Home / 002643.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002643.SZ make money? Does 002643.SZ have pricing power? What's the Earnings Whisper? Will 002643.SZ profit more as the business scales? What is 002643.SZ's management track record? Is 002643.SZ's current price justified?

Valiant Co.,Ltd

¥13.15 -$2.06 (-13.54%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥12.89

Day Range

¥12.81¥13.33

Year Range

¥12.2¥22.22

Market Cap

12.04B

AVG Volume

28.44M

Trailing/Forward PE

48.1/23.82

PEG ratio

2.55

Dividend Yield

0.95%

Next Earnings Date

2026-10-23

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002643.SZ Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	968.14M
26 Q1	1.02B
25 Q4	890.31M
25 Q3	956.39M
25 Q2	1.01B
25 Q1	861.23M
24 Q4	930.67M
24 Q3	806.29M
24 Q2	1.02B
24 Q1	937.89M

Net Income (CNY)

002643.SZ Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	89.6M
26 Q1	87.83M
25 Q4	-21.16M
25 Q3	87.47M
25 Q2	138.29M
25 Q1	79.87M
24 Q4	-49.67M
24 Q3	80.69M
24 Q2	116.94M
24 Q1	98.31M

Operating Income (CNY)

002643.SZ Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	113.05M
26 Q1	126.43M
25 Q4	-11.35M
25 Q3	127.04M
25 Q2	154.14M
25 Q1	124.7M
24 Q4	-15.99M
24 Q3	102.03M
24 Q2	153.55M
24 Q1	159.71M

EBITDA (CNY)

002643.SZ EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	242.65M
26 Q1	132.94M
25 Q4	132.79M
25 Q3	237.83M
25 Q2	263.78M
25 Q1	237.04M
24 Q4	97.94M
24 Q3	233.86M
24 Q2	270.26M
24 Q1	275.7M

Cash Flows (CNY)

002643.SZ Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
26 Q2	83.43M
26 Q1	-32.31M
25 Q4	-49.06M
25 Q3	246.48M
25 Q2	276.38M
25 Q1	-77.43M
24 Q4	-141.13M
24 Q3	37.99M
24 Q2	156.18M
24 Q1	-63.1M

EPS (CNY)

002643.SZ EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	0.1
26 Q1	0.1
25 Q4	-0.02
25 Q3	0.1
25 Q2	0.14
25 Q1	0.09
24 Q4	-0.05
24 Q3	0.09
24 Q2	0.12
24 Q1	0.11

Expenses (CNY)

002643.SZ Expenses (CNY) by quarter
Period	Expenses (CNY)
26 Q2	342.27M
26 Q1	383.32M
25 Q4	59.5M
25 Q3	373.32M
25 Q2	417.73M
25 Q1	404.13M
24 Q4	474.39M
24 Q3	497.61M
24 Q2	478.49M
24 Q1	559.27M

Cash & Debt (CNY)

002643.SZ Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	1.46B
26 Q1	1.41B
25 Q4	1.22B
25 Q3	1.37B
25 Q2	1.19B
25 Q1	1.21B
24 Q4	1.24B
24 Q3	1.52B
24 Q2	1.46B
24 Q1	1.41B

Debt ratios

002643.SZ Debt ratios by quarter
Period	Debt ratios
26 Q2	0.84
26 Q1	0.43
25 Q4	0.33
25 Q3	0.5
25 Q2	0.5
25 Q1	0.66
24 Q4	0.43
24 Q3	0.04
24 Q2	0.41
24 Q1	0.16

Margins

002643.SZ Margins by quarter
Period	Margins
26 Q2	34.35%
26 Q1	35.94%
25 Q4	40.72%
25 Q3	40.73%
25 Q2	39.13%
25 Q1	37.57%
24 Q4	27.19%
24 Q3	40.94%
24 Q2	38.04%
24 Q1	41.57%

Return on Capital

002643.SZ Return on Capital by quarter
Period	Return on Capital
26 Q2	1.13%
26 Q1	1.1%
25 Q4	-0.27%
25 Q3	1.09%
25 Q2	1.75%
25 Q1	1.01%
24 Q4	-0.64%
24 Q3	1.04%
24 Q2	1.53%
24 Q1	1.26%

