct 25	11.64%
Oct 25	11.42%
Oct 25	11.35%
Sep 25	-13.74%
Sep 25	-13.44%
Sep 25	-13.36%
Sep 25	-13.09%
Aug 25	-13.01%
Aug 25	-12.64%
Aug 25	-12.79%
Aug 25	-12.86%
Aug 25	-12.29%
Jul 25	-12.54%
Jul 25	-12.9%
Jul 25	-13.28%
Jul 25	-12.71%
Jun 25	-15.23%
Jun 25	-15.66%
Jun 25	-15.48%
Jun 25	-15.23%
May 25	-15.06%
May 25	-14.66%
May 25	-14.25%
May 25	-14.17%
May 25	-14.55%
Apr 25	-14.94%
Apr 25	-14.74%
Apr 25	-15.06%
Apr 25	-13.78%
Mar 25	-18.06%
Mar 25	-17.49%
Mar 25	-17.33%
Mar 25	-17%
Feb 25	-16.45%
Feb 25	-16.68%
Feb 25	-16.68%
Feb 25	-17.71%
Jan 25	-17.66%
Jan 25	-17.8%
Jan 25	-18.53%
Jan 25	-18.29%
Dec 24	-14.05%
Dec 24	-14.22%
Dec 24	-13.3%
Dec 24	-12.85%
Nov 24	-12.57%
Nov 24	-12.23%
Nov 24	-12.3%
Nov 24	-12.07%
Nov 24	-11.63%
Oct 24	-12.12%
Oct 24	-11.73%
Oct 24	-11.77%

Price to Sales

2103.TW Price to Sales by year
Period	Price to Sales
Sep 26	0.66
Sep 26	0.67
Sep 26	0.73
Aug 26	0.73
Aug 26	0.74
Aug 26	0.7
Aug 26	0.65
Jul 26	0.55
Jul 26	0.61
Jul 26	0.61
Jul 26	0.6
Jul 26	0.61
Jun 26	0.54
Jun 26	0.57
Jun 26	0.59
Jun 26	0.57
May 26	0.5
May 26	0.52
May 26	0.55
May 26	0.54
Apr 26	0.52
Apr 26	0.49
Apr 26	0.5
Apr 26	0.52
Apr 26	0.5
Mar 26	0.43
Mar 26	0.45
Mar 26	0.48
Mar 26	0.46
Feb 26	0.45
Feb 26	0.36
Feb 26	0.34
Jan 26	0.33
Jan 26	0.34
Jan 26	0.33
Jan 26	0.33
Jan 26	0.33
Dec 25	0.34
Dec 25	0.34
Dec 25	0.35
Dec 25	0.33
Nov 25	0.34
Nov 25	0.3
Nov 25	0.32
Nov 25	0.32
Oct 25	0.33
Oct 25	0.34
Oct 25	0.33
Oct 25	0.34
Oct 25	0.34
Sep 25	0.34
Sep 25	0.35
Sep 25	0.35
Sep 25	0.36
Aug 25	0.36
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.38
Jul 25	0.38
Jul 25	0.37
Jul 25	0.36
Jul 25	0.37
Jun 25	0.4
Jun 25	0.39
Jun 25	0.4
Jun 25	0.4
May 25	0.41
May 25	0.42
May 25	0.43
May 25	0.43
May 25	0.42
Apr 25	0.41
Apr 25	0.42
Apr 25	0.41
Apr 25	0.44
Mar 25	0.46
Mar 25	0.48
Mar 25	0.48
Mar 25	0.49
Feb 25	0.51
Feb 25	0.5
Feb 25	0.5
Feb 25	0.47
Jan 25	0.47
Jan 25	0.47
Jan 25	0.45
Jan 25	0.46
Dec 24	0.51
Dec 24	0.51
Dec 24	0.54
Dec 24	0.56
Nov 24	0.57
Nov 24	0.59
Nov 24	0.58
Nov 24	0.6
Nov 24	0.62
Oct 24	0.59
Oct 24	0.61
Oct 24	0.61

