Home / 2103.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 2103.TW make money? Does 2103.TW have pricing power? What's the Earnings Whisper? Will 2103.TW profit more as the business scales? What is 2103.TW's management track record? Is 2103.TW's current price justified?

TSRC Corporation

TWD 25.75 +$10.75 (+71.67%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 25.45

Day Range

TWD 25.35TWD 25.8

Year Range

TWD 13.6TWD 29.45

Market Cap

21.26B

AVG Volume

7.19M

Trailing/Forward PE

10.38/30.65

PEG ratio

-0.33

Dividend Yield

1.05%

Next Earnings Date

2026-10-29

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

2103.TW Revenue (TWD) by quarter
Period	Revenue (TWD)
26 Q2	11.88B
26 Q1	10.33B
25 Q4	8.36B
25 Q3	8.61B
25 Q2	9.13B
25 Q1	10.38B
24 Q4	9.59B
24 Q3	9.93B
24 Q2	8.94B
24 Q1	8.75B

Net Income (TWD)

2103.TW Net Income (TWD) by quarter
Period	Net Income (TWD)
26 Q2	1.43B
26 Q1	435.72M
25 Q4	268.77M
25 Q3	-82.25M
25 Q2	-67.95M
25 Q1	329.88M
24 Q4	-76.83M
24 Q3	353.11M
24 Q2	324.85M
24 Q1	261.14M

Operating Income (TWD)

2103.TW Operating Income (TWD) by quarter
Period	Operating Income (TWD)
26 Q2	1.73B
26 Q1	562.99M
25 Q4	199.74M
25 Q3	92.61M
25 Q2	45.28M
25 Q1	486.84M
24 Q4	177.65M
24 Q3	315.65M
24 Q2	414.64M
24 Q1	592.83M

EBITDA (TWD)

2103.TW EBITDA (TWD) by quarter
Period	EBITDA (TWD)
26 Q2	2.04B
26 Q1	872.65M
25 Q4	578.05M
25 Q3	227.03M
25 Q2	479.83M
25 Q1	1.02B
24 Q4	290.32M
24 Q3	1.02B
24 Q2	810.87M
24 Q1	793.57M

Cash Flows (TWD)

2103.TW Cash Flows (TWD) by quarter
Period	Cash Flows (TWD)
26 Q2	-266.83M
26 Q1	-916.63M
25 Q4	27.2M
25 Q3	44.53M
25 Q2	2.37B
25 Q1	-1.84B
24 Q4	850.4M
24 Q3	132.1M
24 Q2	-978.75M
24 Q1	-2.29B

EPS (TWD)

2103.TW EPS (TWD) by quarter
Period	EPS (TWD)
26 Q2	1.72
26 Q1	0.53
25 Q4	0.32
25 Q3	-0.1
25 Q2	-0.08
25 Q1	0.4
24 Q4	-0.09
24 Q3	0.42
24 Q2	0.39
24 Q1	0.32

Expenses (TWD)

2103.TW Expenses (TWD) by quarter
Period	Expenses (TWD)
26 Q2	1.7B
26 Q1	1.29B
25 Q4	920.51M
25 Q3	939.88M
25 Q2	1.01B
25 Q1	1.24B
24 Q4	1.16B
24 Q3	1.15B
24 Q2	1.88B
24 Q1	1.78B

Cash & Debt (TWD)

2103.TW Cash & Debt (TWD) by quarter
Period	Cash & Debt (TWD)
26 Q2	7.15B
26 Q1	6.52B
25 Q4	6.69B
25 Q3	5.67B
25 Q2	5.45B
25 Q1	6.06B
24 Q4	6.35B
24 Q3	5.79B
24 Q2	6.18B
24 Q1	6.1B

Debt ratios

2103.TW Debt ratios by quarter
Period	Debt ratios
26 Q2	2.02
26 Q1	3.44
25 Q4	2.88
25 Q3	3.58
25 Q2	2.41
25 Q1	2.67
24 Q4	2.06
24 Q3	2.28
24 Q2	2.4
24 Q1	2.35

Margins

2103.TW Margins by quarter
Period	Margins
26 Q2	21.15%
26 Q1	11.83%
25 Q4	8.04%
25 Q3	8.54%
25 Q2	8.33%
25 Q1	11.48%
24 Q4	9.89%
24 Q3	10.53%
24 Q2	11.25%
24 Q1	12.02%