Shares Outstanding

002643.SZ Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	915.9M
26 Q1	878.27M
25 Q4	897.97M
25 Q3	881.44M
25 Q2	1.01B
25 Q1	887.49M
24 Q4	1.01B
24 Q3	902.7M
24 Q2	978.05M
24 Q1	893.76M

Dividends (CNY)

002643.SZ Dividends (CNY) by quarter
Period	Dividends (CNY)
Jun 26	0.12
Jun 25	0.1
Jun 24	0.3
Jun 23	0.29
Jun 22	0.26
Jun 21	0.2
Jun 20	0.2
Jun 19	0.18
Jun 18	0.15
May 17	0.14

Book Value Per Share (CNY)

002643.SZ Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	8.7
26 Q1	9.1
25 Q4	8.85
25 Q3	9.08
25 Q2	7.85
25 Q1	8.89
24 Q4	7.66
24 Q3	8.6
24 Q2	7.83
24 Q1	8.74

Total Assets (CNY)

002643.SZ Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	11.17B
26 Q1	11.01B
25 Q4	10.75B
25 Q3	10.85B
25 Q2	10.67B
25 Q1	10.7B
24 Q4	10.59B
24 Q3	10.69B
24 Q2	10.52B
24 Q1	10.38B

PE Ratio

002643.SZ PE Ratio by quarter
Period	PE Ratio
Sep 26	38.71
Sep 26	38.47
Sep 26	37.84
Aug 26	39.82
Aug 26	41.69
Aug 26	42.86
Aug 26	42.5
Jul 26	38.38
Jul 26	38.5
Jul 26	42.32
Jul 26	53.82
Jul 26	60.82
Jun 26	61.36
Jun 26	55.93
Jun 26	46.91
Jun 26	45.49
May 26	46.87
May 26	54.64
May 26	57.07
May 26	53.41
Apr 26	52.27
Apr 26	52.78
Apr 26	53.06
Apr 26	51.39
Apr 26	49.12
Mar 26	54.17
Mar 26	53.93
Mar 26	57.27
Mar 26	57.82
Feb 26	61.57
Feb 26	58.75
Feb 26	56.3
Jan 26	58.85
Jan 26	61.02
Jan 26	62.6
Jan 26	54.44
Dec 25	51.62
Dec 25	63.45
Dec 25	58.71
Dec 25	57.98
Dec 25	57.21
Nov 25	57.53
Nov 25	51.9
Nov 25	56.4
Nov 25	57.13
Oct 25	56.76
Oct 25	51.45
Oct 25	50.4
Oct 25	53.8
Sep 25	55.71
Sep 25	52.98
Sep 25	52.12
Sep 25	53.56
Sep 25	51.5
Aug 25	53.09
Aug 25	54.49
Aug 25	50.76
Aug 25	48.3
Aug 25	48.69
Jul 25	50.25
Jul 25	48.11
Jul 25	44.33
Jul 25	44.37
Jun 25	46.91
Jun 25	44.98
Jun 25	44.57
Jun 25	45.64
May 25	45.84
May 25	45.1
May 25	44.57
May 25	45.23
Apr 25	44.98
Apr 25	43.74
Apr 25	42.3
Apr 25	43.83
Apr 25	45.27
Mar 25	21.08
Mar 25	21.04
Mar 25	21.41
Mar 25	21.79
Feb 25	20.67
Feb 25	21.43
Feb 25	20.13
Feb 25	20.26
Jan 25	18.89
Jan 25	19.34
Jan 25	19.29
Jan 25	18.46
Jan 25	19.79
Dec 24	20.96
Dec 24	21.12
Dec 24	20.36
Dec 24	20.31
Nov 24	17.84
Nov 24	17.45
Nov 24	17.94
Nov 24	18.38
Nov 24	16.87
Oct 24	17.99
Oct 24	16.77