EV/EBITDA

2103.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	14.61
Sep 26	14.74
Sep 26	15.84
Aug 26	15.81
Aug 26	15.9
Aug 26	15.22
Aug 26	14.41
Jul 26	12.76
Jul 26	13.66
Jul 26	13.75
Jul 26	13.55
Jul 26	13.75
Jun 26	11.38
Jun 26	11.86
Jun 26	12.16
Jun 26	11.99
May 26	10.88
May 26	11.19
May 26	11.59
May 26	11.4
Apr 26	11.13
Apr 26	10.67
Apr 26	10.88
Apr 26	11.09
Apr 26	10.88
Mar 26	11.55
Mar 26	12.04
Mar 26	12.47
Mar 26	12.19
Feb 26	11.98
Feb 26	10.24
Feb 26	9.91
Jan 26	9.83
Jan 26	9.87
Jan 26	9.79
Jan 26	9.75
Jan 26	9.73
Dec 25	7.1
Dec 25	7.17
Dec 25	7.25
Dec 25	7.04
Nov 25	7.1
Nov 25	6.6
Nov 25	6.9
Nov 25	6.85
Oct 25	6.94
Oct 25	7.1
Oct 25	7.04
Oct 25	7.13
Oct 25	7.16
Sep 25	6.93
Sep 25	7.02
Sep 25	7.04
Sep 25	7.14
Aug 25	7.16
Aug 25	7.29
Aug 25	7.24
Aug 25	7.22
Aug 25	7.43
Jul 25	7.33
Jul 25	7.2
Jul 25	7.07
Jul 25	7.27
Jun 25	7.2
Jun 25	7.06
Jun 25	7.11
Jun 25	7.2
May 25	7.25
May 25	7.4
May 25	7.55
May 25	7.58
May 25	7.44
Apr 25	7.3
Apr 25	7.37
Apr 25	7.25
Apr 25	7.74
Mar 25	7.29
Mar 25	7.45
Mar 25	7.5
Mar 25	7.6
Feb 25	7.77
Feb 25	7.7
Feb 25	7.7
Feb 25	7.39
Jan 25	7.4
Jan 25	7.36
Jan 25	7.16
Jan 25	7.22
Dec 24	8.24
Dec 24	8.17
Dec 24	8.57
Dec 24	8.78
Nov 24	8.92
Nov 24	9.11
Nov 24	9.07
Nov 24	9.2
Nov 24	9.45
Oct 24	9.17
Oct 24	9.4
Oct 24	9.37

Price/Operating Cashflow

2103.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	7.95
Sep 26	8.05
Sep 26	8.83
Aug 26	8.81
Aug 26	8.87
Aug 26	8.39
Aug 26	7.81
Jul 26	6.64
Jul 26	7.28
Jul 26	7.34
Jul 26	7.2
Jul 26	7.34
Jun 26	9.75
Jun 26	10.3
Jun 26	10.64
Jun 26	10.45
May 26	9.17
May 26	9.53
May 26	9.99
May 26	9.77
Apr 26	9.46
Apr 26	8.93
Apr 26	9.17
Apr 26	9.41
Apr 26	9.17
Mar 26	5.57
Mar 26	5.92
Mar 26	6.22
Mar 26	6.02
Feb 26	5.88
Feb 26	4.66
Feb 26	4.43
Jan 26	4.37
Jan 26	4.4
Jan 26	4.34
Jan 26	4.31
Jan 26	4.3
Dec 25	4.31
Dec 25	4.38
Dec 25	4.45
Dec 25	4.26
Nov 25	4.31
Nov 25	3.85
Nov 25	4.13
Nov 25	4.09
Oct 25	4.17
Oct 25	4.31
Oct 25	4.26
Oct 25	4.34
Oct 25	4.37
Sep 25	21.67
Sep 25	22.14
Sep 25	22.27
Sep 25	22.74
Aug 25	22.87
Aug 25	23.54
Aug 25	23.28
Aug 25	23.14
Aug 25	24.21
Jul 25	23.74
Jul 25	23.08
Jul 25	22.41
Jul 25	23.41
Jun 25	19.47
Jun 25	18.93
Jun 25	19.14
Jun 25	19.47
May 25	19.68
May 25	20.22
May 25	20.81
May 25	20.91
May 25	20.38
Apr 25	19.84
Apr 25	20.11
Apr 25	19.68
Apr 25	21.5
Mar 25	27.13
Mar 25	28.01
Mar 25	28.28
Mar 25	28.83
Feb 25	29.78
Feb 25	29.37
Feb 25	29.37
Feb 25	27.67
Jan 25	27.74
Jan 25	27.53
Jan 25	26.45
Jan 25	26.79
Dec 24	16.99
Dec 24	16.78
Dec 24	17.94
Dec 24	18.57
Nov 24	18.98
Nov 24	19.52
Nov 24	19.4
Nov 24	19.77
Nov 24	20.52
Oct 24	19.69
Oct 24	20.35
Oct 24	20.27