Return on Capital

2103.TW Return on Capital by quarter
Period	Return on Capital
26 Q2	5.99%
26 Q1	1.97%
25 Q4	1.25%
25 Q3	-0.4%
25 Q2	-0.35%
25 Q1	1.49%
24 Q4	-0.35%
24 Q3	1.61%
24 Q2	1.49%
24 Q1	1.23%

Shares Outstanding

2103.TW Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	895.02M
26 Q1	946.71M
25 Q4	966.21M
25 Q3	825.71M
25 Q2	849.42M
25 Q1	825.71M
24 Q4	825.71M
24 Q3	821.19M
24 Q2	832.94M
24 Q1	816.05M

Dividends (TWD)

2103.TW Dividends (TWD) by quarter
Period	Dividends (TWD)
Jun 26	0.27
Jul 25	0.63
Jul 24	0.56
Jun 23	1.08
Jul 22	2.4
Aug 21	0.36
Jul 20	0.5
Aug 19	0.98
Jul 18	0.96
Jul 17	1

Book Value Per Share (TWD)

2103.TW Book Value Per Share (TWD) by quarter
Period	Book Value Per Share (TWD)
26 Q2	26.69
26 Q1	23.39
25 Q4	22.26
25 Q3	24.93
25 Q2	22.92
25 Q1	26.73
24 Q4	26.39
24 Q3	26.73
24 Q2	26.25
24 Q1	26.08

Total Assets (TWD)

2103.TW Total Assets (TWD) by quarter
Period	Total Assets (TWD)
26 Q2	48.02B
26 Q1	44.85B
25 Q4	43.26B
25 Q3	41.34B
25 Q2	40.14B
25 Q1	45.45B
24 Q4	43.22B
24 Q3	43.08B
24 Q2	42.45B
24 Q1	40.71B

PE Ratio

2103.TW PE Ratio by quarter
Period	PE Ratio
Sep 26	43.47
Sep 26	43.98
Sep 26	48.25
Aug 26	48.16
Aug 26	48.51
Aug 26	45.86
Aug 26	42.7
Jul 26	36.29
Jul 26	39.8
Jul 26	40.14
Jul 26	39.37
Jul 26	40.14
Jun 26	43.63
Jun 26	46.11
Jun 26	47.61
Jun 26	46.75
May 26	41.04
May 26	42.66
May 26	44.71
May 26	43.74
Apr 26	42.34
Apr 26	39.97
Apr 26	41.04
Apr 26	42.12
Apr 26	41.04
Mar 26	156.15
Mar 26	165.79
Mar 26	174.22
Mar 26	168.6
Feb 26	164.58
Feb 26	130.46
Feb 26	124.04
Jan 26	122.43
Jan 26	123.24
Jan 26	121.63
Jan 26	120.83
Jan 26	120.43
Dec 25	24.46
Dec 25	24.86
Dec 25	25.25
Dec 25	24.15
Nov 25	24.46
Nov 25	21.86
Nov 25	23.44
Nov 25	23.2
Oct 25	23.67
Oct 25	24.46
Oct 25	24.15
Oct 25	24.62
Oct 25	24.78
Sep 25	14.37
Sep 25	14.68
Sep 25	14.77
Sep 25	15.08
Aug 25	15.17
Aug 25	15.61
Aug 25	15.43
Aug 25	15.34
Aug 25	16.05
Jul 25	15.74
Jul 25	15.3
Jul 25	14.86
Jul 25	15.52
Jun 25	17.38
Jun 25	16.9
Jun 25	17.09
Jun 25	17.38
May 25	17.57
May 25	18.05
May 25	18.58
May 25	18.67
May 25	18.19
Apr 25	17.72
Apr 25	17.96
Apr 25	17.57
Apr 25	19.2
Mar 25	14.08
Mar 25	14.54
Mar 25	14.68
Mar 25	14.96
Feb 25	15.45
Feb 25	15.24
Feb 25	15.24
Feb 25	14.36
Jan 25	14.4
Jan 25	14.29
Jan 25	13.73
Jan 25	13.9
Dec 24	17.58
Dec 24	17.37
Dec 24	18.57
Dec 24	19.21
Nov 24	19.64
Nov 24	20.2
Nov 24	20.07
Nov 24	20.46
Nov 24	21.23
Oct 24	20.37
Oct 24	21.06
Oct 24	20.98