Free Cash Flow Yield

002643.SZ Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	3.9%
Sep 26	3.92%
Sep 26	3.99%
Aug 26	3.79%
Aug 26	3.62%
Aug 26	3.52%
Aug 26	3.55%
Jul 26	3.93%
Jul 26	3.92%
Jul 26	3.57%
Jul 26	2.81%
Jul 26	2.48%
Jun 26	2.27%
Jun 26	2.49%
Jun 26	2.97%
Jun 26	3.06%
May 26	2.97%
May 26	2.55%
May 26	2.44%
May 26	2.61%
Apr 26	2.67%
Apr 26	2.64%
Apr 26	2.63%
Apr 26	2.71%
Apr 26	2.84%
Mar 26	2.19%
Mar 26	2.2%
Mar 26	2.08%
Mar 26	2.06%
Feb 26	1.93%
Feb 26	2.02%
Feb 26	2.11%
Jan 26	2.02%
Jan 26	1.95%
Jan 26	1.9%
Jan 26	2.18%
Dec 25	2.3%
Dec 25	0.61%
Dec 25	0.65%
Dec 25	0.66%
Dec 25	0.67%
Nov 25	0.67%
Nov 25	0.74%
Nov 25	0.68%
Nov 25	0.67%
Oct 25	0.68%
Oct 25	0.75%
Oct 25	0.76%
Oct 25	0.71%
Sep 25	0.69%
Sep 25	-0.2%
Sep 25	-0.21%
Sep 25	-0.2%
Sep 25	-0.21%
Aug 25	-0.2%
Aug 25	-0.2%
Aug 25	-0.21%
Aug 25	-0.22%
Aug 25	-0.22%
Jul 25	-0.21%
Jul 25	-0.22%
Jul 25	-0.24%
Jul 25	-0.24%
Jun 25	-0.09%
Jun 25	-0.09%
Jun 25	-0.09%
Jun 25	-0.09%
May 25	-0.09%
May 25	-0.09%
May 25	-0.09%
May 25	-0.09%
Apr 25	-0.09%
Apr 25	-0.09%
Apr 25	-0.1%
Apr 25	-0.09%
Apr 25	-0.09%
Mar 25	-1.12%
Mar 25	-1.13%
Mar 25	-1.11%
Mar 25	-1.09%
Feb 25	-1.15%
Feb 25	-1.11%
Feb 25	-1.18%
Feb 25	-1.17%
Jan 25	-1.25%
Jan 25	-1.23%
Jan 25	-1.23%
Jan 25	-1.28%
Jan 25	-1.2%
Dec 24	-1.47%
Dec 24	-1.46%
Dec 24	-1.51%
Dec 24	-1.51%
Nov 24	-1.73%
Nov 24	-1.76%
Nov 24	-1.72%
Nov 24	-1.67%
Nov 24	-1.82%
Oct 24	-1.71%
Oct 24	-1.83%

Price to Sales

002643.SZ Price to Sales by quarter
Period	Price to Sales
Sep 26	2.92
Sep 26	2.91
Sep 26	2.86
Aug 26	3.01
Aug 26	3.15
Aug 26	3.24
Aug 26	3.21
Jul 26	2.9
Jul 26	2.91
Jul 26	3.2
Jul 26	4.07
Jul 26	4.59
Jun 26	4.7
Jun 26	4.28
Jun 26	3.59
Jun 26	3.48
May 26	3.59
May 26	4.18
May 26	4.37
May 26	4.09
Apr 26	4
Apr 26	4.04
Apr 26	4.06
Apr 26	3.93
Apr 26	3.76
Mar 26	3.69
Mar 26	3.67
Mar 26	3.9
Mar 26	3.94
Feb 26	4.19
Feb 26	4
Feb 26	3.84
Jan 26	4.01
Jan 26	4.16
Jan 26	4.27
Jan 26	3.71
Dec 25	3.52
Dec 25	4.38
Dec 25	4.06
Dec 25	4.01
Dec 25	3.95
Nov 25	3.97
Nov 25	3.59
Nov 25	3.9
Nov 25	3.95
Oct 25	3.92
Oct 25	3.55
Oct 25	3.48
Oct 25	3.72
Sep 25	3.85
Sep 25	3.34
Sep 25	3.28
Sep 25	3.37
Sep 25	3.24
Aug 25	3.34
Aug 25	3.43
Aug 25	3.2
Aug 25	3.04
Aug 25	3.07
Jul 25	3.17
Jul 25	3.03
Jul 25	2.79
Jul 25	2.8
Jun 25	3.13
Jun 25	3
Jun 25	2.97
Jun 25	3.04
May 25	3.06
May 25	3.01
May 25	2.97
May 25	3.02
Apr 25	3
Apr 25	2.92
Apr 25	2.82
Apr 25	2.92
Apr 25	3.02
Mar 25	2.62
Mar 25	2.61
Mar 25	2.66
Mar 25	2.71
Feb 25	2.57
Feb 25	2.66
Feb 25	2.5
Feb 25	2.52
Jan 25	2.35
Jan 25	2.4
Jan 25	2.4
Jan 25	2.29
Jan 25	2.46
Dec 24	2.95
Dec 24	2.97
Dec 24	2.86
Dec 24	2.86
Nov 24	2.51
Nov 24	2.45
Nov 24	2.52
Nov 24	2.59
Nov 24	2.37
Oct 24	2.53
Oct 24	2.36