Price to Book

2103.TW Price to Book by year
Period	Price to Book
Sep 26	1.09
Sep 26	1.1
Sep 26	1.21
Aug 26	1.21
Aug 26	1.21
Aug 26	1.15
Aug 26	1.07
Jul 26	0.91
Jul 26	1
Jul 26	1
Jul 26	0.99
Jul 26	1
Jun 26	0.91
Jun 26	0.96
Jun 26	0.99
Jun 26	0.97
May 26	0.86
May 26	0.89
May 26	0.93
May 26	0.91
Apr 26	0.88
Apr 26	0.83
Apr 26	0.86
Apr 26	0.88
Apr 26	0.86
Mar 26	0.78
Mar 26	0.83
Mar 26	0.87
Mar 26	0.84
Feb 26	0.82
Feb 26	0.65
Feb 26	0.62
Jan 26	0.61
Jan 26	0.62
Jan 26	0.61
Jan 26	0.6
Jan 26	0.6
Dec 25	0.68
Dec 25	0.69
Dec 25	0.7
Dec 25	0.67
Nov 25	0.68
Nov 25	0.6
Nov 25	0.65
Nov 25	0.64
Oct 25	0.65
Oct 25	0.68
Oct 25	0.67
Oct 25	0.68
Oct 25	0.69
Sep 25	0.61
Sep 25	0.62
Sep 25	0.62
Sep 25	0.64
Aug 25	0.64
Aug 25	0.66
Aug 25	0.65
Aug 25	0.65
Aug 25	0.68
Jul 25	0.66
Jul 25	0.65
Jul 25	0.63
Jul 25	0.65
Jun 25	0.69
Jun 25	0.67
Jun 25	0.68
Jun 25	0.69
May 25	0.7
May 25	0.71
May 25	0.74
May 25	0.74
May 25	0.72
Apr 25	0.7
Apr 25	0.71
Apr 25	0.7
Apr 25	0.76
Mar 25	0.75
Mar 25	0.77
Mar 25	0.78
Mar 25	0.79
Feb 25	0.82
Feb 25	0.81
Feb 25	0.81
Feb 25	0.76
Jan 25	0.76
Jan 25	0.76
Jan 25	0.73
Jan 25	0.74
Dec 24	0.78
Dec 24	0.77
Dec 24	0.82
Dec 24	0.85
Nov 24	0.87
Nov 24	0.9
Nov 24	0.89
Nov 24	0.91
Nov 24	0.94
Oct 24	0.9
Oct 24	0.93
Oct 24	0.93

No video analysis for this stock yet. Request one from our team.

AI Analysis

TSRC Corporation

Video analysis: 2103.TW

Similar companies