Free Cash Flow Yield

2103.TW Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	6.34%
Sep 26	6.26%
Sep 26	5.71%
Aug 26	5.72%
Aug 26	5.68%
Aug 26	6.01%
Aug 26	6.45%
Jul 26	7.59%
Jul 26	6.92%
Jul 26	6.86%
Jul 26	7%
Jul 26	6.86%
Jun 26	3.08%
Jun 26	2.91%
Jun 26	2.82%
Jun 26	2.87%
May 26	3.27%
May 26	3.15%
May 26	3%
May 26	3.07%
Apr 26	3.17%
Apr 26	3.36%
Apr 26	3.27%
Apr 26	3.19%
Apr 26	3.27%
Mar 26	8.88%
Mar 26	8.36%
Mar 26	7.96%
Mar 26	8.22%
Feb 26	8.42%
Feb 26	10.62%
Feb 26	11.17%
Jan 26	11.32%
Jan 26	11.25%
Jan 26	11.4%
Jan 26	11.47%
Jan 26	11.51%
Dec 25	11.49%
Dec 25	11.31%
Dec 25	11.13%
Dec 25	11.64%
Nov 25	11.49%
Nov 25	12.86%
Nov 25	12%
Nov 25	12.12%
Oct 25	11.88%
Oct 25	11.49%
Oct 25	11.64%
Oct 25	11.42%
Oct 25	11.35%
Sep 25	-13.74%
Sep 25	-13.44%
Sep 25	-13.36%
Sep 25	-13.09%
Aug 25	-13.01%
Aug 25	-12.64%
Aug 25	-12.79%
Aug 25	-12.86%
Aug 25	-12.29%
Jul 25	-12.54%
Jul 25	-12.9%
Jul 25	-13.28%
Jul 25	-12.71%
Jun 25	-15.23%
Jun 25	-15.66%
Jun 25	-15.48%
Jun 25	-15.23%
May 25	-15.06%
May 25	-14.66%
May 25	-14.25%
May 25	-14.17%
May 25	-14.55%
Apr 25	-14.94%
Apr 25	-14.74%
Apr 25	-15.06%
Apr 25	-13.78%
Mar 25	-18.06%
Mar 25	-17.49%
Mar 25	-17.33%
Mar 25	-17%
Feb 25	-16.45%
Feb 25	-16.68%
Feb 25	-16.68%
Feb 25	-17.71%
Jan 25	-17.66%
Jan 25	-17.8%
Jan 25	-18.53%
Jan 25	-18.29%
Dec 24	-14.05%
Dec 24	-14.22%
Dec 24	-13.3%
Dec 24	-12.85%
Nov 24	-12.57%
Nov 24	-12.23%
Nov 24	-12.3%
Nov 24	-12.07%
Nov 24	-11.63%
Oct 24	-12.12%
Oct 24	-11.73%
Oct 24	-11.77%

Price to Sales

2103.TW Price to Sales by quarter
Period	Price to Sales
Sep 26	0.66
Sep 26	0.67
Sep 26	0.73
Aug 26	0.73
Aug 26	0.74
Aug 26	0.7
Aug 26	0.65
Jul 26	0.55
Jul 26	0.61
Jul 26	0.61
Jul 26	0.6
Jul 26	0.61
Jun 26	0.54
Jun 26	0.57
Jun 26	0.59
Jun 26	0.57
May 26	0.5
May 26	0.52
May 26	0.55
May 26	0.54
Apr 26	0.52
Apr 26	0.49
Apr 26	0.5
Apr 26	0.52
Apr 26	0.5
Mar 26	0.43
Mar 26	0.45
Mar 26	0.48
Mar 26	0.46
Feb 26	0.45
Feb 26	0.36
Feb 26	0.34
Jan 26	0.33
Jan 26	0.34
Jan 26	0.33
Jan 26	0.33
Jan 26	0.33
Dec 25	0.34
Dec 25	0.34
Dec 25	0.35
Dec 25	0.33
Nov 25	0.34
Nov 25	0.3
Nov 25	0.32
Nov 25	0.32
Oct 25	0.33
Oct 25	0.34
Oct 25	0.33
Oct 25	0.34
Oct 25	0.34
Sep 25	0.34
Sep 25	0.35
Sep 25	0.35
Sep 25	0.36
Aug 25	0.36
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.38
Jul 25	0.38
Jul 25	0.37
Jul 25	0.36
Jul 25	0.37
Jun 25	0.4
Jun 25	0.39
Jun 25	0.4
Jun 25	0.4
May 25	0.41
May 25	0.42
May 25	0.43
May 25	0.43
May 25	0.42
Apr 25	0.41
Apr 25	0.42
Apr 25	0.41
Apr 25	0.44
Mar 25	0.46
Mar 25	0.48
Mar 25	0.48
Mar 25	0.49
Feb 25	0.51
Feb 25	0.5
Feb 25	0.5
Feb 25	0.47
Jan 25	0.47
Jan 25	0.47
Jan 25	0.45
Jan 25	0.46
Dec 24	0.51
Dec 24	0.51
Dec 24	0.54
Dec 24	0.56
Nov 24	0.57
Nov 24	0.59
Nov 24	0.58
Nov 24	0.6
Nov 24	0.62
Oct 24	0.59
Oct 24	0.61
Oct 24	0.61