EV/EBITDA

002643.SZ EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	15.19
Sep 26	15.09
Sep 26	14.85
Aug 26	15.61
Aug 26	16.32
Aug 26	16.77
Aug 26	16.63
Jul 26	15.06
Jul 26	15.11
Jul 26	16.56
Jul 26	20.94
Jul 26	23.61
Jun 26	20.36
Jun 26	18.59
Jun 26	15.64
Jun 26	15.18
May 26	15.63
May 26	18.16
May 26	18.96
May 26	17.76
Apr 26	17.39
Apr 26	17.56
Apr 26	17.65
Apr 26	17.1
Apr 26	16.36
Mar 26	17.07
Mar 26	17
Mar 26	18.02
Mar 26	18.19
Feb 26	19.34
Feb 26	18.48
Feb 26	17.73
Jan 26	18.51
Jan 26	19.17
Jan 26	19.66
Jan 26	17.16
Dec 25	16.29
Dec 25	19.49
Dec 25	18.07
Dec 25	17.85
Dec 25	17.62
Nov 25	17.72
Nov 25	16.03
Nov 25	17.38
Nov 25	17.6
Oct 25	17.49
Oct 25	15.9
Oct 25	15.58
Oct 25	16.6
Sep 25	17.17
Sep 25	15.04
Sep 25	14.81
Sep 25	15.2
Sep 25	14.64
Aug 25	15.07
Aug 25	15.45
Aug 25	14.44
Aug 25	13.77
Aug 25	13.88
Jul 25	14.3
Jul 25	13.72
Jul 25	12.69
Jul 25	12.7
Jun 25	13.6
Jun 25	13.05
Jun 25	12.94
Jun 25	13.24
May 25	13.3
May 25	13.09
May 25	12.94
May 25	13.12
Apr 25	13.05
Apr 25	12.71
Apr 25	12.3
Apr 25	12.73
Apr 25	13.13
Mar 25	8.98
Mar 25	8.97
Mar 25	9.12
Mar 25	9.28
Feb 25	8.81
Feb 25	9.13
Feb 25	8.58
Feb 25	8.63
Jan 25	8.06
Jan 25	8.25
Jan 25	8.22
Jan 25	7.87
Jan 25	8.44
Dec 24	10.15
Dec 24	10.23
Dec 24	9.87
Dec 24	9.85
Nov 24	8.7
Nov 24	8.52
Nov 24	8.74
Nov 24	8.95
Nov 24	8.25
Oct 24	8.77
Oct 24	8.2

Price/Operating Cashflow

002643.SZ Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	10.3
Sep 26	10.24
Sep 26	10.07
Aug 26	10.6
Aug 26	11.1
Aug 26	11.41
Aug 26	11.31
Jul 26	10.22
Jul 26	10.25
Jul 26	11.26
Jul 26	14.33
Jul 26	16.19
Jun 26	16.01
Jun 26	14.6
Jun 26	12.24
Jun 26	11.87
May 26	12.23
May 26	14.26
May 26	14.89
May 26	13.94
Apr 26	13.64
Apr 26	13.77
Apr 26	13.85
Apr 26	13.41
Apr 26	12.82
Mar 26	12.79
Mar 26	12.73
Mar 26	13.52
Mar 26	13.65
Feb 26	14.54
Feb 26	13.87
Feb 26	13.29
Jan 26	13.89
Jan 26	14.41
Jan 26	14.78
Jan 26	12.85
Dec 25	12.19
Dec 25	15.55
Dec 25	14.39
Dec 25	14.21
Dec 25	14.02
Nov 25	14.1
Nov 25	12.72
Nov 25	13.82
Nov 25	14
Oct 25	13.91
Oct 25	12.61
Oct 25	12.35
Oct 25	13.19
Sep 25	13.65
Sep 25	12.63
Sep 25	12.43
Sep 25	12.77
Sep 25	12.28
Aug 25	12.66
Aug 25	13
Aug 25	12.1
Aug 25	11.52
Aug 25	11.61
Jul 25	11.98
Jul 25	11.47
Jul 25	10.57
Jul 25	10.58
Jun 25	10.51
Jun 25	10.08
Jun 25	9.99
Jun 25	10.23
May 25	10.27
May 25	10.11
May 25	9.99
May 25	10.14
Apr 25	10.08
Apr 25	9.8
Apr 25	9.48
Apr 25	9.82
Apr 25	10.15
Mar 25	8.17
Mar 25	8.16
Mar 25	8.3
Mar 25	8.45
Feb 25	8.01
Feb 25	8.31
Feb 25	7.8
Feb 25	7.86
Jan 25	7.33
Jan 25	7.5
Jan 25	7.48
Jan 25	7.16
Jan 25	7.67
Dec 24	9.94
Dec 24	10.02
Dec 24	9.66
Dec 24	9.63
Nov 24	8.46
Nov 24	8.28
Nov 24	8.51
Nov 24	8.72
Nov 24	8
Oct 24	8.53
Oct 24	7.96

Price to Book

002643.SZ Price to Book by quarter
Period	Price to Book
Sep 26	1.42
Sep 26	1.41
Sep 26	1.38
Aug 26	1.46
Aug 26	1.53
Aug 26	1.57
Aug 26	1.56
Jul 26	1.4
Jul 26	1.41
Jul 26	1.55
Jul 26	1.97
Jul 26	2.23
Jun 26	2.2
Jun 26	2
Jun 26	1.68
Jun 26	1.63
May 26	1.68
May 26	1.96
May 26	2.04
May 26	1.91
Apr 26	1.87
Apr 26	1.89
Apr 26	1.9
Apr 26	1.84
Apr 26	1.76
Mar 26	1.73
Mar 26	1.73
Mar 26	1.83
Mar 26	1.85
Feb 26	1.97
Feb 26	1.88
Feb 26	1.8
Jan 26	1.88
Jan 26	1.95
Jan 26	2
Jan 26	1.74
Dec 25	1.65
Dec 25	2
Dec 25	1.85
Dec 25	1.82
Dec 25	1.8
Nov 25	1.81
Nov 25	1.63
Nov 25	1.77
Nov 25	1.8
Oct 25	1.79
Oct 25	1.62
Oct 25	1.59
Oct 25	1.69
Sep 25	1.75
Sep 25	1.53
Sep 25	1.51
Sep 25	1.55
Sep 25	1.49
Aug 25	1.53
Aug 25	1.57
Aug 25	1.47
Aug 25	1.39
Aug 25	1.41
Jul 25	1.45
Jul 25	1.39
Jul 25	1.28
Jul 25	1.28
Jun 25	1.49
Jun 25	1.43
Jun 25	1.41
Jun 25	1.45
May 25	1.45
May 25	1.43
May 25	1.41
May 25	1.43
Apr 25	1.43
Apr 25	1.39
Apr 25	1.34
Apr 25	1.39
Apr 25	1.43
Mar 25	1.31
Mar 25	1.31
Mar 25	1.33
Mar 25	1.36
Feb 25	1.29
Feb 25	1.34
Feb 25	1.25
Feb 25	1.26
Jan 25	1.18
Jan 25	1.2
Jan 25	1.2
Jan 25	1.15
Jan 25	1.23
Dec 24	1.61
Dec 24	1.62
Dec 24	1.57
Dec 24	1.56
Nov 24	1.37
Nov 24	1.34
Nov 24	1.38
Nov 24	1.41
Nov 24	1.3
Oct 24	1.38
Oct 24	1.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

Valiant Co.,Ltd

Video analysis: 002643.SZ

Similar companies