EV/EBITDA

2103.TW EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	14.61
Sep 26	14.74
Sep 26	15.84
Aug 26	15.81
Aug 26	15.9
Aug 26	15.22
Aug 26	14.41
Jul 26	12.76
Jul 26	13.66
Jul 26	13.75
Jul 26	13.55
Jul 26	13.75
Jun 26	11.38
Jun 26	11.86
Jun 26	12.16
Jun 26	11.99
May 26	10.88
May 26	11.19
May 26	11.59
May 26	11.4
Apr 26	11.13
Apr 26	10.67
Apr 26	10.88
Apr 26	11.09
Apr 26	10.88
Mar 26	11.55
Mar 26	12.04
Mar 26	12.47
Mar 26	12.19
Feb 26	11.98
Feb 26	10.24
Feb 26	9.91
Jan 26	9.83
Jan 26	9.87
Jan 26	9.79
Jan 26	9.75
Jan 26	9.73
Dec 25	7.1
Dec 25	7.17
Dec 25	7.25
Dec 25	7.04
Nov 25	7.1
Nov 25	6.6
Nov 25	6.9
Nov 25	6.85
Oct 25	6.94
Oct 25	7.1
Oct 25	7.04
Oct 25	7.13
Oct 25	7.16
Sep 25	6.93
Sep 25	7.02
Sep 25	7.04
Sep 25	7.14
Aug 25	7.16
Aug 25	7.29
Aug 25	7.24
Aug 25	7.22
Aug 25	7.43
Jul 25	7.33
Jul 25	7.2
Jul 25	7.07
Jul 25	7.27
Jun 25	7.2
Jun 25	7.06
Jun 25	7.11
Jun 25	7.2
May 25	7.25
May 25	7.4
May 25	7.55
May 25	7.58
May 25	7.44
Apr 25	7.3
Apr 25	7.37
Apr 25	7.25
Apr 25	7.74
Mar 25	7.29
Mar 25	7.45
Mar 25	7.5
Mar 25	7.6
Feb 25	7.77
Feb 25	7.7
Feb 25	7.7
Feb 25	7.39
Jan 25	7.4
Jan 25	7.36
Jan 25	7.16
Jan 25	7.22
Dec 24	8.24
Dec 24	8.17
Dec 24	8.57
Dec 24	8.78
Nov 24	8.92
Nov 24	9.11
Nov 24	9.07
Nov 24	9.2
Nov 24	9.45
Oct 24	9.17
Oct 24	9.4
Oct 24	9.37

Price/Operating Cashflow

2103.TW Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	7.95
Sep 26	8.05
Sep 26	8.83
Aug 26	8.81
Aug 26	8.87
Aug 26	8.39
Aug 26	7.81
Jul 26	6.64
Jul 26	7.28
Jul 26	7.34
Jul 26	7.2
Jul 26	7.34
Jun 26	9.75
Jun 26	10.3
Jun 26	10.64
Jun 26	10.45
May 26	9.17
May 26	9.53
May 26	9.99
May 26	9.77
Apr 26	9.46
Apr 26	8.93
Apr 26	9.17
Apr 26	9.41
Apr 26	9.17
Mar 26	5.57
Mar 26	5.92
Mar 26	6.22
Mar 26	6.02
Feb 26	5.88
Feb 26	4.66
Feb 26	4.43
Jan 26	4.37
Jan 26	4.4
Jan 26	4.34
Jan 26	4.31
Jan 26	4.3
Dec 25	4.31
Dec 25	4.38
Dec 25	4.45
Dec 25	4.26
Nov 25	4.31
Nov 25	3.85
Nov 25	4.13
Nov 25	4.09
Oct 25	4.17
Oct 25	4.31
Oct 25	4.26
Oct 25	4.34
Oct 25	4.37
Sep 25	21.67
Sep 25	22.14
Sep 25	22.27
Sep 25	22.74
Aug 25	22.87
Aug 25	23.54
Aug 25	23.28
Aug 25	23.14
Aug 25	24.21
Jul 25	23.74
Jul 25	23.08
Jul 25	22.41
Jul 25	23.41
Jun 25	19.47
Jun 25	18.93
Jun 25	19.14
Jun 25	19.47
May 25	19.68
May 25	20.22
May 25	20.81
May 25	20.91
May 25	20.38
Apr 25	19.84
Apr 25	20.11
Apr 25	19.68
Apr 25	21.5
Mar 25	27.13
Mar 25	28.01
Mar 25	28.28
Mar 25	28.83
Feb 25	29.78
Feb 25	29.37
Feb 25	29.37
Feb 25	27.67
Jan 25	27.74
Jan 25	27.53
Jan 25	26.45
Jan 25	26.79
Dec 24	16.99
Dec 24	16.78
Dec 24	17.94
Dec 24	18.57
Nov 24	18.98
Nov 24	19.52
Nov 24	19.4
Nov 24	19.77
Nov 24	20.52
Oct 24	19.69
Oct 24	20.35
Oct 24	20.27

Price to Book

2103.TW Price to Book by quarter
Period	Price to Book
Sep 26	1.09
Sep 26	1.1
Sep 26	1.21
Aug 26	1.21
Aug 26	1.21
Aug 26	1.15
Aug 26	1.07
Jul 26	0.91
Jul 26	1
Jul 26	1
Jul 26	0.99
Jul 26	1
Jun 26	0.91
Jun 26	0.96
Jun 26	0.99
Jun 26	0.97
May 26	0.86
May 26	0.89
May 26	0.93
May 26	0.91
Apr 26	0.88
Apr 26	0.83
Apr 26	0.86
Apr 26	0.88
Apr 26	0.86
Mar 26	0.78
Mar 26	0.83
Mar 26	0.87
Mar 26	0.84
Feb 26	0.82
Feb 26	0.65
Feb 26	0.62
Jan 26	0.61
Jan 26	0.62
Jan 26	0.61
Jan 26	0.6
Jan 26	0.6
Dec 25	0.68
Dec 25	0.69
Dec 25	0.7
Dec 25	0.67
Nov 25	0.68
Nov 25	0.6
Nov 25	0.65
Nov 25	0.64
Oct 25	0.65
Oct 25	0.68
Oct 25	0.67
Oct 25	0.68
Oct 25	0.69
Sep 25	0.61
Sep 25	0.62
Sep 25	0.62
Sep 25	0.64
Aug 25	0.64
Aug 25	0.66
Aug 25	0.65
Aug 25	0.65
Aug 25	0.68
Jul 25	0.66
Jul 25	0.65
Jul 25	0.63
Jul 25	0.65
Jun 25	0.69
Jun 25	0.67
Jun 25	0.68
Jun 25	0.69
May 25	0.7
May 25	0.71
May 25	0.74
May 25	0.74
May 25	0.72
Apr 25	0.7
Apr 25	0.71
Apr 25	0.7
Apr 25	0.76
Mar 25	0.75
Mar 25	0.77
Mar 25	0.78
Mar 25	0.79
Feb 25	0.82
Feb 25	0.81
Feb 25	0.81
Feb 25	0.76
Jan 25	0.76
Jan 25	0.76
Jan 25	0.73
Jan 25	0.74
Dec 24	0.78
Dec 24	0.77
Dec 24	0.82
Dec 24	0.85
Nov 24	0.87
Nov 24	0.9
Nov 24	0.89
Nov 24	0.91
Nov 24	0.94
Oct 24	0.9
Oct 24	0.93
Oct 24	0.93

No video analysis for this stock yet. Request one from our team.

AI Analysis

TSRC Corporation

Video analysis: 2103.TW

Similar companies